Willdan Group (WLDN) Financials: Revenue & Earnings

WLDN price $75.85 +2.81 +3.85%

Ticker
WLDN
Price
$75.85
Change
+2.81 +3.85%
Market cap ?
$1.16B
P/E ?
16.27
Forward P/E ?
14.92
Dividend yield ?
0.00%
Beta ?
1.20
Sector
Industrials
Industry
Engineering & Construction
Stocklytics score
68
Value
68
Quality
49
Growth
87

Stocklytics score rationale: value 68, quality 49, growth 87.

Financials

2016201720182019202020212022202320242025
208941000273352000272252000443099000390980000353755000429138000510095000565798000681552000

Willdan Group, Inc., including its various subsidiaries, offers a wide array of expert, technical, and advisory services, primarily concentrating its operations within the United States. The company's business activities are structured into two main divisions: Energy, and Engineering and Consulting. The Energy segment delivers a comprehensive suite of services, which includes detailed audits and assessments, the…

Fair value

WLDN fair value $80.86. Price $75.85. Price is 6% below fair value.

Around fair value, and around its usual valuation.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 62.33M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.90% (beta 1.2). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 15.23M. Net debt 3.36M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare WLDN

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-05—1.08—107.77M
2026-08-062.071.30117.24M102.27M
2026-05-070.910.8192.43M92.17M
2026-02-261.570.7989.51M89.37M
2025-11-061.210.81182.01M174.50M
2025-08-071.500.72173.47M162.00M
2025-05-080.630.44152.39M160.00M
2025-03-060.750.57144.06M145.00M
2024-10-310.730.55158.25M145.00M
2024-08-010.550.29141.00M63.70M
2024-05-020.400.19122.49M62.92M
2024-03-070.800.35155.68M63.78M
2023-11-020.370.37132.74M63.78M
2023-08-030.260.12119.08M54.99M
2023-05-040.320.03102.60M51.02M
2023-03-090.360.42113.26M64.84M
2022-11-030.420.18121.40M56.85M
2022-08-04-0.060.21102.64M52.98M
2022-05-050.070.0791.84M49.97M
2022-03-100.470.3292.22M54.60M
2021-11-040.530.4098.30M52.32M
2021-08-050.240.3984.15M48.25M
2021-05-060.220.2379.09M82.52M
2021-03-110.460.5196.90M106.40M
2020-11-050.680.22104.51M22.60M
2020-08-060.17-0.1283.55M54.06M
2020-05-07-0.130.31106.03M252.83M
2020-03-050.970.83129.42M110.74M
2019-10-300.650.85117.49M157.26M
2019-08-010.430.54104.40M118.96M
2019-05-020.220.2691.79M70.93M
2019-03-070.610.5786.44M298.60M
2018-11-010.560.5671.39M93.82M
2018-08-020.360.3559.83M58.17M
2018-05-030.370.2754.59M56.87M
2018-03-080.220.1864.16M38.50M
2017-11-020.310.2969.01M64.55M
2017-08-030.360.3571.83M69.84M
2017-05-040.300.1268.35M27.34M
2017-03-090.180.1657.42M51.04M

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency —.

Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
No data yet.

Insider trades

DateInsiderActionSharesPriceValue
2026-09-16Brisbin Thomas DonaldBuy22.64K$16.27368.27K
2026-09-16Brisbin Thomas DonaldSell22.64K$16.27368.27K
2026-09-15Brisbin Thomas DonaldBuy4.91K$16.2779.80K
2026-09-15Brisbin Thomas DonaldSell4.00K$79.01316.44K
2026-09-15Brisbin Thomas DonaldSell900$80.9172.82K
2026-09-15Brisbin Thomas DonaldSell4.91K$16.2779.80K
2026-09-08Brisbin Thomas DonaldBuy3.44K$16.2755.95K
2026-09-08Brisbin Thomas DonaldSell3.44K$88.19303.29K
2026-09-08Brisbin Thomas DonaldSell3.44K$16.2755.95K
2026-09-03Brisbin Thomas DonaldBuy58.76K$16.27955.98K
2026-09-03Brisbin Thomas DonaldSell58.76K$88.145.18M
2026-09-03Brisbin Thomas DonaldSell58.73K$16.27955.49K
2026-06-17Shahidehpour MohammadBuy1.24K——
2026-06-17Downes CynthiaBuy1.24K——
2026-06-17REDER WANDA KAYBuy1.24K——
2026-06-17McGinn Dennis VBuy1.24K——
2026-06-17Cohen Steven ABuy1.24K——
2026-06-17Brisbin Thomas DonaldBuy1.24K——
2026-05-14BIEBER MICHAEL ABuy16.67K$28.19469.84K
2026-05-14BIEBER MICHAEL ABuy40.01K$16.27650.95K
2026-05-14BIEBER MICHAEL ASell25.43K$90.882.31M
2026-05-14BIEBER MICHAEL ASell23.02K$91.952.12M
2026-05-14BIEBER MICHAEL ASell7.96K$92.65737.12K
2026-05-14BIEBER MICHAEL ASell276$93.7425.87K
2026-05-14BIEBER MICHAEL ASell16.67K$28.19469.84K
2026-05-14BIEBER MICHAEL ASell40.01K$16.27650.95K
2026-05-13BIEBER MICHAEL ABuy9.99K$16.27162.55K
2026-05-13BIEBER MICHAEL ASell9.99K$92.65925.67K
2026-05-13BIEBER MICHAEL ASell9.99K$16.27162.55K
2026-03-25CHEN MICAHBuy3.78K——
2026-03-25CHEN MICAHSell1.66K$82.80137.45K
2026-03-25BIEBER MICHAEL ABuy15.75K——
2026-03-25BIEBER MICHAEL ASell6.44K$82.80533.56K
2026-03-25EARLY CREIGHTON KBuy3.78K——
2026-03-25EARLY CREIGHTON KSell2.14K$82.80177.36K
2026-03-20CHEN MICAHSell615$75.5246.44K
2026-03-20BIEBER MICHAEL ASell2.39K$75.52180.27K
2026-03-20EARLY CREIGHTON KSell794$75.5259.96K
2026-03-17BIEBER MICHAEL ASell2.62K$78.29205.51K
2026-03-17CHEN MICAHSell676$78.2952.92K
2026-03-17EARLY CREIGHTON KSell873$78.2968.35K
2026-03-16CHEN MICAHBuy4.16K——
2026-03-16CHEN MICAHSell1.83K$78.61143.54K
2026-03-16BIEBER MICHAEL ABuy17.33K——
2026-03-16BIEBER MICHAEL ASell7.09K$78.61557.34K
2026-03-16EARLY CREIGHTON KBuy4.16K——
2026-03-16EARLY CREIGHTON KSell2.36K$78.61185.21K
2026-03-11CHEN MICAHBuy3.96K——
2026-03-11CHEN MICAHSell1.74K$83.98145.96K
2026-03-11Brisbin Thomas DonaldBuy24.75K——
2026-03-11BIEBER MICHAEL ABuy18.81K——
2026-03-11BIEBER MICHAEL ASell7.70K$83.98646.39K
2026-03-11EARLY CREIGHTON KBuy3.96K——
2026-03-11EARLY CREIGHTON KSell2.24K$83.98188.45K
2026-03-09CHEN MICAHSell410$82.9834.02K
2026-03-09BIEBER MICHAEL ASell1.81K$82.98150.53K
2026-03-09EARLY CREIGHTON KSell4.31K$82.98357.39K
2026-03-06Cohen Steven ASell6.00K$81.82490.92K
2026-03-03EARLY CREIGHTON KBuy5.62K——
2026-03-03CHEN MICAHBuy4.50K——
2026-03-03BIEBER MICHAEL ABuy18.00K——
2025-09-18CHEN MICAHBuy10.00K$32.79327.90K
2025-09-18CHEN MICAHSell10.00K$106.001.06M
2025-09-18CHEN MICAHSell10.00K$32.79327.90K
2025-09-18McGinn Dennis VSell7.30K$106.32775.92K
2025-08-25Brisbin Thomas DonaldSell5.18K$16.2784.31K
2025-08-25Brisbin Thomas DonaldBuy5.18K$16.2784.31K
2025-08-25Brisbin Thomas DonaldSell5.18K$118.15612.25K
2025-08-22Brisbin Thomas DonaldSell10.62K$104.581.11M
2025-08-22Brisbin Thomas DonaldSell4.91K$105.36517.32K
2025-08-22Brisbin Thomas DonaldSell7.52K$106.68802.23K
2025-08-22Brisbin Thomas DonaldSell8.97K$107.65966.05K
2025-08-22Brisbin Thomas DonaldSell24.99K$108.902.72M
2025-08-22Brisbin Thomas DonaldSell33.10K$109.393.62M
2025-08-22Brisbin Thomas DonaldSell27.49K$110.843.05M
2025-08-21Brisbin Thomas DonaldSell7.00K$101.87713.09K
2025-08-21Brisbin Thomas DonaldSell17.11K$103.011.76M
2025-08-21Brisbin Thomas DonaldSell33.46K$103.953.48M
2025-08-21Brisbin Thomas DonaldSell33.95K$104.663.55M
2025-08-21Brisbin Thomas DonaldSell33.38K$105.913.54M
2025-08-21Brisbin Thomas DonaldSell100$106.3410.63K
2025-08-20Brisbin Thomas DonaldSell7.41K$104.19771.53K
2025-08-18Brisbin Thomas DonaldBuy5.08K$16.2782.68K
2025-08-18Brisbin Thomas DonaldSell4.78K$112.30537.02K
2025-08-18Brisbin Thomas DonaldSell300$113.0133.90K
2025-08-18Brisbin Thomas DonaldBuy21.46K——
2025-08-18Brisbin Thomas DonaldSell33.23K$108.633.61M
2025-08-18Brisbin Thomas DonaldSell58.30K$109.516.38M
2025-08-18Brisbin Thomas DonaldSell26.26K$110.512.90M
2025-08-18Brisbin Thomas DonaldSell7.21K$111.21801.38K
2025-08-18Brisbin Thomas DonaldSell5.08K$16.2782.68K
2025-08-18EARLY CREIGHTON KBuy2.73K——
2025-08-18EARLY CREIGHTON KSell1.47K$109.53161.01K
2025-08-18BIEBER MICHAEL ABuy12.96K——
2025-08-18BIEBER MICHAEL ASell6.79K$109.53743.49K
2025-08-18CHEN MICAHBuy2.73K——
2025-08-18CHEN MICAHSell1.20K$109.53131.11K
2025-08-15Downes CynthiaSell2.76K$109.43302.36K
2025-08-14REDER WANDA KAYSell850$119.46101.54K
2025-08-13EARLY CREIGHTON KBuy7.76K$9.0870.50K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 256, holders -8 vs prior quarter. Ownership 90.51%.

HolderSharesChangeChange %Value
BLACKROCK, INC.1.44M120.90K+9.17%113.80M
DIVISADERO STREET CAPITAL MANAGEMENT, LP1.32M1.16M+702.67%104.75M
VANGUARD CAPITAL MANAGEMENT LLC632.92K19.59K+3.19%50.06M
NEUMEIER POMA INVESTMENT COUNSEL LLC530.21K314.55K+145.85%41.94M
VANGUARD PORTFOLIO MANAGEMENT LLC527.25K42.07K+8.67%41.71M
ALLSPRING GLOBAL INVESTMENTS HOLDINGS, LLC390.72K174.29K+80.53%30.50M
GEODE CAPITAL MANAGEMENT, LLC383.40K29.11K+8.22%30.33M
FIRST TRUST ADVISORS LP361.08K74.22K+25.87%28.56M
ALTA FOX CAPITAL MANAGEMENT, LLC359.81K359.81KNew28.46M
SWEDBANK AB349.70K113.00K+47.74%27.66M
STATE STREET CORP337.45K22.75K+7.23%26.69M
DIMENSIONAL FUND ADVISORS LP320.86K11.91K+3.86%25.38M
CONVERSANT CAPITAL LLC294.50K294.50KNew23.29M
WASATCH ADVISORS LP287.05K-94.53K-24.77%22.71M
RANGER INVESTMENT MANAGEMENT, L.P.275.19K228.76K+492.64%21.77M
OBERWEIS ASSET MANAGEMENT INC/262.70K262.70KNew20.78M
AMERIPRISE FINANCIAL INC260.47K-11.88K-4.36%20.60M
WELLINGTON MANAGEMENT GROUP LLP210.90K210.90KNew16.68M
NUVEEN, LLC210.77K-31.72K-13.08%16.67M
HANDELSBANKEN FONDER AB191.53K48.88K+34.26%15.15M
RBF CAPITAL, LLC184.60K00.00%14.60M
NORTHERN TRUST CORP163.35K14.24K+9.55%12.92M
NOMURA ASSET MANAGEMENT INTERNATIONAL INC.163.12K91.84K+128.84%12.90M
GOLDMAN SACHS GROUP INC155.27K25.42K+19.57%12.28M
TWO SIGMA INVESTMENTS, LP150.57K-317.45K-67.83%11.91M

Earnings and financials

Willdan Group, Inc. (WLDN) trades at $75.85, with a market cap of $1.16B and a trailing P/E of 16.27. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
208941000273352000272252000443099000390980000353755000429138000510095000565798000681552000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Willdan Group (WLDN) Financials: Revenue & Earnings

WLDN$75.85+2.81 +3.85%

$1.16B

Market Cap

16.27

P/E

14.92

Forward P/E

68

Score

Price History