Alliance Entertainment (AENT) Financials: Revenue & Earnings
$245.72M
Market Cap
18.43
P/E
9.36
Forward P/E
53
Score
AENT price $4.82 -0.12 -2.43%
Stocklytics score rationale: value 69, quality 40, growth 51.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| 746529000 | 775596000 | 1323567000 | 1417377000 | 1158722000 | 1100483000 | 1063457000 | 1148986000 |
Alliance Entertainment Holding Corporation operates as a wholesaler and e-commerce provider for the entertainment industry worldwide. It offers vinyl records, video games, digital video discs, blu-rays, toys, compact discs, collectibles, and other entertainment and consumer products. The company also provides third party logistics products and services. It distributes its physical media, entertainment products…
AENT fair value $12.18. Price $4.82. Price is 60% below fair value.
Below fair value, but more expensive than usual. A smaller discount than on 83% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 58.04M. Growth 2.04%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 50.98M. Net debt 92.39M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-11 | — | 0.11 | — | 251.50M |
| 2026-09-10 | -0.07 | 0.01 | 268.11M | 234.95M |
| 2026-05-14 | 0.05 | 0.02 | 258.20M | 226.09M |
| 2026-02-12 | 0.18 | 0.31 | 368.71M | 414.80M |
| 2025-11-12 | 0.10 | 0.08 | 253.97M | 237.30M |
| 2025-09-10 | 0.11 | 0.07 | 227.80M | 236.19M |
| 2025-05-15 | 0.04 | 0.01 | 213.04M | 210.65M |
| 2025-02-13 | 0.14 | 0.35 | 393.67M | 421.31M |
| 2024-11-12 | 0.01 | -0.02 | 228.99M | 222.42M |
| 2024-09-19 | 0.05 | 0.04 | 236.40M | 236.78M |
| 2024-05-09 | -0.07 | -0.07 | 211.21M | 237.63M |
| 2024-02-08 | 0.18 | — | 425.59M | — |
| 2023-10-19 | -0.09 | — | 226.75M | — |
| 2023-08-28 | -0.09 | — | 247.13M | — |
| 2023-05-22 | -0.16 | — | 227.73M | — |
| 2022-12-31 | -1.08 | — | 445.16M | — |
| 2022-09-29 | -0.02 | — | 238.70M | — |
| 2022-06-30 | 0.06 | — | 265.18M | — |
| 2022-03-31 | 0.08 | — | 320.41M | — |
| 2021-12-31 | 0.01 | — | 538.45M | — |
| 2021-09-30 | 0.07 | — | 293.20M | — |
| 2021-06-30 | -0.13 | — | 312.97M | — |
| 2021-03-30 | 0.27 | — | — | — |
| 2020-09-30 | -0.00 | — | — | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2025-11-06 | Kozko Dmitry | Buy | 2.63K | — | — |
| 2025-11-06 | Bangalore Sheila | Buy | 2.63K | — | — |
| 2025-11-06 | Kozko Dmitry | Other | 0 | — | — |
| 2025-11-06 | Bangalore Sheila | Other | 0 | — | — |
| 2025-06-18 | Black Robert R. | Buy | 1.00K | $3.10 | 3.10K |
| 2025-06-17 | Black Robert R. | Buy | 343 | $3.15 | 1.08K |
| 2025-06-16 | Black Robert R. | Buy | 157 | $3.15 | 495 |
| 2025-06-02 | Ogilvie Bruce A Jr | Buy | 3.96K | $11.50 | 45.49K |
| 2025-05-30 | Ogilvie Bruce A Jr | Buy | 20.00K | $11.50 | 230.00K |
| 2025-05-28 | Black Robert R. | Buy | 1.00K | $2.70 | 2.70K |
| 2025-05-28 | Ogilvie Bruce A Jr | Buy | 7.17K | $11.50 | 82.41K |
| 2025-05-27 | Black Robert R. | Buy | 2.50K | $2.67 | 6.67K |
| 2025-05-27 | Ogilvie Bruce A Jr | Buy | 2.00K | $2.70 | 5.40K |
| 2025-05-27 | Ogilvie Bruce A Jr | Buy | 10.00K | $11.50 | 115.00K |
| 2025-05-20 | Black Robert R. | Buy | 2.50K | $2.80 | 7.00K |
| 2025-03-06 | Walker Jeffrey Clinton | Buy | 50.04K | $11.50 | 575.46K |
| 2025-03-05 | Walker Jeffrey Clinton | Buy | 100 | $11.50 | 1.15K |
| 2025-03-04 | Walker Jeffrey Clinton | Buy | 7.56K | $11.50 | 86.91K |
| 2025-03-03 | Walker Jeffrey Clinton | Buy | 42.30K | $11.50 | 486.48K |
| 2025-02-27 | Walker Jeffrey Clinton | Buy | 32.50K | $3.93 | 127.72K |
| 2025-02-27 | Walker Jeffrey Clinton | Buy | 32.50K | $39,297.00 | 1.28B |
| 2025-02-27 | Walker Jeffrey Clinton | Buy | 52.50K | $11.50 | 603.75K |
| 2025-02-26 | Walker Jeffrey Clinton | Buy | 36.68K | $3.85 | 141.35K |
| 2025-02-26 | Walker Jeffrey Clinton | Buy | 36.68K | $38,533.00 | 1.41B |
| 2025-02-26 | Walker Jeffrey Clinton | Buy | 28.48K | $11.50 | 327.47K |
| 2025-02-25 | Ogilvie Bruce A Jr | Buy | 10.00K | $11.50 | 115.00K |
| 2025-02-24 | Black Robert R. | Buy | 500 | $3.65 | 1.82K |
| 2025-02-22 | Ogilvie Bruce A Jr | Buy | 1.50K | $3.69 | 5.54K |
| 2025-02-22 | Ogilvie Bruce A Jr | Buy | 2.00K | $3.63 | 7.26K |
| 2025-02-21 | Ogilvie Bruce A Jr | Buy | 1.00K | $4.03 | 4.03K |
| 2025-02-19 | Black Robert R. | Buy | 2.00K | $5.00 | 10.00K |
| 2024-05-30 | Ogilvie Bruce A Jr | Buy | 1.90K | $2.20 | 4.18K |
| 2024-05-20 | Goldby Warwick A. | Sell | 0 | — | — |
| 2024-05-20 | Black Robert R. | Sell | 0 | — | — |
| 2024-05-20 | Gnecco Amanda | Sell | 0 | — | — |
| 2024-05-15 | Wielenga Terilea J | Buy | 5.00K | $2.55 | 12.75K |
| 2024-05-14 | Wielenga Terilea J | Buy | 3.00K | $2.55 | 7.65K |
| 2024-05-14 | Donaldson Walter Tommy III | Buy | 15.00K | $2.54 | 38.10K |
| 2024-03-01 | Ogilvie Bruce A Jr | Buy | 100 | $1.69 | 169 |
| 2024-02-27 | Ogilvie Bruce A Jr | Buy | 200 | $1.65 | 330 |
| 2023-06-30 | Donaldson Walter Tommy III | Buy | 83.30K | $3.00 | 249.90K |
| 2023-06-30 | Finke Thomas M | Buy | 83.30K | $3.00 | 249.90K |
| 2023-06-30 | Ogilvie Bruce A Jr | Buy | 83.30K | $3.00 | 249.90K |
| 2023-06-30 | Walker Jeffrey Clinton | Buy | 83.30K | $3.00 | 249.90K |
| 2023-06-15 | Wielenga Terilea J | Buy | 5.00K | — | — |
| 2023-06-15 | Nagelson Chris | Buy | 5.00K | — | — |
| 2023-06-15 | Kutch John Edwin | Buy | 12.50K | — | — |
| 2023-02-10 | Ogilvie Bruce A Jr | Other | 0 | — | — |
| 2023-02-10 | Kutch John Edwin | Sell | 0 | — | — |
| 2023-02-10 | Walker Jeffrey Clinton | Sell | 0 | — | — |
| 2023-02-10 | Wielenga Terilea J | Sell | 0 | — | — |
| 2023-02-10 | Nagelson Chris | Sell | 0 | — | — |
| 2023-02-10 | EIBELER PAUL | Sell | 0 | — | — |
| 2021-02-08 | Adara Sponsor LLC | Sell | 2.58M | — | — |
| 2021-02-08 | Quintero Frank | Sell | 25.00K | — | — |
| 2021-02-08 | Donaldson Walter Tommy III | Sell | 25.00K | — | — |
| 2021-02-08 | Glenn Dylan | Sell | 25.00K | — | — |
| 2021-02-08 | Acevedo-Greiff Beatriz | Sell | 25.00K | — | — |
| 2021-02-08 | Finke Thomas M | Sell | 50.00K | — | — |
| 2021-02-08 | Porter Paul G | Sell | 50.00K | — | — |
| 2021-02-08 | Sumichrast Martin A. | Other | 2.58M | — | — |
| 2021-02-08 | Sumichrast Martin A. | Sell | 50.00K | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 19, holders 0 vs prior quarter. Ownership 1.77%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| NORTH STAR INVESTMENT MANAGEMENT CORP. | 244.00K | 76.00K | +45.24% | 1.42M |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 168.31K | 10.28K | +6.50% | 982.95K |
| EMPOWERED FUNDS, LLC | 146.11K | 10.28K | +7.56% | 853.30K |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | 105.24K | -35.31K | -25.12% | 614.58K |
| SUMMIT FINANCIAL, LLC | 85.25K | 4.22K | +5.21% | 497.88K |
| RITHOLTZ WEALTH MANAGEMENT | 65.52K | -30.96K | -32.09% | 382.61K |
| APOLLON WEALTH MANAGEMENT, LLC | 36.98K | 0 | 0.00% | 215.96K |
| GEODE CAPITAL MANAGEMENT, LLC | 29.10K | 1.59K | +5.77% | 169.96K |
| CITADEL ADVISORS LLC | 17.28K | 17.28K | New | 100.89K |
| UBS GROUP AG | 591 | -117 | -16.53% | 3.45K |
| MORGAN STANLEY | 385 | 196 | +103.70% | 2.25K |
| NFSG CORP | 350 | 0 | 0.00% | 2.04K |
| WHITTIER TRUST CO | 325 | 325 | New | 1.94K |
| BLACKROCK, INC. | 300 | 0 | 0.00% | 1.75K |
| OSAIC HOLDINGS, INC. | 300 | 300 | New | 1.75K |
| QUARRY LP | 228 | 228 | New | 1.33K |
| MOISAND FITZGERALD TAMAYO, LLC | 200 | 0 | 0.00% | 1.17K |
| TRUVESTMENTS CAPITAL LLC | 100 | 0 | 0.00% | 584 |
| SBI SECURITIES CO., LTD. | 12 | -200 | -94.34% | 70 |
| XTX TOPCO LTD | 0 | -18.70K | -100.00% | 0 |
| NEWEDGE ADVISORS, LLC | 0 | -2.59K | -100.00% | 0 |
| KATHMERE CAPITAL MANAGEMENT, LLC | 0 | -10.35K | -100.00% | 0 |
| MARSHALL WACE, LLP | 0 | -10.69K | -100.00% | 0 |
Alliance Entertainment Holding Corp. (AENT) trades at $4.82, with a market cap of $245.72M and a trailing P/E of 18.43. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| 746529000 | 775596000 | 1323567000 | 1417377000 | 1158722000 | 1100483000 | 1063457000 | 1148986000 |
Insights · Dividends · Forecast · Financials · Learn
$245.72M
Market Cap
18.43
P/E
9.36
Forward P/E
53
Score