Adient (ADNT) Stock Price & Analysis

ADNT price $17.33 +0.07 +0.41%

Ticker
ADNT
Price
$17.33
Change
+0.07 +0.41%
Market cap ?
$1.36B
P/E ?
28.10
Forward P/E ?
6.00
Dividend yield ?
0.00%
Beta ?
1.61
Sector
Consumer Cyclical
Industry
Auto - Parts
Stocklytics score
54
Value
75
Quality
36
Growth
51

Stocklytics score rationale: value 75, quality 36, growth 51.

Financials

2016201720182019202020212022202320242025
16837000000162130000001743900000016526000000126700000001368000000014121000000153950000001468800000014535000000

Adient plc engages in the design, development, manufacture, and market of seating systems and components for passenger cars, commercial vehicles, and light trucks. Its automotive seating solutions include complete seating systems, mechanisms, frames, foams, head restraints, armrests, and trim covers. The company serves automotive original equipment manufacturers in North America and South America; Europe, Middle…

Fair value

ADNT fair value $47.79. Price $17.33. Price is 64% below fair value.

Below fair value, and cheaper than usual. A larger discount than on 98% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 301.00M. Growth 12.14%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.6). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 78.41M. Net debt 1.44B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Model uncertainty high for this stock

Compare ADNT

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-04—0.66—3.60B
2026-08-050.480.563.93B3.71B
2026-05-060.520.373.87B3.62B
2026-02-040.350.183.64B3.46B
2025-11-050.520.553.69B3.53B
2025-08-060.450.473.74B3.52B
2025-05-070.690.363.61B3.51B
2025-01-280.270.243.50B3.39B
2024-11-080.680.523.56B3.44B
2024-08-060.320.673.72B3.48B
2024-05-030.540.393.75B3.86B
2024-02-070.310.473.66B3.80B
2023-11-080.510.523.73B3.69B
2023-08-020.980.464.05B3.89B
2023-05-030.320.413.91B3.76B
2023-02-070.340.383.70B3.75B
2022-11-040.530.513.65B3.54B
2022-08-050.080.033.48B3.44B
2022-05-05-0.13-0.063.51B3.50B
2022-02-04-0.38-0.243.48B3.21B
2021-11-10-0.24-0.652.77B4.07B
2021-08-05-0.530.083.24B3.37B
2021-05-061.150.593.82B2.56B
2021-02-051.710.903.85B3.21B
2020-11-301.150.963.60B1.50B
2020-08-06-2.78-2.111.63B1.22B
2020-05-050.620.323.51B—
2020-01-310.960.313.94B1.44B
2019-11-070.630.253.92B1.62B
2019-08-060.380.314.22B3.77B
2019-05-070.310.394.23B5.46B
2019-02-070.310.484.16B5.10B
2018-11-091.301.264.14B3.76B
2018-07-261.451.564.49B4.93B
2018-05-031.851.894.60B4.75B
2018-01-291.061.114.20B5.04B
2017-11-022.342.213.95B3.78B
2017-07-272.522.504.02B3.98B
2017-04-282.502.434.21B4.07B
2017-02-032.122.094.04B3.87B

Dividends

Yield 0.00%. Payout ratio 1.77%. Frequency Quarterly.

Safety score 43/100 · Watch. Payout ratio is 2% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividend history is short. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
2018-10-23$0.282018-10-242018-11-15Quarterly
2018-07-17$0.282018-07-182018-08-15Quarterly
2018-04-17$0.282018-04-182018-05-15Quarterly
2018-01-17$0.282018-01-182018-02-15Quarterly
2017-10-17$0.282017-10-182017-11-15Quarterly
2017-07-24$0.282017-07-262017-08-17Quarterly
2017-03-24$0.282017-03-282017-04-20Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-09-02Carlin PeterSell7.84K$19.25150.98K
2026-08-03Marianos Stephanie SSell327$21.006.87K
2026-06-04Tiltmann Heather MSell22.00K$22.71499.62K
2026-06-04Herberg DavidSell699$22.5815.78K
2026-05-07Conklin JamesBuy22.87K——
2026-05-06Herberg DavidSell634$22.3214.15K
2026-03-10Henderson Frederick A.Buy12.43K——
2026-03-10Bushman Julie LBuy8.21K——
2026-03-10Carlin PeterBuy8.21K——
2026-03-10Eddy Jodi EuerleBuy8.21K——
2026-03-10GUTIERREZ JOSE MBuy8.21K——
2026-03-10Goodman RichardBuy8.21K——
2026-03-10SAMARDZICH BARB JBuy8.21K——
2026-02-08OSWALD MARK ASell1.35K$26.4635.67K
2026-02-08Dorlack Jerome J.Sell5.90K$26.46156.01K
2026-02-05Huang Jian JamesBuy29.75K——
2026-02-05Herberg DavidBuy24.19K——
2026-01-01Herberg DavidOther0——
2026-01-01Dorlack Jerome J.Buy14.87K——
2026-01-01Dorlack Jerome J.Sell5.23K$19.17100.34K
2025-11-26Berthelin Michel Pierre RoseSell2.50K$19.7149.27K
2025-11-17Huang Jian JamesBuy3.67K——
2025-11-17Huang Jian JamesSell3.67K$19.0569.86K
2025-11-17Huang Jian JamesSell3.67K——
2025-11-17Berthelin Michel Pierre RoseSell2.23K$19.0542.58K
2025-11-17Conklin JamesSell1.69K$19.0532.27K
2025-11-17Marianos Stephanie SSell419$19.057.98K
2025-11-17OSWALD MARK ASell580$19.0511.05K
2025-11-17Smith Gregory ScottSell385$19.057.33K
2025-11-17Dorlack Jerome J.Sell3.08K$19.0558.69K
2025-11-17Tiltmann Heather MSell2.48K$19.0547.26K
2025-11-16Huang Jian JamesBuy6.43K——
2025-11-16Huang Jian JamesSell6.43K——
2025-11-16Huang Jian JamesSell6.43K$20.02128.79K
2025-11-16Berthelin Michel Pierre RoseSell3.06K$20.0261.18K
2025-11-16Conklin JamesSell2.81K$20.0256.16K
2025-11-16Marianos Stephanie SSell433$20.028.67K
2025-11-16OSWALD MARK ASell345$20.026.91K
2025-11-16Smith Gregory ScottSell501$20.0210.03K
2025-11-16Dorlack Jerome J.Sell3.51K$20.0270.19K
2025-11-16Tiltmann Heather MSell2.97K$20.0259.38K
2025-11-14Huang Jian JamesBuy60.51K——
2025-11-14Berthelin Michel Pierre RoseSell5.46K$20.02109.29K
2025-11-14Conklin JamesSell3.32K$20.0266.39K
2025-11-14Marianos Stephanie SSell2.06K$20.0241.14K
2025-11-14OSWALD MARK ASell4.11K$20.0282.26K
2025-11-14Smith Gregory ScottSell705$20.0214.11K
2025-11-14Dorlack Jerome J.Sell28.21K$20.02564.80K
2025-11-14Tiltmann Heather MSell3.84K$20.0276.96K
2025-11-13Huang Jian JamesBuy47.28K——
2025-11-13Huang Jian JamesBuy6.96K——
2025-11-13Huang Jian JamesSell6.96K——
2025-11-13Berthelin Michel Pierre RoseBuy4.68K——
2025-11-13Conklin JamesBuy5.26K——
2025-11-13Conklin JamesBuy47.28K——
2025-11-13Marianos Stephanie SBuy565——
2025-11-13Marianos Stephanie SBuy29.55K——
2025-11-13OSWALD MARK ABuy565——
2025-11-13OSWALD MARK ABuy60.28K——
2025-11-13Smith Gregory ScottBuy1.61K——
2025-11-13Smith Gregory ScottBuy8.27K——
2025-11-13Dorlack Jerome J.Buy7.56K——
2025-11-13Dorlack Jerome J.Buy212.76K——
2025-11-13Tiltmann Heather MBuy7.04K——
2025-11-13Tiltmann Heather MBuy42.55K——
2025-08-07Dorlack Jerome J.Sell12.00K$22.77273.24K
2025-08-03Marianos Stephanie SSell318$21.406.81K
2025-03-11Bushman Julie LBuy10.12K——
2025-03-11Carlin PeterBuy10.12K——
2025-03-11Eddy Jodi EuerleBuy10.12K——
2025-03-11GUTIERREZ JOSE MBuy10.12K——
2025-03-11Goodman RichardBuy10.12K——
2025-03-11Henderson Frederick A.Buy16.05K——
2025-03-11SAMARDZICH BARB JBuy10.12K——
2025-02-08OSWALD MARK ASell1.34K$16.8822.65K
2025-02-08Dorlack Jerome J.Sell6.26K$16.88105.70K
2025-01-01Dorlack Jerome J.Buy16.54K——
2025-01-01Dorlack Jerome J.Sell2.66K$17.2345.80K
2024-12-04Conklin JamesSell11.50K$20.25232.88K
2024-11-18Dorlack Jerome J.Sell2.19K$19.7543.31K
2024-11-18Berthelin Michel Pierre RoseSell1.67K$19.7533.02K
2024-11-18Conklin JamesSell487$19.759.62K
2024-11-18Marianos Stephanie SSell312$19.756.16K
2024-11-18OSWALD MARK ASell312$19.756.16K
2024-11-18Smith Gregory ScottSell272$19.755.37K
2024-11-18Tiltmann Heather MSell1.34K$19.7526.43K
2024-11-18Huang Jian JamesBuy3.02K——
2024-11-18Huang Jian JamesSell3.02K$19.7559.59K
2024-11-18Huang Jian JamesSell3.02K——
2024-11-17Dorlack Jerome J.Sell2.99K$19.8959.47K
2024-11-17Huang Jian JamesBuy3.56K——
2024-11-17Huang Jian JamesSell3.56K——
2024-11-17Huang Jian JamesSell3.56K$19.8970.77K
2024-11-17Berthelin Michel Pierre RoseSell2.17K$19.8943.14K
2024-11-17Conklin JamesSell1.08K$19.8921.44K
2024-11-17Marianos Stephanie SSell406$19.898.08K
2024-11-17Smith Gregory ScottSell374$19.897.44K
2024-11-17OSWALD MARK ASell406$19.898.08K
2024-11-17Tiltmann Heather MSell1.62K$19.8932.32K
2024-11-16Dorlack Jerome J.Sell3.51K$19.8969.73K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 322, holders +25 vs prior quarter. Ownership 98.24%.

HolderSharesChangeChange %Value
BLACKROCK, INC.13.44M207.96K+1.57%246.97M
DIMENSIONAL FUND ADVISORS LP4.32M-64.47K-1.47%79.41M
PZENA INVESTMENT MANAGEMENT LLC3.77M135.73K+3.73%69.31M
VANGUARD PORTFOLIO MANAGEMENT LLC3.30M262.13K+8.64%60.57M
STATE STREET CORP3.27M131.18K+4.18%60.11M
D. E. SHAW & CO., INC.3.10M-184.51K-5.62%56.95M
HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC2.46M145.32K+6.28%45.18M
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP2.24M-53.43K-2.33%41.17M
HITE HEDGE ASSET MANAGEMENT LLC2.17M373.92K+20.81%39.90M
GEODE CAPITAL MANAGEMENT, LLC2.02M100.79K+5.25%37.17M
UBS GROUP AG1.70M-223.26K-11.59%31.31M
MORGAN STANLEY1.67M-20.84K-1.23%30.74M
LETKO, BROSSEAU & ASSOCIATES INC1.66M43.67K+2.70%30.53M
INVESCO LTD.1.63M161.84K+11.02%29.97M
WOODLINE PARTNERS LP1.56M-753.45K-32.59%28.65M
GOLDMAN SACHS GROUP INC1.43M-780.79K-35.27%26.34M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC1.31M8.91K+0.69%24.00M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.1.31M1.31MNew24.00M
JPMORGAN CHASE & CO1.08M456.08K+72.84%19.74M
ALLIANZ ASSET MANAGEMENT GMBH1.05M222.37K+26.84%19.32M
NORTHERN TRUST CORP1.03M83.40K+8.83%18.89M
VANGUARD CAPITAL MANAGEMENT LLC961.06K25.32K+2.71%17.66M
AQR CAPITAL MANAGEMENT LLC790.78K101.14K+14.67%14.53M
CITADEL ADVISORS LLC729.08K393.05K+116.97%13.40M
SG AMERICAS SECURITIES, LLC641.33K-272.26K-29.80%11.79M

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Adient (ADNT) Stock Price & Analysis

ADNT$17.33+0.07 +0.41%

$1.36B

Market Cap

28.10

P/E

6.00

Forward P/E

54

Score

Price History