Zumiez (ZUMZ) Financials: Revenue & Earnings
$218.00M
Market Cap
17.64
P/E
30.91
Forward P/E
53
Score
ZUMZ price $14.22 +0.23 +1.64%
Stocklytics score rationale: value 89, quality 40, growth 30.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 836268000 | 927401000 | 978617000 | 1034129000 | 990652000 | 1183867000 | 958380000 | 875486000 | 889202000 | 929057000 |
Zumiez Inc., along with its various affiliates, operates as a specialized merchant providing a diverse selection of apparel, footwear, accessories, and action sports equipment designed for a youthful male and female demographic. The company's category of "hardgoods" includes items such as skateboards, snowboards, their accompanying bindings, components, and other related gear. By February 26, 2022, Zumiez had…
ZUMZ fair value $31.13. Price $14.22. Price is 54% below fair value.
Above fair value, and more expensive than usual. A larger premium than on 71% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 18.13M. Growth 4.42%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.11% (beta 1.1). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 15.33M. Net debt 71.47M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-12-03 | — | 0.07 | — | 224.48M |
| 2026-09-10 | -0.17 | -0.14 | 208.96M | 212.11M |
| 2026-06-04 | -0.82 | -0.81 | 193.35M | 191.02M |
| 2026-03-12 | 1.16 | 1.08 | 291.31M | 290.62M |
| 2025-12-04 | 0.46 | 0.27 | 239.13M | 289.24M |
| 2025-09-04 | -0.06 | -0.11 | 214.28M | 223.08M |
| 2025-06-05 | -0.79 | -0.77 | 184.34M | 211.02M |
| 2025-03-13 | 0.78 | 0.79 | 279.16M | 173.81M |
| 2024-12-05 | 0.06 | 0.03 | 222.47M | 285.50M |
| 2024-09-05 | -0.04 | -0.33 | 210.18M | 201.96M |
| 2024-06-06 | -0.86 | -1.14 | 177.39M | 171.47M |
| 2024-03-14 | 0.40 | 0.26 | 281.82M | 275.87M |
| 2023-11-30 | -0.12 | -0.17 | 216.34M | 263.43M |
| 2023-09-07 | -0.44 | -0.67 | 194.44M | 190.16M |
| 2023-06-01 | -0.96 | -0.87 | 182.89M | 192.41M |
| 2023-03-09 | 0.59 | 0.49 | 280.11M | 267.79M |
| 2022-12-01 | 0.36 | 0.17 | 237.59M | 225.41M |
| 2022-09-08 | 0.16 | 0.47 | 219.99M | 231.50M |
| 2022-06-02 | -0.02 | 0.07 | 220.69M | 217.28M |
| 2022-03-10 | 1.70 | 1.76 | 346.68M | 353.18M |
| 2021-12-02 | 1.25 | 1.09 | 289.45M | 353.38M |
| 2021-09-09 | 1.02 | 0.79 | 268.67M | 211.09M |
| 2021-06-03 | 1.03 | 0.04 | 279.07M | 214.14M |
| 2021-03-11 | 1.68 | 1.63 | 331.54M | 327.27M |
| 2020-12-03 | 1.16 | 0.76 | 270.95M | 211.77M |
| 2020-09-10 | 1.01 | 0.34 | 250.39M | 84.29M |
| 2020-06-04 | -0.79 | -0.47 | 137.77M | 88.57M |
| 2020-03-12 | 1.48 | 1.36 | 328.75M | 302.10M |
| 2019-12-05 | 0.75 | 0.60 | 264.02M | 211.22M |
| 2019-09-05 | 0.36 | 0.19 | 228.43M | 200.85M |
| 2019-06-06 | 0.03 | -0.09 | 212.93M | 638.78M |
| 2019-03-14 | 1.18 | 1.11 | 304.56M | 286.50M |
| 2018-12-06 | 0.55 | 0.49 | 248.79M | 221.65M |
| 2018-09-06 | 0.17 | 0.14 | 218.97M | 180.35M |
| 2018-06-07 | -0.10 | -0.12 | 206.29M | 247.56M |
| 2018-03-15 | 0.82 | 0.90 | 308.25M | 338.27M |
| 2017-11-30 | 0.48 | 0.48 | 245.76M | 245.80M |
| 2017-09-07 | -0.02 | -0.06 | 192.25M | 576.60M |
| 2017-06-01 | -0.18 | -0.20 | 181.16M | 201.33M |
| 2017-03-09 | 0.74 | 0.66 | 263.63M | 235.10M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2027-03-16 | Wendte Erin Denise | Other | 27.15K | $21.72 | 589.68K |
| 2026-09-18 | ELLIS ADAM CHRISTOPHER | Buy | 10.00K | $13.40 | 134.00K |
| 2026-06-15 | Valletta Liliana Gil | Sell | 540 | $18.64 | 10.06K |
| 2026-06-12 | Valletta Liliana Gil | Sell | 1.32K | $18.81 | 24.81K |
| 2026-06-11 | Valletta Liliana Gil | Sell | 3.84K | $18.82 | 72.27K |
| 2026-06-09 | Valletta Liliana Gil | Sell | 300 | $19.41 | 5.82K |
| 2026-06-03 | Smith Travis | Buy | 4.11K | — | — |
| 2026-06-03 | Murphy James P. | Buy | 4.11K | — | — |
| 2026-06-03 | Bauza Carmen | Buy | 4.11K | — | — |
| 2026-06-03 | Louden Steve | Buy | 4.11K | — | — |
| 2026-06-03 | Harkless Guy Matthew | Buy | 4.11K | — | — |
| 2026-06-03 | Valletta Liliana Gil | Buy | 4.11K | — | — |
| 2026-04-24 | Wendte Erin Denise | Other | 0 | — | — |
| 2026-04-01 | Visser Chris K. | Sell | 9.97K | $22.21 | 221.56K |
| 2026-03-18 | Work Christopher Codington | Sell | 1.98K | $21.17 | 41.94K |
| 2026-03-18 | ELLIS ADAM CHRISTOPHER | Buy | 7.51K | — | — |
| 2026-03-18 | ELLIS ADAM CHRISTOPHER | Sell | 1.83K | $21.17 | 38.70K |
| 2026-03-18 | ELLIS ADAM CHRISTOPHER | Sell | 7.51K | — | — |
| 2026-03-18 | Visser Chris K. | Sell | 1.37K | $21.17 | 29.02K |
| 2026-03-17 | Wendte Erin Denise | Other | 32.68K | $14.61 | 477.44K |
| 2026-03-17 | ELLIS ADAM CHRISTOPHER | Buy | 6.84K | — | — |
| 2026-03-17 | ELLIS ADAM CHRISTOPHER | Sell | 1.70K | $21.51 | 36.46K |
| 2026-03-17 | ELLIS ADAM CHRISTOPHER | Sell | 6.84K | — | — |
| 2026-03-17 | Work Christopher Codington | Sell | 1.80K | $21.51 | 38.74K |
| 2026-03-17 | Visser Chris K. | Sell | 1.38K | $21.51 | 29.73K |
| 2026-03-16 | ELLIS ADAM CHRISTOPHER | Buy | 13.81K | — | — |
| 2026-03-16 | ELLIS ADAM CHRISTOPHER | Buy | 27.15K | $21.72 | 589.68K |
| 2026-03-16 | Work Christopher Codington | Buy | 14.96K | — | — |
| 2026-03-16 | Work Christopher Codington | Buy | 29.41K | $21.72 | 638.81K |
| 2026-03-16 | Visser Chris K. | Buy | 11.51K | — | — |
| 2026-03-16 | Visser Chris K. | Buy | 22.62K | $21.72 | 491.39K |
| 2026-03-13 | ELLIS ADAM CHRISTOPHER | Buy | 4.03K | — | — |
| 2026-03-13 | ELLIS ADAM CHRISTOPHER | Sell | 1.23K | $21.43 | 26.34K |
| 2026-03-13 | ELLIS ADAM CHRISTOPHER | Sell | 4.03K | — | — |
| 2026-03-13 | Work Christopher Codington | Sell | 1.35K | $21.43 | 28.91K |
| 2026-03-13 | Visser Chris K. | Sell | 860 | $21.43 | 18.43K |
| 2025-12-22 | ELLIS ADAM CHRISTOPHER | Sell | 7.32K | $28.41 | 207.92K |
| 2025-12-19 | Smith Travis | Sell | 9.18K | $28.36 | 260.23K |
| 2025-12-16 | Campion Thomas D | Sell | 100.00K | — | — |
| 2025-12-15 | Visser Chris K. | Buy | 8.16K | $18.60 | 151.76K |
| 2025-12-15 | Visser Chris K. | Buy | 1.88K | $24.54 | 46.23K |
| 2025-12-15 | Visser Chris K. | Sell | 8.16K | $29.39 | 239.83K |
| 2025-12-15 | Visser Chris K. | Sell | 1.88K | $29.12 | 54.86K |
| 2025-12-15 | Visser Chris K. | Sell | 1.88K | $24.54 | 46.23K |
| 2025-12-15 | Visser Chris K. | Sell | 8.16K | $18.60 | 151.76K |
| 2025-12-11 | Harkless Guy Matthew | Sell | 2.50K | $29.19 | 72.98K |
| 2025-12-09 | Visser Chris K. | Buy | 727 | $24.54 | 17.84K |
| 2025-12-09 | Visser Chris K. | Sell | 727 | $30.25 | 21.99K |
| 2025-12-09 | Visser Chris K. | Sell | 727 | $24.54 | 17.84K |
| 2025-12-09 | Campion Thomas D | Sell | 25.33K | — | — |
| 2025-12-09 | Smith Travis | Sell | 9.35K | $30.10 | 281.40K |
| 2025-12-08 | Bauza Carmen | Sell | 7.00K | $29.69 | 207.84K |
| 2025-09-17 | Visser Chris K. | Sell | 4.51K | $20.10 | 90.67K |
| 2025-09-17 | Visser Chris K. | Sell | 1.11K | $20.08 | 22.21K |
| 2025-09-08 | Valletta Liliana Gil | Sell | 3.65K | $21.30 | 77.85K |
| 2025-06-26 | Valletta Liliana Gil | Sell | 6.60K | $12.82 | 84.62K |
| 2025-06-04 | Smith Travis | Buy | 7.15K | — | — |
| 2025-06-04 | Louden Steve | Buy | 7.15K | — | — |
| 2025-06-04 | Harkless Guy Matthew | Buy | 7.15K | — | — |
| 2025-06-04 | Murphy James P. | Buy | 7.15K | — | — |
| 2025-06-04 | Bauza Carmen | Buy | 7.15K | — | — |
| 2025-06-04 | Valletta Liliana Gil | Buy | 7.15K | — | — |
| 2025-03-25 | Valletta Liliana Gil | Sell | 4.75K | $15.11 | 71.74K |
| 2025-03-18 | Wendte Erin Denise | Other | 35.26K | $13.32 | 469.66K |
| 2025-03-18 | ELLIS ADAM CHRISTOPHER | Buy | 7.51K | — | — |
| 2025-03-18 | ELLIS ADAM CHRISTOPHER | Sell | 1.92K | $14.32 | 27.45K |
| 2025-03-18 | ELLIS ADAM CHRISTOPHER | Sell | 7.51K | — | — |
| 2025-03-18 | Work Christopher Codington | Sell | 2.00K | $14.32 | 28.61K |
| 2025-03-18 | Visser Chris K. | Sell | 1.56K | $14.32 | 22.37K |
| 2025-03-17 | ELLIS ADAM CHRISTOPHER | Buy | 20.53K | — | — |
| 2025-03-17 | ELLIS ADAM CHRISTOPHER | Buy | 39.22K | $14.61 | 572.93K |
| 2025-03-17 | Work Christopher Codington | Buy | 22.25K | — | — |
| 2025-03-17 | Work Christopher Codington | Buy | 42.48K | $14.61 | 620.68K |
| 2025-03-17 | Visser Chris K. | Buy | 15.40K | — | — |
| 2025-03-17 | Visser Chris K. | Buy | 29.41K | $14.61 | 429.69K |
| 2025-03-14 | Visser Chris K. | Sell | 375 | $13.82 | 5.18K |
| 2025-03-14 | Work Christopher Codington | Sell | 525 | $13.82 | 7.26K |
| 2025-03-14 | ELLIS ADAM CHRISTOPHER | Buy | 1.48K | — | — |
| 2025-03-14 | ELLIS ADAM CHRISTOPHER | Sell | 450 | $13.82 | 6.22K |
| 2025-03-14 | ELLIS ADAM CHRISTOPHER | Sell | 1.48K | — | — |
| 2025-03-13 | Visser Chris K. | Sell | 856 | $12.78 | 10.94K |
| 2025-03-13 | Work Christopher Codington | Sell | 1.34K | $12.78 | 17.19K |
| 2025-03-13 | ELLIS ADAM CHRISTOPHER | Buy | 4.03K | — | — |
| 2025-03-13 | ELLIS ADAM CHRISTOPHER | Sell | 1.22K | $12.78 | 15.63K |
| 2025-03-13 | ELLIS ADAM CHRISTOPHER | Sell | 4.03K | — | — |
| 2024-12-11 | Bauza Carmen | Sell | 3.39K | $21.98 | 74.42K |
| 2024-09-27 | Valletta Liliana Gil | Sell | 3.28K | $21.85 | 71.73K |
| 2024-06-05 | Murphy James P. | Buy | 4.66K | — | — |
| 2024-06-05 | Louden Steve | Buy | 4.66K | — | — |
| 2024-06-05 | Valletta Liliana Gil | Buy | 4.66K | — | — |
| 2024-06-05 | Harkless Guy Matthew | Buy | 4.66K | — | — |
| 2024-06-05 | Bauza Carmen | Buy | 4.66K | — | — |
| 2024-06-05 | Smith Travis | Buy | 4.66K | — | — |
| 2024-06-05 | Bailey Scott Andrew | Buy | 4.66K | — | — |
| 2024-04-04 | ELLIS ADAM CHRISTOPHER | Buy | 10.00K | $14.31 | 143.10K |
| 2024-03-18 | ELLIS ADAM CHRISTOPHER | Buy | 42.31K | $13.32 | 563.61K |
| 2024-03-18 | ELLIS ADAM CHRISTOPHER | Buy | 22.52K | — | — |
| 2024-03-18 | Work Christopher Codington | Buy | 24.40K | — | — |
| 2024-03-18 | Work Christopher Codington | Buy | 45.84K | $13.32 | 610.58K |
| 2024-03-18 | Visser Chris K. | Buy | 16.89K | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 127, holders -4 vs prior quarter. Ownership 83.06%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 1.94M | 21.45K | +1.12% | 34.48M |
| DIMENSIONAL FUND ADVISORS LP | 1.05M | 33.59K | +3.31% | 18.68M |
| GOLDMAN SACHS GROUP INC | 807.56K | 101.58K | +14.39% | 14.37M |
| ACADIAN ASSET MANAGEMENT LLC | 697.86K | 18.98K | +2.80% | 12.41M |
| VANGUARD CAPITAL MANAGEMENT LLC | 577.33K | -14.44K | -2.44% | 10.28M |
| TIETON CAPITAL MANAGEMENT, LLC | 445.86K | 185.40K | +71.18% | 7.94M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 440.93K | -30.57K | -6.48% | 7.85M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 379.40K | 13.24K | +3.62% | 6.75M |
| PARADIGM CAPITAL MANAGEMENT INC/NY | 373.82K | 1.16K | +0.31% | 6.65M |
| AMERIPRISE FINANCIAL INC | 370.48K | 13.35K | +3.74% | 6.59M |
| GEODE CAPITAL MANAGEMENT, LLC | 357.34K | -9.49K | -2.59% | 6.36M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 344.16K | 344.16K | New | 6.13M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 344.16K | -152.63K | -30.72% | 6.13M |
| AQR CAPITAL MANAGEMENT LLC | 326.43K | -122.34K | -27.26% | 5.81M |
| STATE STREET CORP | 322.01K | -5.05K | -1.54% | 5.73M |
| JACOBS LEVY EQUITY MANAGEMENT, INC | 302.56K | -80.56K | -21.03% | 5.39M |
| DIVISAR CAPITAL MANAGEMENT LLC | 289.10K | 0 | 0.00% | 5.15M |
| AMERICAN CENTURY COMPANIES INC | 283.23K | 139.80K | +97.47% | 5.04M |
| EMPOWERED FUNDS, LLC | 271.63K | 9.88K | +3.77% | 4.84M |
| MACKENZIE FINANCIAL CORP | 249.00K | 94.61K | +61.28% | 4.43M |
| TOWLE & CO | 224.76K | -14.80K | -6.18% | 4.00M |
| JPMORGAN CHASE & CO | 189.49K | -11.86K | -5.89% | 3.36M |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 188.67K | -12.65K | -6.29% | 3.36M |
| MORGAN STANLEY | 188.34K | 16.38K | +9.52% | 3.35M |
| SEI INVESTMENTS CO | 177.84K | -86.47K | -32.72% | 3.17M |
Zumiez Inc. (ZUMZ) trades at $14.22, with a market cap of $218.00M and a trailing P/E of 17.64. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 836268000 | 927401000 | 978617000 | 1034129000 | 990652000 | 1183867000 | 958380000 | 875486000 | 889202000 | 929057000 |
Insights · Dividends · Forecast · Financials · Learn
$218.00M
Market Cap
17.64
P/E
30.91
Forward P/E
53
Score