Adobe (ADBE) Stock Insights

ADBE price $249.76 +1.40 +0.56%

Ticker
ADBE
Price
$249.76
Change
+1.40 +0.56%
Market cap ?
$97.21B
P/E ?
14.41
Forward P/E ?
10.20
Dividend yield ?
0.00%
Beta ?
1.42
Sector
Technology
Industry
Software - Application
Stocklytics score
71
Value
83
Quality
79
Growth
52

Stocklytics score rationale: value 83, quality 79, growth 52.

Financials

2016201720182019202020212022202320242025
58544300007301505000903000800011171297000128680000001578500000017606000000194090000002150500000023769000000

Adobe Inc. stands as a prominent global software provider, delivering a diverse range of solutions. Its operations are structured into three primary business divisions: Digital Media, Digital Experience, and Publishing and Advertising. The Digital Media segment empowers individuals, teams, and enterprises to generate, disseminate, and amplify various forms of content through its array of products and services…

Fair value

ADBE fair value $553.63. Price $249.76. Price is 55% below fair value.

Below fair value, and cheaper than usual. A larger discount than on 94% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 10.59B. Growth 9.22%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.4). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 389.20M. Net debt 1.22B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare ADBE

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-12-09—6.32—6.83B
2026-09-106.136.086.76B6.69B
2026-06-115.965.826.62B6.45B
2026-03-126.065.876.40B6.28B
2025-12-105.505.406.19B6.11B
2025-09-115.315.185.99B5.92B
2025-06-125.064.975.87B5.80B
2025-03-125.084.975.71B5.66B
2024-12-114.814.665.61B5.54B
2024-09-124.654.535.41B5.37B
2024-06-134.484.395.31B5.29B
2024-03-144.484.385.18B5.14B
2023-12-134.274.135.05B5.02B
2023-09-144.093.974.89B4.87B
2023-06-153.913.784.82B4.43B
2023-03-153.803.664.66B4.62B
2022-12-153.603.504.53B4.53B
2022-09-153.403.334.43B4.44B
2022-06-163.353.304.39B4.34B
2022-03-223.373.344.26B4.24B
2021-12-163.203.204.11B4.24B
2021-09-213.113.013.94B—
2021-06-173.032.813.83B—
2021-03-233.142.783.90B—
2020-12-102.422.203.42B3.08B
2020-09-152.572.413.23B3.02B
2020-06-112.452.333.13B2.97B
2020-03-122.202.233.09B3.04B
2019-12-122.292.262.99B2.95B
2019-09-172.051.972.83B2.72B
2019-06-181.831.782.74B2.67B
2019-03-141.651.622.60B2.46B
2018-12-131.831.882.46B2.53B
2018-09-131.731.692.29B2.24B
2018-06-141.661.542.20B2.04B
2018-03-151.551.432.08B1.93B
2017-09-270.84—1.84B—
2017-09-191.101.011.84B1.69B
2017-06-201.020.941.77B1.65B
2017-03-160.940.871.68B1.56B

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency Quarterly.

Safety score 62/100 · Moderate. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividends were paid in 16 separate years. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
2005-03-24$0.012005-03-292005-04-12Quarterly
2004-12-23$0.012004-12-282005-01-11Quarterly
2004-09-24$0.012004-09-282004-10-12Quarterly
2004-06-25$0.012004-06-292004-07-13Quarterly
2004-03-26$0.012004-03-302004-04-13Quarterly
2004-01-07$0.012004-01-092004-01-23Quarterly
2003-09-19$0.012003-09-232003-10-07Quarterly
2003-06-19$0.012003-06-232003-07-07Quarterly
2003-03-20$0.012003-03-242003-04-07Quarterly
2003-01-07$0.012003-01-092003-01-23Quarterly
2002-09-20$0.012002-09-242002-10-08Quarterly
2002-06-21$0.012002-06-252002-07-08Quarterly
2002-03-21$0.012002-03-252002-04-08Quarterly
2001-12-31$0.012002-01-032002-01-17Quarterly
2001-09-21$0.012001-09-252001-10-09Quarterly
2001-06-22$0.012001-06-262001-07-09Quarterly
2001-03-22$0.012001-03-262001-04-09Quarterly
2001-01-02$0.012001-01-042001-01-18Quarterly
2000-09-28$0.012000-10-022000-10-24Quarterly
2000-06-30$0.012000-07-052000-07-15Quarterly
2000-03-23$0.012000-03-272000-04-10Quarterly
1999-12-23$0.011999-12-282000-01-11Quarterly
1999-09-24$0.011999-09-281999-10-19Quarterly
1999-06-29$0.011999-07-011999-07-15Quarterly
1999-03-29$0.011999-03-311999-04-14Quarterly
1998-12-23$0.011998-12-281999-01-11Quarterly
1998-09-21$0.011998-09-231998-10-07Quarterly
1998-07-01$0.001998-07-061998-07-20Quarterly
1998-04-01$0.001998-04-031998-04-17Quarterly
1997-12-30$0.001998-01-021998-01-16Quarterly
1997-09-29$0.011997-10-011997-10-15Quarterly
1997-07-29$0.01——Monthly
1997-07-02$0.011997-07-071997-07-21Quarterly
1997-03-27$0.011997-04-011997-04-15Quarterly
1997-01-14$0.011997-01-161997-01-30Quarterly
1996-09-30$0.011996-10-021996-10-16Quarterly
1996-07-03$0.011996-07-081996-07-22Quarterly
1996-04-02$0.011996-04-041996-04-18Quarterly
1996-01-17$0.011996-01-191996-02-02Quarterly
1995-10-04$0.011995-10-061995-10-20Quarterly
1995-07-05$0.011995-07-071995-07-21Quarterly
1995-03-31$0.011995-04-061995-04-20Quarterly
1995-01-12$0.011995-01-191995-02-03Quarterly
1994-09-29$0.011994-10-051994-10-19Quarterly
1994-06-30$0.011994-07-071994-07-21Quarterly
1994-03-28$0.011994-04-041994-04-18Quarterly
1994-01-21$0.011994-01-271994-02-10Quarterly
1993-10-01$0.01——Quarterly
1993-06-23$0.011993-06-291993-07-13Quarterly
1993-03-26$0.011993-04-011993-04-15Quarterly
1993-01-19$0.011993-01-251993-02-09Quarterly
1992-09-24$0.011992-09-301992-10-14Quarterly
1992-06-23$0.011992-06-291992-07-13Quarterly
1992-03-23$0.011992-03-271992-04-09Quarterly
1992-01-09$0.011992-01-151992-01-29Quarterly
1991-09-25$0.011991-10-011991-10-15Quarterly
1991-06-26$0.011991-07-021991-07-16Quarterly
1991-03-22$0.011991-03-291991-04-12Quarterly
1991-01-09$0.001991-01-151991-01-29Quarterly
1990-09-14$0.001990-09-201990-10-04Quarterly
1990-07-02$0.001990-07-091990-07-23Quarterly
1990-03-26$0.001990-03-301990-04-13Quarterly
1990-01-08$0.001990-01-121990-01-26Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-10-15Balazs LaraSell1.31K——
2026-10-15Balazs LaraSell1.23K——
2026-10-15Balazs LaraBuy1.31K——
2026-10-15Balazs LaraSell648$251.67163.08K
2026-10-15Balazs LaraBuy1.23K——
2026-10-15Balazs LaraSell609$251.67153.27K
2026-10-15Chakravarthy AnilBuy1.13K——
2026-10-15Chakravarthy AnilSell560$251.67140.94K
2026-10-15Chakravarthy AnilBuy695——
2026-10-15Chakravarthy AnilSell344$251.6786.57K
2026-10-15Chakravarthy AnilBuy437——
2026-10-15Chakravarthy AnilBuy760——
2026-10-15Chakravarthy AnilSell216$251.6754.36K
2026-10-15Chakravarthy AnilSell376$251.6794.63K
2026-10-15Chakravarthy AnilSell1.13K——
2026-10-15Chakravarthy AnilSell695——
2026-10-15Chakravarthy AnilSell437——
2026-10-15Chakravarthy AnilSell760——
2026-10-15Chen GloriaBuy1.31K——
2026-10-15Chen GloriaSell648$251.67163.08K
2026-10-15Chen GloriaBuy724——
2026-10-15Chen GloriaSell358$251.6790.10K
2026-10-15Chen GloriaBuy443——
2026-10-15Chen GloriaBuy769——
2026-10-15Chen GloriaSell219$251.6755.12K
2026-10-15Chen GloriaSell381$251.6795.89K
2026-10-15Chen GloriaSell1.31K——
2026-10-15Chen GloriaSell724——
2026-10-15Chen GloriaSell443——
2026-10-15Chen GloriaSell769——
2026-10-15Forusz JillianSell1.13K——
2026-10-15Forusz JillianSell576——
2026-10-15Forusz JillianBuy1.13K——
2026-10-15Forusz JillianSell560$251.67140.94K
2026-10-15Forusz JillianBuy576——
2026-10-15Forusz JillianSell285$251.6771.73K
2026-10-15Forusz JillianBuy22——
2026-10-15Forusz JillianBuy35——
2026-10-15Forusz JillianSell10$251.672.52K
2026-10-15Forusz JillianBuy60——
2026-10-15Forusz JillianSell17$251.674.28K
2026-10-15Forusz JillianSell29$251.677.30K
2026-10-15Forusz JillianSell22——
2026-10-15Forusz JillianSell35——
2026-10-15Forusz JillianSell60——
2026-10-15NARAYEN SHANTANUBuy2.86K——
2026-10-15NARAYEN SHANTANUSell1.42K$251.67356.36K
2026-10-15NARAYEN SHANTANUBuy1.98K——
2026-10-15NARAYEN SHANTANUSell980$251.67246.64K
2026-10-15NARAYEN SHANTANUBuy1.26K——
2026-10-15NARAYEN SHANTANUBuy2.20K——
2026-10-15NARAYEN SHANTANUSell627$251.67157.80K
2026-10-15NARAYEN SHANTANUSell1.09K$251.67274.32K
2026-10-15NARAYEN SHANTANUSell2.86K——
2026-10-15NARAYEN SHANTANUSell1.98K——
2026-10-15NARAYEN SHANTANUSell1.26K——
2026-10-15NARAYEN SHANTANUSell2.20K——
2026-10-15Pentland Adele LouiseSell1.31K——
2026-10-15Pentland Adele LouiseBuy1.31K——
2026-10-15Pentland Adele LouiseSell648$251.67163.08K
2026-10-15Day StevenSell1.41K——
2026-10-15Day StevenBuy1.41K——
2026-10-15Day StevenSell700$251.67176.17K
2026-10-15Day StevenBuy419——
2026-10-15Day StevenSell207$251.6752.10K
2026-10-15Day StevenBuy152——
2026-10-15Day StevenSell75$251.6718.88K
2026-10-15Day StevenBuy62——
2026-10-15Day StevenSell30$251.677.55K
2026-10-15Day StevenBuy54——
2026-10-15Day StevenSell26$251.676.54K
2026-10-15Day StevenSell419——
2026-10-15Day StevenSell152——
2026-10-15Day StevenSell62——
2026-10-15Day StevenSell54——
2026-09-17NARAYEN SHANTANUSell1.38K$246.09339.11K
2026-09-17NARAYEN SHANTANUSell3.43K$247.36848.44K
2026-09-17NARAYEN SHANTANUSell7.17K$248.141.78M
2026-09-17NARAYEN SHANTANUSell10.31K$249.172.57M
2026-09-17NARAYEN SHANTANUSell17.59K$250.194.40M
2026-09-17NARAYEN SHANTANUSell9.98K$251.022.50M
2026-09-17NARAYEN SHANTANUSell638$251.76160.62K
2026-09-16NARAYEN SHANTANUSell8.36K$250.222.09M
2026-09-16NARAYEN SHANTANUSell33.00K$251.038.28M
2026-09-16NARAYEN SHANTANUSell20.72K$252.035.22M
2026-09-16NARAYEN SHANTANUSell11.49K$253.062.91M
2026-09-16NARAYEN SHANTANUSell930$253.64235.88K
2026-09-15Pentland Adele LouiseSell1.95K——
2026-09-15Pentland Adele LouiseBuy1.95K——
2026-09-15Pentland Adele LouiseSell966$257.76249.00K
2026-09-15Forusz JillianSell2.86K——
2026-09-15Forusz JillianBuy2.86K——
2026-09-15Forusz JillianSell1.42K$257.76364.99K
2026-09-15Forusz JillianBuy227——
2026-09-15Forusz JillianSell112$257.7628.87K
2026-09-15Forusz JillianSell227——
2026-09-15Day StevenBuy1.43K——
2026-09-15Day StevenSell708$257.76182.49K
2026-09-15Day StevenBuy312——
2026-09-15Day StevenSell154$257.7639.70K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 2.13K, holders -193 vs prior quarter. Ownership 83.66%.

HolderSharesChangeChange %Value
BLACKROCK, INC.41.16M346.14K+0.85%8.44B
VANGUARD CAPITAL MANAGEMENT LLC26.41M-274.76K-1.03%5.41B
STATE STREET CORP20.52M602.32K+3.02%4.21B
INVESCO LTD.14.65M6.10M+71.30%3.00B
GEODE CAPITAL MANAGEMENT, LLC11.62M-111.12K-0.95%2.38B
VANGUARD PORTFOLIO MANAGEMENT LLC9.36M-608.78K-6.10%1.92B
SUSQUEHANNA INTERNATIONAL GROUP, LLP7.83M6.05M+338.54%1.61B
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP6.79M-5.25K-0.08%1.39B
SUSQUEHANNA INTERNATIONAL GROUP, LLP5.47M3.69M+206.30%1.12B
MORGAN STANLEY5.39M-286.41K-5.05%1.11B
AMUNDI5.24M518.36K+10.97%1.07B
PRIMECAP MANAGEMENT CO/CA/5.23M496.29K+10.49%1.07B
JANE STREET GROUP, LLC5.22M3.35M+178.79%1.07B
UBS AM, A DISTINCT BUSINESS UNIT OF UBS ASSET MANAGEMENT AMERICAS LLC5.05M19.00K+0.38%1.03B
NORGES BANK4.97M4.97MNew1.02B
FIL LTD4.81M1.86M+63.21%986.90M
BANK OF NEW YORK MELLON CORP4.66M-551.30K-10.59%954.47M
NORTHERN TRUST CORP4.53M-223.65K-4.71%928.33M
CITADEL ADVISORS LLC4.43M2.72M+158.57%907.79M
AQR CAPITAL MANAGEMENT LLC3.93M-304.03K-7.18%805.01M
DEUTSCHE BANK AG\3.66M258.42K+7.60%750.20M
JANE STREET GROUP, LLC3.62M1.75M+93.50%742.62M
GOLDMAN SACHS GROUP INC3.53M-246.80K-6.54%723.54M
VICTORY CAPITAL MANAGEMENT INC3.49M903.82K+34.95%715.56M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC3.40M215.78K+6.77%697.38M

Insights

Revenue by product
PeriodValue
FY2010Print And Publishing: 194611000.0
FY2011Digital Media: 625836000.0, Print And Publishing: 218320000.0
FY2012Digital Media: 4186905000.0, Print And Publishing: 216772000.0
FY2013Digital Media: 3854781000.0, Print And Publishing: 200459000.0
FY2014Digital Media: 3958395000.0, Print And Publishing: 188670000.0
FY2015Digital Media: 4604018000.0, Print And Publishing: 191493000.0
FY2016Digital Media: 5677596000.0, Print And Publishing: 176834000.0
FY2017Digital Media: 7130611000.0, Print And Publishing: 170894000.0
FY2018Digital Experience: 2443745000.0, Digital Media: 6325315000.0, Print And Publishing: 260948000.0
FY2019Digital Experience: 3206169000.0, Digital Media: 7706983000.0, Print And Publishing: 258145000.0
FY2020Digital Experience: 3125000000.0, Digital Media: 9233000000.0, Print And Publishing: 510000000.0
FY2021Digital Experience: 3867000000.0, Digital Media: 11520000000.0, Print And Publishing: 398000000.0
FY2022Digital Experience: 4422000000.0, Digital Media: 12842000000.0, Print And Publishing: 342000000.0
FY2023Digital Experience: 4893000000.0, Digital Media: 14216000000.0, Print And Publishing: 300000000.0
FY2024Digital Experience: 5366000000.0, Digital Media: 15864000000.0, Print And Publishing: 275000000.0
FY2025Digital Experience: 5864000000.0, Digital Media: 17649000000.0, Print And Publishing: 256000000.0
Revenue by region
PeriodValue
FY2010Asia: 772760000.0, EMEA: 1168217000.0
FY2011Asia: 854237000.0, EMEA: 1317417000.0
FY2012Asia: 912757000.0, EMEA: 1294566000.0
FY2013Asia: 791678000.0, EMEA: 1129180000.0
FY2014Asia: 1305664000.0, EMEA: 1179864000.0
FY2015Asia: 671019000.0, EMEA: 1336448000.0
FY2016Americas: 3400135000.0, Asia: 835142000.0, EMEA: 1619153000.0
FY2017Americas: 4216531000.0, Asia: 1099869000.0, EMEA: 1985105000.0
FY2018Americas: 5116765000.0, Asia: 1363181000.0, EMEA: 2550062000.0
FY2019Americas: 6505906000.0, Asia: 1690148000.0, EMEA: 2975243000.0
FY2020Americas: 7454000000.0, Asia: 2014000000.0, EMEA: 3400000000.0
FY2021Americas: 8996000000.0, Asia: 2537000000.0, EMEA: 4252000000.0
FY2022Americas: 10251000000.0, Asia: 2762000000.0, EMEA: 4593000000.0
FY2023Americas: 11654000000.0, Asia: 2874000000.0, EMEA: 4881000000.0
FY2024Americas: 12891000000.0, Asia: 3060000000.0, EMEA: 5554000000.0
FY2025Americas: 14120000000.0, Asia: 3360000000.0, EMEA: 6289000000.0

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Adobe (ADBE) Stock Insights

ADBE$249.76+1.40 +0.56%

$97.21B

Market Cap

14.41

P/E

10.20

Forward P/E

71

Score

Price History