Adient (ADNT) Stock Price & Analysis
$1.36B
Market Cap
28.10
P/E
6.00
Forward P/E
54
Score
ADNT price $17.33 +0.07 +0.41%
Stocklytics score rationale: value 75, quality 36, growth 51.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 16837000000 | 16213000000 | 17439000000 | 16526000000 | 12670000000 | 13680000000 | 14121000000 | 15395000000 | 14688000000 | 14535000000 |
Adient plc engages in the design, development, manufacture, and market of seating systems and components for passenger cars, commercial vehicles, and light trucks. Its automotive seating solutions include complete seating systems, mechanisms, frames, foams, head restraints, armrests, and trim covers. The company serves automotive original equipment manufacturers in North America and South America; Europe, Middle…
ADNT fair value $47.79. Price $17.33. Price is 64% below fair value.
Below fair value, and cheaper than usual. A larger discount than on 98% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 301.00M. Growth 12.14%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.6). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 78.41M. Net debt 1.44B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-04 | — | 0.66 | — | 3.60B |
| 2026-08-05 | 0.48 | 0.56 | 3.93B | 3.71B |
| 2026-05-06 | 0.52 | 0.37 | 3.87B | 3.62B |
| 2026-02-04 | 0.35 | 0.18 | 3.64B | 3.46B |
| 2025-11-05 | 0.52 | 0.55 | 3.69B | 3.53B |
| 2025-08-06 | 0.45 | 0.47 | 3.74B | 3.52B |
| 2025-05-07 | 0.69 | 0.36 | 3.61B | 3.51B |
| 2025-01-28 | 0.27 | 0.24 | 3.50B | 3.39B |
| 2024-11-08 | 0.68 | 0.52 | 3.56B | 3.44B |
| 2024-08-06 | 0.32 | 0.67 | 3.72B | 3.48B |
| 2024-05-03 | 0.54 | 0.39 | 3.75B | 3.86B |
| 2024-02-07 | 0.31 | 0.47 | 3.66B | 3.80B |
| 2023-11-08 | 0.51 | 0.52 | 3.73B | 3.69B |
| 2023-08-02 | 0.98 | 0.46 | 4.05B | 3.89B |
| 2023-05-03 | 0.32 | 0.41 | 3.91B | 3.76B |
| 2023-02-07 | 0.34 | 0.38 | 3.70B | 3.75B |
| 2022-11-04 | 0.53 | 0.51 | 3.65B | 3.54B |
| 2022-08-05 | 0.08 | 0.03 | 3.48B | 3.44B |
| 2022-05-05 | -0.13 | -0.06 | 3.51B | 3.50B |
| 2022-02-04 | -0.38 | -0.24 | 3.48B | 3.21B |
| 2021-11-10 | -0.24 | -0.65 | 2.77B | 4.07B |
| 2021-08-05 | -0.53 | 0.08 | 3.24B | 3.37B |
| 2021-05-06 | 1.15 | 0.59 | 3.82B | 2.56B |
| 2021-02-05 | 1.71 | 0.90 | 3.85B | 3.21B |
| 2020-11-30 | 1.15 | 0.96 | 3.60B | 1.50B |
| 2020-08-06 | -2.78 | -2.11 | 1.63B | 1.22B |
| 2020-05-05 | 0.62 | 0.32 | 3.51B | — |
| 2020-01-31 | 0.96 | 0.31 | 3.94B | 1.44B |
| 2019-11-07 | 0.63 | 0.25 | 3.92B | 1.62B |
| 2019-08-06 | 0.38 | 0.31 | 4.22B | 3.77B |
| 2019-05-07 | 0.31 | 0.39 | 4.23B | 5.46B |
| 2019-02-07 | 0.31 | 0.48 | 4.16B | 5.10B |
| 2018-11-09 | 1.30 | 1.26 | 4.14B | 3.76B |
| 2018-07-26 | 1.45 | 1.56 | 4.49B | 4.93B |
| 2018-05-03 | 1.85 | 1.89 | 4.60B | 4.75B |
| 2018-01-29 | 1.06 | 1.11 | 4.20B | 5.04B |
| 2017-11-02 | 2.34 | 2.21 | 3.95B | 3.78B |
| 2017-07-27 | 2.52 | 2.50 | 4.02B | 3.98B |
| 2017-04-28 | 2.50 | 2.43 | 4.21B | 4.07B |
| 2017-02-03 | 2.12 | 2.09 | 4.04B | 3.87B |
Yield 0.00%. Payout ratio 1.77%. Frequency Quarterly.
Safety score 43/100 · Watch. Payout ratio is 2% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividend history is short. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2018-10-23 | $0.28 | 2018-10-24 | 2018-11-15 | Quarterly |
| 2018-07-17 | $0.28 | 2018-07-18 | 2018-08-15 | Quarterly |
| 2018-04-17 | $0.28 | 2018-04-18 | 2018-05-15 | Quarterly |
| 2018-01-17 | $0.28 | 2018-01-18 | 2018-02-15 | Quarterly |
| 2017-10-17 | $0.28 | 2017-10-18 | 2017-11-15 | Quarterly |
| 2017-07-24 | $0.28 | 2017-07-26 | 2017-08-17 | Quarterly |
| 2017-03-24 | $0.28 | 2017-03-28 | 2017-04-20 | Quarterly |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-02 | Carlin Peter | Sell | 7.84K | $19.25 | 150.98K |
| 2026-08-03 | Marianos Stephanie S | Sell | 327 | $21.00 | 6.87K |
| 2026-06-04 | Tiltmann Heather M | Sell | 22.00K | $22.71 | 499.62K |
| 2026-06-04 | Herberg David | Sell | 699 | $22.58 | 15.78K |
| 2026-05-07 | Conklin James | Buy | 22.87K | — | — |
| 2026-05-06 | Herberg David | Sell | 634 | $22.32 | 14.15K |
| 2026-03-10 | Henderson Frederick A. | Buy | 12.43K | — | — |
| 2026-03-10 | Bushman Julie L | Buy | 8.21K | — | — |
| 2026-03-10 | Carlin Peter | Buy | 8.21K | — | — |
| 2026-03-10 | Eddy Jodi Euerle | Buy | 8.21K | — | — |
| 2026-03-10 | GUTIERREZ JOSE M | Buy | 8.21K | — | — |
| 2026-03-10 | Goodman Richard | Buy | 8.21K | — | — |
| 2026-03-10 | SAMARDZICH BARB J | Buy | 8.21K | — | — |
| 2026-02-08 | OSWALD MARK A | Sell | 1.35K | $26.46 | 35.67K |
| 2026-02-08 | Dorlack Jerome J. | Sell | 5.90K | $26.46 | 156.01K |
| 2026-02-05 | Huang Jian James | Buy | 29.75K | — | — |
| 2026-02-05 | Herberg David | Buy | 24.19K | — | — |
| 2026-01-01 | Herberg David | Other | 0 | — | — |
| 2026-01-01 | Dorlack Jerome J. | Buy | 14.87K | — | — |
| 2026-01-01 | Dorlack Jerome J. | Sell | 5.23K | $19.17 | 100.34K |
| 2025-11-26 | Berthelin Michel Pierre Rose | Sell | 2.50K | $19.71 | 49.27K |
| 2025-11-17 | Huang Jian James | Buy | 3.67K | — | — |
| 2025-11-17 | Huang Jian James | Sell | 3.67K | $19.05 | 69.86K |
| 2025-11-17 | Huang Jian James | Sell | 3.67K | — | — |
| 2025-11-17 | Berthelin Michel Pierre Rose | Sell | 2.23K | $19.05 | 42.58K |
| 2025-11-17 | Conklin James | Sell | 1.69K | $19.05 | 32.27K |
| 2025-11-17 | Marianos Stephanie S | Sell | 419 | $19.05 | 7.98K |
| 2025-11-17 | OSWALD MARK A | Sell | 580 | $19.05 | 11.05K |
| 2025-11-17 | Smith Gregory Scott | Sell | 385 | $19.05 | 7.33K |
| 2025-11-17 | Dorlack Jerome J. | Sell | 3.08K | $19.05 | 58.69K |
| 2025-11-17 | Tiltmann Heather M | Sell | 2.48K | $19.05 | 47.26K |
| 2025-11-16 | Huang Jian James | Buy | 6.43K | — | — |
| 2025-11-16 | Huang Jian James | Sell | 6.43K | — | — |
| 2025-11-16 | Huang Jian James | Sell | 6.43K | $20.02 | 128.79K |
| 2025-11-16 | Berthelin Michel Pierre Rose | Sell | 3.06K | $20.02 | 61.18K |
| 2025-11-16 | Conklin James | Sell | 2.81K | $20.02 | 56.16K |
| 2025-11-16 | Marianos Stephanie S | Sell | 433 | $20.02 | 8.67K |
| 2025-11-16 | OSWALD MARK A | Sell | 345 | $20.02 | 6.91K |
| 2025-11-16 | Smith Gregory Scott | Sell | 501 | $20.02 | 10.03K |
| 2025-11-16 | Dorlack Jerome J. | Sell | 3.51K | $20.02 | 70.19K |
| 2025-11-16 | Tiltmann Heather M | Sell | 2.97K | $20.02 | 59.38K |
| 2025-11-14 | Huang Jian James | Buy | 60.51K | — | — |
| 2025-11-14 | Berthelin Michel Pierre Rose | Sell | 5.46K | $20.02 | 109.29K |
| 2025-11-14 | Conklin James | Sell | 3.32K | $20.02 | 66.39K |
| 2025-11-14 | Marianos Stephanie S | Sell | 2.06K | $20.02 | 41.14K |
| 2025-11-14 | OSWALD MARK A | Sell | 4.11K | $20.02 | 82.26K |
| 2025-11-14 | Smith Gregory Scott | Sell | 705 | $20.02 | 14.11K |
| 2025-11-14 | Dorlack Jerome J. | Sell | 28.21K | $20.02 | 564.80K |
| 2025-11-14 | Tiltmann Heather M | Sell | 3.84K | $20.02 | 76.96K |
| 2025-11-13 | Huang Jian James | Buy | 47.28K | — | — |
| 2025-11-13 | Huang Jian James | Buy | 6.96K | — | — |
| 2025-11-13 | Huang Jian James | Sell | 6.96K | — | — |
| 2025-11-13 | Berthelin Michel Pierre Rose | Buy | 4.68K | — | — |
| 2025-11-13 | Conklin James | Buy | 5.26K | — | — |
| 2025-11-13 | Conklin James | Buy | 47.28K | — | — |
| 2025-11-13 | Marianos Stephanie S | Buy | 565 | — | — |
| 2025-11-13 | Marianos Stephanie S | Buy | 29.55K | — | — |
| 2025-11-13 | OSWALD MARK A | Buy | 565 | — | — |
| 2025-11-13 | OSWALD MARK A | Buy | 60.28K | — | — |
| 2025-11-13 | Smith Gregory Scott | Buy | 1.61K | — | — |
| 2025-11-13 | Smith Gregory Scott | Buy | 8.27K | — | — |
| 2025-11-13 | Dorlack Jerome J. | Buy | 7.56K | — | — |
| 2025-11-13 | Dorlack Jerome J. | Buy | 212.76K | — | — |
| 2025-11-13 | Tiltmann Heather M | Buy | 7.04K | — | — |
| 2025-11-13 | Tiltmann Heather M | Buy | 42.55K | — | — |
| 2025-08-07 | Dorlack Jerome J. | Sell | 12.00K | $22.77 | 273.24K |
| 2025-08-03 | Marianos Stephanie S | Sell | 318 | $21.40 | 6.81K |
| 2025-03-11 | Bushman Julie L | Buy | 10.12K | — | — |
| 2025-03-11 | Carlin Peter | Buy | 10.12K | — | — |
| 2025-03-11 | Eddy Jodi Euerle | Buy | 10.12K | — | — |
| 2025-03-11 | GUTIERREZ JOSE M | Buy | 10.12K | — | — |
| 2025-03-11 | Goodman Richard | Buy | 10.12K | — | — |
| 2025-03-11 | Henderson Frederick A. | Buy | 16.05K | — | — |
| 2025-03-11 | SAMARDZICH BARB J | Buy | 10.12K | — | — |
| 2025-02-08 | OSWALD MARK A | Sell | 1.34K | $16.88 | 22.65K |
| 2025-02-08 | Dorlack Jerome J. | Sell | 6.26K | $16.88 | 105.70K |
| 2025-01-01 | Dorlack Jerome J. | Buy | 16.54K | — | — |
| 2025-01-01 | Dorlack Jerome J. | Sell | 2.66K | $17.23 | 45.80K |
| 2024-12-04 | Conklin James | Sell | 11.50K | $20.25 | 232.88K |
| 2024-11-18 | Dorlack Jerome J. | Sell | 2.19K | $19.75 | 43.31K |
| 2024-11-18 | Berthelin Michel Pierre Rose | Sell | 1.67K | $19.75 | 33.02K |
| 2024-11-18 | Conklin James | Sell | 487 | $19.75 | 9.62K |
| 2024-11-18 | Marianos Stephanie S | Sell | 312 | $19.75 | 6.16K |
| 2024-11-18 | OSWALD MARK A | Sell | 312 | $19.75 | 6.16K |
| 2024-11-18 | Smith Gregory Scott | Sell | 272 | $19.75 | 5.37K |
| 2024-11-18 | Tiltmann Heather M | Sell | 1.34K | $19.75 | 26.43K |
| 2024-11-18 | Huang Jian James | Buy | 3.02K | — | — |
| 2024-11-18 | Huang Jian James | Sell | 3.02K | $19.75 | 59.59K |
| 2024-11-18 | Huang Jian James | Sell | 3.02K | — | — |
| 2024-11-17 | Dorlack Jerome J. | Sell | 2.99K | $19.89 | 59.47K |
| 2024-11-17 | Huang Jian James | Buy | 3.56K | — | — |
| 2024-11-17 | Huang Jian James | Sell | 3.56K | — | — |
| 2024-11-17 | Huang Jian James | Sell | 3.56K | $19.89 | 70.77K |
| 2024-11-17 | Berthelin Michel Pierre Rose | Sell | 2.17K | $19.89 | 43.14K |
| 2024-11-17 | Conklin James | Sell | 1.08K | $19.89 | 21.44K |
| 2024-11-17 | Marianos Stephanie S | Sell | 406 | $19.89 | 8.08K |
| 2024-11-17 | Smith Gregory Scott | Sell | 374 | $19.89 | 7.44K |
| 2024-11-17 | OSWALD MARK A | Sell | 406 | $19.89 | 8.08K |
| 2024-11-17 | Tiltmann Heather M | Sell | 1.62K | $19.89 | 32.32K |
| 2024-11-16 | Dorlack Jerome J. | Sell | 3.51K | $19.89 | 69.73K |
Latest filed quarter: Q2 2026.
Institutions holding: 322, holders +25 vs prior quarter. Ownership 98.24%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 13.44M | 207.96K | +1.57% | 246.97M |
| DIMENSIONAL FUND ADVISORS LP | 4.32M | -64.47K | -1.47% | 79.41M |
| PZENA INVESTMENT MANAGEMENT LLC | 3.77M | 135.73K | +3.73% | 69.31M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.30M | 262.13K | +8.64% | 60.57M |
| STATE STREET CORP | 3.27M | 131.18K | +4.18% | 60.11M |
| D. E. SHAW & CO., INC. | 3.10M | -184.51K | -5.62% | 56.95M |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | 2.46M | 145.32K | +6.28% | 45.18M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 2.24M | -53.43K | -2.33% | 41.17M |
| HITE HEDGE ASSET MANAGEMENT LLC | 2.17M | 373.92K | +20.81% | 39.90M |
| GEODE CAPITAL MANAGEMENT, LLC | 2.02M | 100.79K | +5.25% | 37.17M |
| UBS GROUP AG | 1.70M | -223.26K | -11.59% | 31.31M |
| MORGAN STANLEY | 1.67M | -20.84K | -1.23% | 30.74M |
| LETKO, BROSSEAU & ASSOCIATES INC | 1.66M | 43.67K | +2.70% | 30.53M |
| INVESCO LTD. | 1.63M | 161.84K | +11.02% | 29.97M |
| WOODLINE PARTNERS LP | 1.56M | -753.45K | -32.59% | 28.65M |
| GOLDMAN SACHS GROUP INC | 1.43M | -780.79K | -35.27% | 26.34M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 1.31M | 8.91K | +0.69% | 24.00M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 1.31M | 1.31M | New | 24.00M |
| JPMORGAN CHASE & CO | 1.08M | 456.08K | +72.84% | 19.74M |
| ALLIANZ ASSET MANAGEMENT GMBH | 1.05M | 222.37K | +26.84% | 19.32M |
| NORTHERN TRUST CORP | 1.03M | 83.40K | +8.83% | 18.89M |
| VANGUARD CAPITAL MANAGEMENT LLC | 961.06K | 25.32K | +2.71% | 17.66M |
| AQR CAPITAL MANAGEMENT LLC | 790.78K | 101.14K | +14.67% | 14.53M |
| CITADEL ADVISORS LLC | 729.08K | 393.05K | +116.97% | 13.40M |
| SG AMERICAS SECURITIES, LLC | 641.33K | -272.26K | -29.80% | 11.79M |
Insights · Dividends · Forecast · Financials · Learn
$1.36B
Market Cap
28.10
P/E
6.00
Forward P/E
54
Score