Airbnb (ABNB) Financials: Revenue & Earnings
$99.52B
Market Cap
38.70
P/E
31.30
Forward P/E
53
Score
ABNB price $166.20 -2.62 -1.55%
Stocklytics score rationale: value 30, quality 70, growth 58.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 2561721000 | 3651985000 | 4805239000 | 3378199000 | 5992000000 | 8399000000 | 9917000000 | 11102000000 | 12305000000 |
Airbnb, Inc., along with its affiliated entities, manages a global digital marketplace. This platform seamlessly connects individuals, known as hosts, who wish to offer a variety of accommodations and unique local experiences, with guests seeking such services worldwide. Users can easily book anything from private rooms and primary residences to vacation homes through its online and mobile channels. Originally…
ABNB fair value $162.31. Price $166.20. Price is about fair value.
Above fair value, and more expensive than usual. A larger premium than on 81% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 4.87B. Growth 19.79%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 11.14% (beta 1.2). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 598.79M. Net debt -4.29B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | 2.85 | — | 4.75B |
| 2026-08-06 | 1.37 | 1.26 | 3.61B | 3.58B |
| 2026-05-07 | 0.26 | 0.30 | 2.68B | 2.62B |
| 2026-02-12 | 0.56 | 0.67 | 2.78B | 2.71B |
| 2025-11-06 | 2.21 | 2.31 | 4.09B | 4.08B |
| 2025-08-06 | 1.03 | 0.94 | 3.10B | 3.03B |
| 2025-05-01 | 0.24 | 0.23 | 2.27B | 2.26B |
| 2025-02-13 | 0.73 | 0.61 | 2.48B | 2.42B |
| 2024-11-07 | 2.13 | 2.14 | 3.73B | 3.72B |
| 2024-08-06 | 0.86 | 0.92 | 2.75B | 2.74B |
| 2024-05-08 | 0.41 | 0.24 | 2.14B | 2.06B |
| 2024-02-13 | 0.76 | 0.66 | 2.22B | 2.17B |
| 2023-11-01 | 2.43 | 2.10 | 3.40B | 3.37B |
| 2023-08-03 | 0.98 | 0.78 | 2.48B | 2.42B |
| 2023-05-09 | 0.18 | 0.09 | 1.82B | 1.79B |
| 2023-02-14 | 0.48 | 0.25 | 1.90B | 1.86B |
| 2022-11-01 | 1.79 | 1.47 | 2.88B | 2.85B |
| 2022-08-02 | 0.56 | 0.43 | 2.10B | 2.11B |
| 2022-05-03 | -0.03 | -0.28 | 1.51B | 1.45B |
| 2022-02-15 | 0.08 | 0.03 | 1.53B | 1.46B |
| 2021-11-04 | 1.22 | 0.75 | 2.24B | 2.04B |
| 2021-08-12 | -0.11 | -0.47 | 1.34B | 1.34B |
| 2021-05-13 | -1.75 | -1.15 | 886.94M | 731.72M |
| 2021-02-25 | -10.88 | -9.18 | 859.26M | 701.67M |
| 2020-11-16 | -1.08 | — | 334.77M | — |
| 2020-09-30 | 0.37 | — | 1.34B | — |
| 2020-03-31 | -0.64 | — | 841.83M | — |
| 2019-12-31 | -0.66 | — | 1.11B | — |
| 2019-09-30 | 1.03 | — | 1.65B | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-15 | Bernstein David C | Sell | 1.37K | $168.01 | 230.01K |
| 2026-10-12 | Blecharczyk Nathan | Sell | 17.69K | — | — |
| 2026-10-12 | Blecharczyk Nathan | Buy | 17.69K | — | — |
| 2026-10-12 | Blecharczyk Nathan | Sell | 4.08K | — | — |
| 2026-10-12 | Blecharczyk Nathan | Sell | 2.85K | $163.45 | 466.15K |
| 2026-10-12 | Blecharczyk Nathan | Sell | 4.27K | $164.72 | 702.87K |
| 2026-10-12 | Blecharczyk Nathan | Sell | 2.25K | $165.44 | 371.91K |
| 2026-10-12 | Blecharczyk Nathan | Sell | 3.25K | $166.52 | 540.86K |
| 2026-10-12 | Blecharczyk Nathan | Sell | 1.00K | $167.19 | 167.19K |
| 2026-09-28 | Mertz Elinor | Buy | 11.20K | — | — |
| 2026-09-28 | Blecharczyk Nathan | Sell | 17.69K | — | — |
| 2026-09-28 | Blecharczyk Nathan | Buy | 17.69K | — | — |
| 2026-09-28 | Blecharczyk Nathan | Sell | 4.08K | — | — |
| 2026-09-28 | Blecharczyk Nathan | Sell | 481 | $154.45 | 74.29K |
| 2026-09-28 | Blecharczyk Nathan | Sell | 1.23K | $155.74 | 191.71K |
| 2026-09-28 | Blecharczyk Nathan | Sell | 5.68K | $156.54 | 889.75K |
| 2026-09-28 | Blecharczyk Nathan | Sell | 6.08K | $157.47 | 958.21K |
| 2026-09-28 | Blecharczyk Nathan | Sell | 134 | $158.31 | 21.21K |
| 2026-09-15 | Bernstein David C | Sell | 1.49K | $168.93 | 251.54K |
| 2026-09-14 | Blecharczyk Nathan | Sell | 17.69K | — | — |
| 2026-09-14 | Blecharczyk Nathan | Buy | 17.69K | — | — |
| 2026-09-14 | Blecharczyk Nathan | Sell | 4.08K | — | — |
| 2026-09-14 | Blecharczyk Nathan | Sell | 1.27K | $170.73 | 216.82K |
| 2026-09-14 | Blecharczyk Nathan | Sell | 1.40K | $171.70 | 241.07K |
| 2026-09-14 | Blecharczyk Nathan | Sell | 10.35K | $172.61 | 1.79M |
| 2026-09-14 | Blecharczyk Nathan | Sell | 591 | $173.14 | 102.33K |
| 2026-09-01 | Bernstein David C | Buy | 5.22K | $40.18 | 209.90K |
| 2026-09-01 | Bernstein David C | Sell | 5.22K | $182.49 | 953.33K |
| 2026-09-01 | Bernstein David C | Sell | 5.22K | $40.18 | 209.90K |
| 2026-08-31 | Blecharczyk Nathan | Sell | 17.69K | — | — |
| 2026-08-31 | Blecharczyk Nathan | Buy | 17.69K | — | — |
| 2026-08-31 | Blecharczyk Nathan | Sell | 4.08K | — | — |
| 2026-08-31 | Blecharczyk Nathan | Sell | 1.89K | $185.67 | 350.36K |
| 2026-08-31 | Blecharczyk Nathan | Sell | 4.04K | $186.38 | 753.36K |
| 2026-08-31 | Blecharczyk Nathan | Sell | 3.73K | $187.68 | 699.68K |
| 2026-08-31 | Blecharczyk Nathan | Sell | 3.72K | $188.51 | 701.05K |
| 2026-08-31 | Blecharczyk Nathan | Sell | 239 | $189.05 | 45.18K |
| 2026-08-28 | Chesky Brian | Sell | 76.50K | — | — |
| 2026-08-28 | Chesky Brian | Buy | 76.50K | — | — |
| 2026-08-28 | Chesky Brian | Sell | 76.50K | — | — |
| 2026-08-28 | Chesky Brian | Sell | 76.50K | — | — |
| 2026-08-28 | Blecharczyk Nathan | Sell | 57.16K | — | — |
| 2026-08-28 | Blecharczyk Nathan | Buy | 57.16K | — | — |
| 2026-08-28 | Blecharczyk Nathan | Sell | 45.22K | $190.58 | 8.62M |
| 2026-08-28 | Blecharczyk Nathan | Sell | 11.95K | $191.20 | 2.28M |
| 2026-08-26 | Blecharczyk Nathan | Sell | 19.66K | — | — |
| 2026-08-26 | Blecharczyk Nathan | Buy | 19.66K | — | — |
| 2026-08-26 | Blecharczyk Nathan | Sell | 11.86K | $190.24 | 2.26M |
| 2026-08-26 | Blecharczyk Nathan | Sell | 7.20K | $191.43 | 1.38M |
| 2026-08-26 | Blecharczyk Nathan | Sell | 600 | $192.16 | 115.30K |
| 2026-08-25 | Blecharczyk Nathan | Sell | 361.65K | — | — |
| 2026-08-25 | Blecharczyk Nathan | Buy | 361.65K | — | — |
| 2026-08-25 | Blecharczyk Nathan | Sell | 199.88K | $190.27 | 38.03M |
| 2026-08-25 | Blecharczyk Nathan | Sell | 2.77K | $191.09 | 530.08K |
| 2026-08-25 | Blecharczyk Nathan | Sell | 159.00K | — | — |
| 2026-08-24 | Gebbia Joseph | Sell | 960.00K | — | — |
| 2026-08-24 | Gebbia Joseph | Buy | 960.00K | — | — |
| 2026-08-24 | Gebbia Joseph | Sell | 960.00K | — | — |
| 2026-08-24 | Blecharczyk Nathan | Sell | 150.64K | — | — |
| 2026-08-24 | Blecharczyk Nathan | Buy | 150.64K | — | — |
| 2026-08-24 | Blecharczyk Nathan | Sell | 98.06K | $190.34 | 18.66M |
| 2026-08-24 | Blecharczyk Nathan | Sell | 23.12K | $191.33 | 4.42M |
| 2026-08-24 | Blecharczyk Nathan | Sell | 24.56K | $192.55 | 4.73M |
| 2026-08-24 | Blecharczyk Nathan | Sell | 4.90K | $193.14 | 945.80K |
| 2026-08-20 | Blecharczyk Nathan | Sell | 2.74K | $184.42 | 504.94K |
| 2026-08-19 | Bernstein David C | Sell | 1.07K | $183.25 | 196.08K |
| 2026-08-19 | Blecharczyk Nathan | Sell | 450 | — | — |
| 2026-08-19 | Blecharczyk Nathan | Sell | 4.08K | $183.25 | 748.51K |
| 2026-08-19 | Blecharczyk Nathan | Buy | 450 | — | — |
| 2026-08-19 | Mertz Elinor | Sell | 6.94K | $183.25 | 1.27M |
| 2026-08-17 | Blecharczyk Nathan | Sell | 17.69K | — | — |
| 2026-08-17 | Blecharczyk Nathan | Buy | 17.69K | — | — |
| 2026-08-17 | Blecharczyk Nathan | Sell | 9.13K | $182.54 | 1.67M |
| 2026-08-17 | Blecharczyk Nathan | Sell | 4.48K | $183.51 | 822.48K |
| 2026-08-17 | Blecharczyk Nathan | Sell | 4.08K | — | — |
| 2026-08-11 | Lin Alfred | Sell | 4.11M | — | — |
| 2026-08-11 | Lin Alfred | Buy | 4.11M | — | — |
| 2026-08-11 | Lin Alfred | Sell | 538.09K | — | — |
| 2026-08-11 | Lin Alfred | Buy | 102.75K | — | — |
| 2026-08-11 | Lin Alfred | Buy | 538.09K | — | — |
| 2026-08-11 | Lin Alfred | Sell | 4.11M | — | — |
| 2026-08-11 | Lin Alfred | Sell | 541.49K | — | — |
| 2026-08-11 | Blecharczyk Nathan | Sell | 400 | — | — |
| 2026-08-11 | Blecharczyk Nathan | Buy | 400 | — | — |
| 2026-08-10 | Blecharczyk Nathan | Sell | 159.00K | — | — |
| 2026-08-07 | Chesky Brian | Sell | 20.00K | — | — |
| 2026-08-07 | Chesky Brian | Buy | 20.00K | — | — |
| 2026-08-07 | Chesky Brian | Sell | 1.41K | $165.17 | 232.89K |
| 2026-08-07 | Chesky Brian | Sell | 900 | $166.24 | 149.61K |
| 2026-08-07 | Chesky Brian | Sell | 600 | $167.66 | 100.59K |
| 2026-08-07 | Chesky Brian | Sell | 365 | $168.30 | 61.43K |
| 2026-08-07 | Chesky Brian | Sell | 1.10K | $169.10 | 186.35K |
| 2026-08-07 | Chesky Brian | Sell | 138 | $170.84 | 23.58K |
| 2026-08-07 | Chesky Brian | Sell | 136 | $171.47 | 23.32K |
| 2026-08-07 | Chesky Brian | Sell | 289 | $172.54 | 49.86K |
| 2026-08-07 | Chesky Brian | Sell | 1.35K | $173.49 | 233.52K |
| 2026-08-07 | Chesky Brian | Sell | 3.62K | $174.56 | 632.26K |
| 2026-08-07 | Chesky Brian | Sell | 5.85K | $175.53 | 1.03M |
| 2026-08-07 | Chesky Brian | Sell | 1.35K | $176.39 | 238.84K |
| 2026-08-07 | Chesky Brian | Sell | 2.18K | $177.49 | 387.10K |
Latest filed quarter: Q2 2026.
Institutions holding: 1.40K, holders +7 vs prior quarter. Ownership 60.87%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 33.06M | 1.11M | +3.48% | 4.73B |
| VANGUARD CAPITAL MANAGEMENT LLC | 26.62M | 481.66K | +1.84% | 3.81B |
| HARRIS ASSOCIATES L P | 18.86M | -300.68K | -1.57% | 2.70B |
| STATE STREET CORP | 18.15M | 416.89K | +2.35% | 2.60B |
| INVESCO LTD. | 16.17M | 7.28M | +81.94% | 2.31B |
| AQR CAPITAL MANAGEMENT LLC | 10.62M | 2.62M | +32.80% | 1.52B |
| GEODE CAPITAL MANAGEMENT, LLC | 10.34M | -60.90K | -0.59% | 1.49B |
| MORGAN STANLEY | 10.10M | -321.62K | -3.08% | 1.45B |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 7.91M | 119.73K | +1.54% | 1.13B |
| FMR LLC | 6.71M | -1.04M | -13.39% | 960.76M |
| WELLINGTON MANAGEMENT GROUP LLP | 5.79M | 2.58M | +80.57% | 827.93M |
| ACADIAN ASSET MANAGEMENT LLC | 5.77M | 865.20K | +17.64% | 825.58M |
| INDEPENDENT FRANCHISE PARTNERS LLP | 5.42M | 148.10K | +2.81% | 776.14M |
| CLEARBRIDGE INVESTMENTS, LLC | 4.93M | -699.85K | -12.44% | 704.94M |
| AMUNDI | 4.32M | -364.06K | -7.77% | 618.58M |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 4.18M | 1.13M | +37.03% | 607.90M |
| NORGES BANK | 3.71M | 3.71M | New | 530.79M |
| NORTHERN TRUST CORP | 3.68M | -126.39K | -3.32% | 526.11M |
| TWO SIGMA INVESTMENTS, LP | 3.55M | 91.39K | +2.64% | 508.03M |
| JENNISON ASSOCIATES LLC | 3.48M | 311.92K | +9.83% | 498.69M |
| AMERIPRISE FINANCIAL INC | 3.34M | 1.12M | +50.77% | 477.35M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 3.30M | 169.39K | +5.41% | 472.33M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 3.30M | 3.30M | New | 472.33M |
| UBS AM, A DISTINCT BUSINESS UNIT OF UBS ASSET MANAGEMENT AMERICAS LLC | 3.24M | -52.47K | -1.59% | 464.03M |
| PRICE T ROWE ASSOCIATES INC /MD/ | 3.19M | -16.89K | -0.53% | 456.09M |
Airbnb, Inc. (ABNB) trades at $166.20, with a market cap of $99.52B and a trailing P/E of 38.70. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 2561721000 | 3651985000 | 4805239000 | 3378199000 | 5992000000 | 8399000000 | 9917000000 | 11102000000 | 12305000000 |
Insights · Dividends · Forecast · Financials · Learn
$99.52B
Market Cap
38.70
P/E
31.30
Forward P/E
53
Score