SiteOne Landscape Supply (SITE) Stock Price & Analysis
$4.76B
Market Cap
28.19
P/E
26.71
Forward P/E
52
Score
SITE price $108.95 +4.95 +4.76%
Stocklytics score rationale: value 63, quality 53, growth 39.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 1648200000 | 1861700000 | 2112300000 | 2357500000 | 2704500000 | 3475700000 | 4014500000 | 4301200000 | 4540600000 | 4704800000 |
SiteOne Landscape Supply, Inc. operates as a leading wholesale distributor of landscaping provisions throughout the United States and Canada. The company maintains an expansive inventory of approximately 135,000 distinct stock keeping units. Its diverse product offerings encompass irrigation components, such as controllers, valves, sprinkler heads, and pipes; turf and plant care items including fertilizers, grass…
SITE fair value $149.85. Price $108.95. Price is 27% below fair value.
Above fair value, around its usual premium.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 249.10M. Growth 3.33%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 11.92% (beta 1.4). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 43.66M. Net debt 789.40M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2027-02-10 | — | -0.21 | — | 1.11B |
| 2026-10-28 | 1.46 | 1.46 | 1.29B | 1.30B |
| 2026-07-29 | 3.14 | 3.35 | 1.53B | 1.54B |
| 2026-04-29 | -0.60 | -0.45 | 940.10M | 982.27M |
| 2026-02-11 | -0.20 | -0.29 | 1.05B | 1.05B |
| 2025-10-29 | 1.31 | 1.22 | 1.26B | 1.25B |
| 2025-07-30 | 2.86 | 2.89 | 1.46B | 1.47B |
| 2025-04-30 | -0.61 | -0.50 | 939.40M | 931.98M |
| 2025-02-12 | -0.48 | -0.26 | 1.01B | 998.61M |
| 2024-10-30 | 0.97 | 1.16 | 1.21B | 1.19B |
| 2024-07-31 | 2.63 | 2.54 | 1.41B | 1.39B |
| 2024-05-01 | -0.43 | -0.26 | 904.80M | 864.01M |
| 2024-02-14 | -0.08 | -0.18 | 965.00M | 942.21M |
| 2023-11-01 | 1.25 | 1.45 | 1.15B | 1.15B |
| 2023-08-02 | 2.71 | 2.66 | 1.35B | 1.31B |
| 2023-05-03 | -0.10 | 0.12 | 837.40M | 789.81M |
| 2023-02-15 | -0.02 | 0.13 | 890.00M | 896.36M |
| 2022-11-02 | 1.60 | 1.52 | 1.10B | 1.03B |
| 2022-08-03 | 3.07 | 3.04 | 1.22B | 1.25B |
| 2022-05-04 | 0.70 | 0.19 | 805.30M | 742.04M |
| 2022-02-16 | 0.60 | 0.27 | 805.20M | 744.56M |
| 2021-11-03 | 1.81 | 1.23 | 936.40M | 904.43M |
| 2021-08-04 | 2.79 | 2.34 | 1.08B | 1.04B |
| 2021-05-05 | 0.16 | -0.44 | 650.20M | 537.32M |
| 2021-02-24 | 0.32 | -0.07 | 675.10M | 608.56M |
| 2020-10-28 | 1.13 | 0.84 | 751.90M | 559.01M |
| 2020-07-29 | 1.89 | 1.48 | 817.70M | 640.32M |
| 2020-04-29 | -0.34 | -0.56 | 459.80M | 757.32M |
| 2020-02-18 | 0.06 | -0.02 | 535.00M | 243.18M |
| 2019-10-30 | 0.87 | 0.76 | 652.80M | 570.26M |
| 2019-07-31 | 1.64 | 1.63 | 752.40M | 747.81M |
| 2019-05-01 | -0.50 | -0.49 | 417.30M | 408.95M |
| 2019-02-19 | -0.05 | -0.07 | 474.60M | 1.11B |
| 2018-10-31 | 0.79 | 0.72 | 578.50M | 527.24M |
| 2018-08-01 | 1.53 | 1.57 | 687.80M | 687.80M |
| 2018-05-02 | -0.38 | -0.28 | 371.40M | 288.87M |
| 2018-02-20 | 0.09 | -0.04 | 415.70M | 184.76M |
| 2017-11-08 | 0.41 | 0.55 | 502.40M | 600.70M |
| 2017-08-09 | 1.07 | 1.11 | 608.60M | 592.58M |
| 2017-05-10 | -0.26 | -0.26 | 335.00M | 395.91M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-08-26 | BLACK DOUG | Buy | 5.00K | $96.13 | 480.65K |
| 2026-08-04 | BLACK DOUG | Buy | 4.00K | $102.13 | 408.52K |
| 2026-08-04 | BLACK DOUG | Buy | 4.00K | $101.94 | 407.76K |
| 2026-06-02 | Jackson Travis Ryan | Sell | 547 | — | — |
| 2026-06-02 | Jackson Travis Ryan | Buy | 547 | — | — |
| 2026-06-02 | Jackson Travis Ryan | Sell | 160 | $103.82 | 16.61K |
| 2026-05-28 | Diaz Fred M | Sell | 562 | $112.52 | 63.24K |
| 2026-05-27 | Diaz Fred M | Sell | 563 | $115.13 | 64.82K |
| 2026-05-13 | WYSZOMIERSKI JACK L | Buy | 1.19K | — | — |
| 2026-05-13 | Sansone Judith S | Buy | 1.19K | — | — |
| 2026-05-13 | Isbell Jeri L | Buy | 1.19K | — | — |
| 2026-05-13 | Dunbar Webster Roy | Buy | 1.19K | — | — |
| 2026-05-13 | Drake Larisa | Buy | 1.19K | — | — |
| 2026-05-13 | Douglas William W III | Buy | 1.19K | — | — |
| 2026-05-13 | Diaz Fred M | Buy | 1.19K | — | — |
| 2026-05-12 | Isbell Jeri L | Buy | 1.12K | — | — |
| 2026-05-12 | Isbell Jeri L | Sell | 1.12K | — | — |
| 2026-05-12 | Drake Larisa | Buy | 1.12K | — | — |
| 2026-05-12 | Drake Larisa | Sell | 1.12K | — | — |
| 2026-05-12 | Diaz Fred M | Buy | 1.12K | — | — |
| 2026-05-12 | Diaz Fred M | Sell | 1.12K | — | — |
| 2026-05-06 | Laughlin Daniel T. | Buy | 2.00K | $123.60 | 247.20K |
| 2026-05-01 | Isbell Jeri L | Buy | 878 | — | — |
| 2026-05-01 | Isbell Jeri L | Sell | 878 | — | — |
| 2026-03-31 | Laughlin Daniel T. | Other | 3.04K | — | — |
| 2026-02-13 | BLACK DOUG | Sell | 10.00K | — | — |
| 2026-02-13 | BLACK DOUG | Buy | 10.00K | — | — |
| 2026-02-13 | Elema Eric J | Buy | 3.75K | $26.67 | 100.15K |
| 2026-02-13 | Elema Eric J | Sell | 1.76K | $158.01 | 278.89K |
| 2026-02-13 | Elema Eric J | Buy | 3.75K | $26.67 | 100.15K |
| 2026-02-10 | Elema Eric J | Buy | 72 | — | — |
| 2026-02-10 | Elema Eric J | Sell | 25 | $148.78 | 3.72K |
| 2026-02-10 | Elema Eric J | Sell | 72 | — | — |
| 2026-02-10 | Ketter Joseph | Buy | 255 | — | — |
| 2026-02-10 | Ketter Joseph | Sell | 130 | $148.78 | 19.34K |
| 2026-02-10 | Ketter Joseph | Sell | 255 | — | — |
| 2026-02-10 | Salmon Scott | Buy | 278 | — | — |
| 2026-02-10 | Salmon Scott | Sell | 86 | $148.78 | 12.80K |
| 2026-02-10 | Salmon Scott | Sell | 278 | — | — |
| 2026-02-10 | Versaggi Shannon | Buy | 232 | — | — |
| 2026-02-10 | Versaggi Shannon | Sell | 83 | $148.78 | 12.35K |
| 2026-02-10 | Versaggi Shannon | Sell | 232 | — | — |
| 2026-02-10 | BLACK DOUG | Buy | 1.58K | — | — |
| 2026-02-10 | BLACK DOUG | Sell | 702 | $148.78 | 104.44K |
| 2026-02-10 | BLACK DOUG | Sell | 1.58K | — | — |
| 2026-02-09 | BLACK DOUG | Buy | 2.01K | — | — |
| 2026-02-09 | BLACK DOUG | Sell | 848 | $145.65 | 123.51K |
| 2026-02-09 | BLACK DOUG | Sell | 2.01K | — | — |
| 2026-02-09 | Salmon Scott | Buy | 363 | — | — |
| 2026-02-09 | Salmon Scott | Sell | 112 | $145.65 | 16.31K |
| 2026-02-09 | Salmon Scott | Sell | 363 | — | — |
| 2026-02-09 | Elema Eric J | Buy | 90 | — | — |
| 2026-02-09 | Elema Eric J | Sell | 25 | $145.65 | 3.64K |
| 2026-02-09 | Elema Eric J | Sell | 90 | — | — |
| 2026-02-09 | Ketter Joseph | Buy | 334 | — | — |
| 2026-02-09 | Ketter Joseph | Sell | 144 | $145.65 | 20.97K |
| 2026-02-09 | Ketter Joseph | Sell | 334 | — | — |
| 2026-02-09 | Versaggi Shannon | Buy | 334 | — | — |
| 2026-02-09 | Versaggi Shannon | Sell | 119 | $145.65 | 17.33K |
| 2026-02-09 | Versaggi Shannon | Sell | 334 | — | — |
| 2026-02-07 | BLACK DOUG | Buy | 3.09K | — | — |
| 2026-02-07 | BLACK DOUG | Sell | 967 | $150.01 | 145.06K |
| 2026-02-07 | BLACK DOUG | Sell | 3.09K | — | — |
| 2026-02-07 | Versaggi Shannon | Buy | 515 | — | — |
| 2026-02-07 | Versaggi Shannon | Sell | 196 | $150.01 | 29.40K |
| 2026-02-07 | Versaggi Shannon | Sell | 515 | — | — |
| 2026-02-07 | Salmon Scott | Buy | 536 | — | — |
| 2026-02-07 | Salmon Scott | Sell | 175 | $150.01 | 26.25K |
| 2026-02-07 | Salmon Scott | Sell | 536 | — | — |
| 2026-02-07 | Elema Eric J | Buy | 103 | — | — |
| 2026-02-07 | Elema Eric J | Sell | 29 | $150.01 | 4.35K |
| 2026-02-07 | Elema Eric J | Sell | 103 | — | — |
| 2026-02-07 | Ketter Joseph | Buy | 515 | — | — |
| 2026-02-07 | Ketter Joseph | Sell | 223 | $150.01 | 33.45K |
| 2026-02-07 | Ketter Joseph | Sell | 515 | — | — |
| 2026-02-05 | BLACK DOUG | Buy | 3.87K | — | — |
| 2026-02-05 | BLACK DOUG | Sell | 1.05K | $148.03 | 155.28K |
| 2026-02-05 | BLACK DOUG | Sell | 3.87K | — | — |
| 2026-02-05 | Versaggi Shannon | Buy | 644 | — | — |
| 2026-02-05 | Versaggi Shannon | Sell | 262 | $148.03 | 38.78K |
| 2026-02-05 | Versaggi Shannon | Sell | 644 | — | — |
| 2026-02-05 | Salmon Scott | Buy | 667 | — | — |
| 2026-02-05 | Salmon Scott | Sell | 241 | $148.03 | 35.68K |
| 2026-02-05 | Salmon Scott | Sell | 667 | — | — |
| 2026-02-05 | Ketter Joseph | Buy | 644 | — | — |
| 2026-02-05 | Ketter Joseph | Sell | 278 | $148.03 | 41.15K |
| 2026-02-05 | Ketter Joseph | Sell | 644 | — | — |
| 2026-02-05 | Jackson Travis Ryan | Sell | 368 | — | — |
| 2026-02-05 | Jackson Travis Ryan | Buy | 368 | — | — |
| 2026-02-05 | Jackson Travis Ryan | Sell | 127 | $148.03 | 18.80K |
| 2026-02-05 | Elema Eric J | Buy | 167 | — | — |
| 2026-02-05 | Elema Eric J | Sell | 46 | $148.03 | 6.81K |
| 2026-02-05 | Elema Eric J | Sell | 167 | — | — |
| 2026-02-04 | BLACK DOUG | Buy | 15.88K | — | — |
| 2026-02-04 | Elema Eric J | Buy | 2.34K | — | — |
| 2026-02-04 | Jackson Travis Ryan | Buy | 2.17K | — | — |
| 2026-02-04 | Ketter Joseph | Buy | 2.51K | — | — |
| 2026-02-04 | Salmon Scott | Buy | 2.34K | — | — |
| 2026-02-04 | Versaggi Shannon | Buy | 2.84K | — | — |
| 2026-01-01 | Elema Eric J | Other | 0 | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 405, holders -31 vs prior quarter. Ownership 107.81%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| PRICE T ROWE ASSOCIATES INC /MD/ | 4.47M | -39.57K | -0.88% | 511.88M |
| 59 NORTH CAPITAL MANAGEMENT, LP | 2.06M | 1.01M | +96.03% | 235.37M |
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | 2.05M | -438.57K | -17.64% | 234.33M |
| BAMCO INC /NY/ | 2.03M | -30.28K | -1.47% | 232.11M |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.00M | -711 | -0.04% | 229.33M |
| BLACKROCK, INC. | 1.93M | -131.09K | -6.35% | 221.36M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.73M | -39.81K | -2.25% | 197.69M |
| T. ROWE PRICE INVESTMENT MANAGEMENT, INC. | 1.65M | -40.78K | -2.41% | 189.13M |
| WASATCH ADVISORS LP | 1.27M | -851.85K | -40.15% | 145.26M |
| AQR CAPITAL MANAGEMENT LLC | 1.23M | -1.04M | -45.68% | 140.47M |
| DIMENSIONAL FUND ADVISORS LP | 1.06M | 257.03K | +31.92% | 121.55M |
| AMUNDI | 1.05M | 344.98K | +49.02% | 120.04M |
| CAPITAL WORLD INVESTORS | 991.82K | 30.87K | +3.21% | 113.47M |
| CITADEL ADVISORS LLC | 983.65K | 388.92K | +65.39% | 112.54M |
| CONESTOGA CAPITAL ADVISORS, LLC | 960.29K | -146.41K | -13.23% | 109.87M |
| IMPAX ASSET MANAGEMENT GROUP PLC | 836.41K | 11.98K | +1.45% | 95.69M |
| STATE STREET CORP | 793.75K | 22.88K | +2.97% | 90.81M |
| GEODE CAPITAL MANAGEMENT, LLC | 756.82K | -28.82K | -3.67% | 86.61M |
| NEUBERGER BERMAN GROUP LLC | 711.29K | 175.56K | +32.77% | 81.38M |
| QUBE RESEARCH & TECHNOLOGIES LTD | 630.60K | 487.35K | +340.23% | 72.15M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 586.98K | -1.36K | -0.23% | 67.16M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 586.98K | 586.98K | New | 67.16M |
| JUPITER TOPCO LLC | 520.23K | 520.23K | New | 59.52M |
| STEPHENS INVESTMENT MANAGEMENT GROUP LLC | 502.34K | 66.35K | +15.22% | 57.47M |
| GENEVA CAPITAL MANAGEMENT LLC | 481.40K | -145.88K | -23.26% | 55.08M |
Insights · Dividends · Forecast · Financials · Learn
$4.76B
Market Cap
28.19
P/E
26.71
Forward P/E
52
Score