Dana (DAN) Financials: Revenue & Earnings

DAN price $25.92 +0.44 +1.73%

Ticker
DAN
Price
$25.92
Change
+0.44 +1.73%
Market cap ?
$2.79B
P/E ?
-16.77
Forward P/E ?
14.04
Dividend yield ?
1.71%
Beta ?
2.03
Sector
Consumer Cyclical
Industry
Auto - Parts
Stocklytics score
47
Value
54
Quality
41
Growth
47

Stocklytics score rationale: value 54, quality 41, growth 47.

Financials

2016201720182019202020212022202320242025
5826000000720900000081430000008620000000710600000089450000001015600000010555000000102840000007500000000

Dana Incorporated is a global provider of power transmission and energy management systems for vehicles and industrial machinery, operating across North America, Europe, South America, and Asia Pacific. The company organizes its business into four distinct segments. The Light Vehicle Drive Systems division offers components such as axles, driveshafts, e-axles, and transmissions, alongside electrodynamic and…

Fair value

DAN fair value $59.70. Price $25.92. Price is 57% below fair value.

Below fair value, and cheaper than usual. A larger discount than on more than 99% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 137.00M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 107.58M. Net debt 3.04B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare DAN

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2027-02-26—0.98—1.93B
2026-10-280.410.702.04B1.97B
2026-08-060.190.702.01B1.93B
2026-04-290.140.321.87B1.83B
2026-02-180.360.371.87B1.87B
2025-10-290.170.331.92B1.91B
2025-08-050.190.401.94B2.56B
2025-04-300.130.172.35B2.45B
2025-02-200.250.102.33B2.39B
2024-10-300.120.252.48B2.42B
2024-07-310.310.242.74B2.77B
2024-04-300.020.182.73B2.69B
2024-02-20-0.08-0.062.49B2.59B
2023-10-270.300.102.67B2.69B
2023-07-280.370.162.75B2.74B
2023-04-280.250.142.64B2.56B
2023-02-21-0.100.232.56B2.51B
2022-10-270.240.212.54B2.50B
2022-08-030.080.252.59B2.45B
2022-04-270.160.142.48B2.24B
2022-02-230.170.212.27B2.18B
2021-10-260.410.462.20B2.19B
2021-07-300.590.492.21B2.11B
2021-04-280.660.462.26B2.03B
2021-02-180.240.412.11B1.91B
2020-10-280.370.281.99B1.35B
2020-07-30-0.69-0.791.08B1.27B
2020-04-300.470.321.93B1.31B
2020-02-130.670.601.99B1.78B
2019-10-300.740.732.16B2.13B
2019-07-310.870.892.31B2.36B
2019-05-020.780.732.16B2.02B
2019-02-150.710.651.97B1.81B
2018-10-290.770.761.98B1.95B
2018-07-250.740.782.05B2.17B
2018-04-300.750.672.14B1.91B
2018-02-130.620.531.84B1.60B
2017-10-260.590.551.83B1.71B
2017-07-310.680.511.84B1.38B
2017-05-020.630.371.70B1.25B

Dividends

Yield 1.77%. Payout ratio 63.53%. Frequency Quarterly.

Safety score 89/100 · Safe. Payout ratio is 64% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 15 separate years. Yield is 1.8%, in a range that is usually sustainable.

Ex-dateDividendRecordPaymentFrequency
2026-11-06$0.122026-11-062026-11-27Quarterly
2026-08-07$0.122026-08-072026-08-28Quarterly
2026-05-08$0.122026-05-082026-05-29Quarterly
2026-02-27$0.122026-02-272026-03-20Quarterly
2025-11-07$0.102025-11-072025-11-28Quarterly
2025-08-08$0.102025-08-082025-08-29Quarterly
2025-05-09$0.102025-05-092025-05-30Quarterly
2025-02-28$0.102025-02-282025-03-21Quarterly
2024-11-08$0.102024-11-082024-11-29Quarterly
2024-08-09$0.102024-08-092024-08-30Quarterly
2024-05-09$0.102024-05-102024-05-31Quarterly
2024-02-29$0.102024-03-012024-03-22Quarterly
2023-11-09$0.102023-11-102023-12-01Quarterly
2023-08-10$0.102023-08-112023-09-01Quarterly
2023-05-11$0.102023-05-122023-06-02Quarterly
2023-03-02$0.102023-03-032023-03-24Quarterly
2022-11-09$0.102022-11-112022-12-02Quarterly
2022-08-11$0.102022-08-122022-09-02Quarterly
2022-05-05$0.102022-05-062022-05-27Quarterly
2022-03-03$0.102022-03-042022-03-25Quarterly
2021-11-04$0.102021-11-052021-11-26Quarterly
2021-08-12$0.102021-08-132021-09-03Quarterly
2021-05-06$0.102021-05-072021-05-28Quarterly
2021-03-04$0.102021-03-052021-03-26Annual
2020-02-27$0.102020-02-282020-03-20Quarterly
2019-11-07$0.102019-11-082019-11-29Quarterly
2019-08-15$0.102019-08-162019-09-06Quarterly
2019-05-16$0.102019-05-172019-06-07Quarterly
2019-02-28$0.102019-03-012019-03-22Quarterly
2018-11-08$0.102018-11-092018-11-30Quarterly
2018-08-09$0.102018-08-102018-08-31Quarterly
2018-05-10$0.102018-05-112018-06-01Quarterly
2018-03-01$0.102018-03-022018-03-23Quarterly
2017-11-09$0.062017-11-102017-12-01Quarterly
2017-08-09$0.062017-08-112017-09-01Quarterly
2017-05-10$0.062017-05-122017-06-02Quarterly
2017-03-01$0.062017-03-032017-03-24Quarterly
2016-11-08$0.062016-11-112016-12-02Quarterly
2016-08-17$0.062016-08-192016-09-09Quarterly
2016-05-11$0.062016-05-132016-06-03Quarterly
2016-03-09$0.062016-03-112016-04-01Quarterly
2015-11-10$0.062015-11-132015-12-04Quarterly
2015-08-19$0.062015-08-212015-09-11Quarterly
2015-05-13$0.062015-05-152015-06-05Quarterly
2015-03-11$0.052015-03-132015-04-03Quarterly
2014-11-12$0.052014-11-142014-12-05Quarterly
2014-08-20$0.052014-08-222014-09-12Quarterly
2014-05-14$0.052014-05-162014-06-06Quarterly
2014-03-12$0.052014-03-142014-04-04Quarterly
2013-11-06$0.052013-11-082013-11-29Quarterly
2013-08-07$0.052013-08-092013-08-30Quarterly
2013-05-08$0.052013-05-102013-05-31Quarterly
2013-03-13$0.052013-03-152013-04-05Quarterly
2012-11-07$0.052012-11-092012-11-30Quarterly
2012-08-08$0.052012-08-102012-08-31Quarterly
2012-05-09$0.052012-05-112012-06-01Quarterly
2012-03-07$0.052012-03-092012-03-30Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-08-28Pour Brian KeithBuy275——
2026-08-28OConnell Diarmuid B.Buy21——
2026-08-28Nelligan Hanna OliviaBuy21——
2026-08-28McDonald R BruceBuy1.70K——
2026-08-28Mack Michael JBuy21——
2026-08-28Liedberg Douglas HBuy249——
2026-08-28LaFreniere Nora E.Buy21——
2026-08-28Kraus Timothy RBuy473——
2026-08-28Kellett James DBuy95——
2026-08-28Karlin Bridget EBuy21——
2026-08-28Hernandez Ernesto MBuy21——
2026-08-28Foster Byron S.Buy347——
2026-07-23Kellett James DBuy101——
2026-07-23Kellett James DBuy6.19K——
2026-07-23Kellett James DSell6.19K——
2026-07-23Kellett James DSell1.80K$28.0450.44K
2026-07-23Kellett James DSell101——
2026-07-22Pour Brian KeithBuy958——
2026-07-22Pour Brian KeithBuy19.40K——
2026-07-22Pour Brian KeithSell8.88K$27.43243.50K
2026-07-22Pour Brian KeithSell19.40K——
2026-07-22Pour Brian KeithSell958——
2026-07-01McDonald R BruceBuy190.69K——
2026-06-29McDonald R BruceBuy31.16K——
2026-05-29Pour Brian KeithBuy304——
2026-05-29OConnell Diarmuid B.Buy18——
2026-05-29Nelligan Hanna OliviaBuy18——
2026-05-29McDonald R BruceBuy625——
2026-05-29Mack Michael JBuy18——
2026-05-29Liedberg Douglas HBuy212——
2026-05-29LaFreniere Nora E.Buy18——
2026-05-29Kraus Timothy RBuy403——
2026-05-29Kellett James DBuy101——
2026-05-29Karlin Bridget EBuy18——
2026-05-29Hernandez Ernesto MBuy18——
2026-05-29Foster Byron S.Buy297——
2026-05-28McDonald R BruceBuy22.81K——
2026-03-20WANDELL KEITH EBuy21——
2026-03-20Pour Brian KeithBuy342——
2026-03-20OConnell Diarmuid B.Buy21——
2026-03-20Nelligan Hanna OliviaBuy21——
2026-03-20McDonald R BruceBuy701——
2026-03-20Mack Michael JBuy21——
2026-03-20Liedberg Douglas HBuy239——
2026-03-20LaFreniere Nora E.Buy21——
2026-03-20Kellett James DBuy114——
2026-03-20Kraus Timothy RBuy455——
2026-03-20Hernandez Ernesto MBuy21——
2026-03-20Karlin Bridget EBuy21——
2026-03-20Foster Byron S.Buy333——
2026-02-14Liedberg Douglas HBuy939——
2026-02-14Liedberg Douglas HBuy10.68K——
2026-02-14Liedberg Douglas HSell5.24K$33.16173.76K
2026-02-14Liedberg Douglas HSell939——
2026-02-14Liedberg Douglas HSell10.68K——
2026-02-14Kraus Timothy RBuy1.56K——
2026-02-14Kraus Timothy RBuy17.74K——
2026-02-14Kraus Timothy RSell8.42K$33.16279.11K
2026-02-14Kellett James DBuy213——
2026-02-14Kraus Timothy RSell1.56K——
2026-02-14Kellett James DBuy2.40K——
2026-02-14Kellett James DSell768$33.1625.47K
2026-02-14Kellett James DSell213——
2026-02-14Kraus Timothy RSell17.74K——
2026-02-14Kellett James DSell2.40K——
2026-02-14Foster Byron S.Buy1.20K——
2026-02-14Foster Byron S.Buy13.67K——
2026-02-14Foster Byron S.Sell6.49K$33.16215.04K
2026-02-14Foster Byron S.Sell1.20K——
2026-02-14Foster Byron S.Sell13.67K——
2026-02-13Liedberg Douglas HBuy960——
2026-02-13Liedberg Douglas HBuy16.64K——
2026-02-13Liedberg Douglas HSell7.94K$33.16263.19K
2026-02-13Liedberg Douglas HSell16.64K——
2026-02-13Liedberg Douglas HSell960——
2026-02-13Kraus Timothy RBuy1.73K——
2026-02-13Kraus Timothy RBuy29.95K——
2026-02-13Kraus Timothy RSell13.82K$33.16458.14K
2026-02-13Kraus Timothy RSell29.95K——
2026-02-13Kraus Timothy RSell1.73K——
2026-02-13Kellett James DBuy191——
2026-02-13Kellett James DBuy3.37K——
2026-02-13Kellett James DSell1.11K$33.1636.81K
2026-02-13Kellett James DSell3.37K——
2026-02-13Kellett James DSell191——
2026-02-13Foster Byron S.Buy1.14K——
2026-02-13Foster Byron S.Buy19.77K——
2026-02-13Foster Byron S.Sell9.12K$33.16302.39K
2026-02-13Foster Byron S.Sell19.77K——
2026-02-13Foster Byron S.Sell1.14K——
2026-02-11Pour Brian KeithSell14.64K——
2026-02-11Pour Brian KeithBuy330——
2026-02-11Pour Brian KeithBuy14.64K——
2026-02-11Pour Brian KeithSell6.70K$32.07214.77K
2026-02-11Pour Brian KeithSell330——
2026-02-11Liedberg Douglas HBuy311——
2026-02-11Liedberg Douglas HBuy13.88K——
2026-02-11Liedberg Douglas HSell6.40K$32.07205.22K
2026-02-11Liedberg Douglas HSell13.88K——
2026-02-11Liedberg Douglas HSell311——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 351, holders +8 vs prior quarter. Ownership 98.11%.

HolderSharesChangeChange %Value
BLACKROCK, INC.18.26M885.65K+5.10%496.74M
DIMENSIONAL FUND ADVISORS LP8.28M-85.02K-1.02%225.32M
VANGUARD PORTFOLIO MANAGEMENT LLC7.78M-115.03K-1.46%211.80M
AMERICAN CENTURY COMPANIES INC6.32M167.26K+2.72%171.96M
VANGUARD CAPITAL MANAGEMENT LLC4.90M-309.62K-5.95%133.23M
STATE STREET CORP4.85M-23.00K-0.47%131.88M
GEODE CAPITAL MANAGEMENT, LLC3.12M34.31K+1.11%84.92M
NYKREDIT A/S2.24M2.24MNew61.08M
JACOBS LEVY EQUITY MANAGEMENT, INC1.89M-182.11K-8.77%51.54M
JB CAPITAL PARTNERS LP1.85M00.00%50.40M
MORGAN STANLEY1.84M517.34K+38.97%50.20M
INVESCO LTD.1.61M-1.87M-53.73%43.78M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC1.40M-39.56K-2.74%38.18M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.1.40M1.40MNew38.18M
NORTHERN TRUST CORP1.40M73.94K+5.59%38.01M
OBERWEIS ASSET MANAGEMENT INC/1.32M-293.20K-18.19%35.87M
PRUDENTIAL FINANCIAL INC1.25M-57.60K-4.42%33.93M
GOLDMAN SACHS GROUP INC1.17M216.35K+22.77%31.74M
BRIGHTLINE CAPITAL MANAGEMENT, LLC1.16M10.00K+0.87%31.56M
GAMCO INVESTORS, INC. ET AL1.14M-75.59K-6.24%30.90M
GABELLI FUNDS LLC1.13M-150.67K-11.73%30.86M
LOOMIS SAYLES & CO L P1.08M-225.56K-17.32%29.30M
COVALIS CAPITAL LLP1.07M-132.89K-11.08%29.01M
UBS GROUP AG971.19K-517.24K-34.75%26.43M
BANK OF NEW YORK MELLON CORP939.77K-50.96K-5.14%25.57M

Earnings and financials

Dana Incorporated (DAN) trades at $25.92, with a market cap of $2.79B and a trailing P/E of -16.77. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
5826000000720900000081430000008620000000710600000089450000001015600000010555000000102840000007500000000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Dana (DAN) Financials: Revenue & Earnings

DAN$25.92+0.44 +1.73%

$2.79B

Market Cap

-16.77

P/E

14.04

Forward P/E

47

Score

Price History