AGNT Financials: Revenue & Earnings
AGNT$3.92-0.07 -1.63%
$654.27M
Market Cap
-37.60
P/E
65.25
Forward P/E
63
Score
AGNT Financials: Revenue & Earnings
AGNT price $3.92 -0.07 -1.63%
- Ticker
- AGNT
- Price
- $3.92
- Change
- -0.07 -1.63%
- Market cap ?
- $654.27M
- P/E ?
- -37.60
- Forward P/E ?
- 65.25
- Dividend yield ?
- 4.94%
- Beta ?
- 2.06
- Sector
- Real Estate
- Industry
- Real Estate - Services
- Stocklytics score
- 63
- Value
- 79
- Quality
- 37
- Growth
- 72
Stocklytics score rationale: value 79, quality 37, growth 72.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 53555725 | 156104544 | 500147681 | 979937241 | 1798285000 | 3771170000 | 4589676000 | 4273821000 | 4567672000 | 4772311000 |
eXp World Holdings, Inc. is dedicated to acquiring and managing a variety of service-based enterprises. The company provides customers with access to its VirBELA virtual reality software platform through paid subscriptions. Its operations are organized into three primary divisions: the North American Realty segment, which oversees real estate brokerage activities in the United States and Canada; the International…
Fair value
AGNT fair value $8.04. Price $3.92. Price is 51% below fair value.
Below fair value, and cheaper than usual. A larger discount than on 82% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 164.40M. Growth 5.70%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 167.12M. Net debt -124.25M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | 0.07 | — | 1.38B |
| 2026-08-04 | 0.08 | 0.02 | 1.45B | 1.39B |
| 2026-05-11 | -0.03 | -0.05 | 1.01B | 971.32M |
| 2026-02-24 | -0.08 | 0.01 | 1.19B | 1.16B |
| 2025-11-06 | 0.02 | 0.04 | 1.32B | 1.24B |
| 2025-07-31 | -0.01 | 0.10 | 1.31B | 1.30B |
| 2025-05-06 | -0.07 | 0.03 | 954.91M | 994.83M |
| 2025-02-20 | -0.03 | -0.03 | 1.10B | 1.03B |
| 2024-11-07 | 0.05 | 0.09 | 1.23B | 1.27B |
| 2024-07-31 | 0.08 | 0.11 | 1.30B | 1.30B |
| 2024-05-01 | -0.02 | -0.05 | 943.05M | 893.24M |
Dividends
Yield 5.11%. Payout ratio —. Frequency Quarterly.
Safety score 80/100 · Safe. Payout ratio is not reported, so this part stays neutral. Dividends use less than 40% of free cash flow. Dividends were paid in 6 separate years. Yield is 5.1%, in a range that is usually sustainable.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-08-14 | $0.05 | 2026-08-14 | 2026-08-28 | Quarterly |
| 2026-05-22 | $0.05 | 2026-05-22 | 2026-06-05 | Quarterly |
| 2026-03-09 | $0.05 | 2026-03-09 | 2026-03-27 | Quarterly |
| 2025-11-17 | $0.05 | 2025-11-17 | 2025-12-01 | Quarterly |
| 2025-08-15 | $0.05 | 2025-08-15 | 2025-08-29 | Quarterly |
| 2025-05-19 | $0.05 | 2025-05-19 | 2025-06-04 | Quarterly |
| 2025-03-04 | $0.05 | 2025-03-04 | 2025-03-19 | Quarterly |
| 2024-11-18 | $0.05 | 2024-11-18 | 2024-12-02 | Quarterly |
| 2024-08-14 | $0.05 | 2024-08-14 | 2024-08-30 | Quarterly |
| 2024-05-10 | $0.05 | 2024-05-13 | 2024-05-27 | Quarterly |
| 2024-03-07 | $0.05 | 2024-03-08 | 2024-03-29 | Quarterly |
| 2023-11-15 | $0.05 | 2023-11-16 | 2023-11-30 | Quarterly |
| 2023-08-17 | $0.05 | 2023-08-18 | 2023-09-04 | Quarterly |
| 2023-05-11 | $0.04 | 2023-05-12 | 2023-05-31 | Quarterly |
| 2023-03-10 | $0.04 | 2023-03-13 | 2023-03-31 | Quarterly |
| 2022-11-10 | $0.04 | 2022-11-14 | 2022-11-28 | Quarterly |
| 2022-08-11 | $0.04 | 2022-08-12 | 2022-08-29 | Quarterly |
| 2022-05-13 | $0.04 | 2022-05-16 | 2022-05-31 | Quarterly |
| 2022-03-10 | $0.04 | 2022-03-11 | 2022-03-31 | Quarterly |
| 2021-11-12 | $0.04 | 2021-11-15 | 2021-11-29 | Quarterly |
| 2021-08-13 | $0.04 | 2021-08-16 | 2021-08-30 | Quarterly |
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-12 | Pareja Leonardo | Buy | 573.59K | — | — |
| 2026-09-30 | Weakley Monica | Buy | 391 | $3.91 | 1.53K |
| 2026-09-30 | Weakley Monica | Buy | 147 | — | — |
| 2026-09-14 | Hill Jesse P. | Buy | 1.16K | — | — |
| 2026-09-14 | Hill Jesse P. | Sell | 333 | $4.11 | 1.37K |
| 2026-09-03 | Gratitude 2022 Trust U/A/D 8/26/22 | Sell | 8.69M | $3.68 | 31.99M |
| 2026-09-03 | Gratitude 2022 Trust U/A/D 8/26/22 | Other | 0 | — | — |
| 2026-09-03 | Selden Frank A. | Other | 0 | — | — |
| 2026-09-03 | SANFORD PENNY | Sell | 26.73M | — | — |
| 2026-08-31 | Weakley Monica | Buy | 11 | — | — |
| 2026-08-31 | Weakley Monica | Buy | 521 | $3.85 | 2.01K |
| 2026-08-31 | Weakley Monica | Buy | 99 | — | — |
| 2026-08-14 | Forsythe Wendy | Buy | 2.29K | — | — |
| 2026-08-14 | Forsythe Wendy | Sell | 615 | $4.35 | 2.68K |
| 2026-08-06 | Pareja Leonardo | Buy | 12.46K | — | — |
| 2026-08-06 | Pareja Leonardo | Sell | 3.04K | $4.13 | 12.53K |
| 2026-08-05 | Hill Jesse P. | Buy | 1.88K | — | — |
| 2026-08-05 | Hill Jesse P. | Sell | 537 | $4.05 | 2.17K |
| 2026-07-31 | Weakley Monica | Buy | 558 | $5.14 | 2.87K |
| 2026-07-31 | Weakley Monica | Buy | 1.75K | — | — |
| 2026-07-31 | Weakley Monica | Buy | 74 | — | — |
| 2026-07-14 | MILES RANDALL D | Buy | 41.32K | $0.88 | 36.36K |
| 2026-07-14 | MILES RANDALL D | Sell | 41.33K | $0.88 | 36.37K |
| 2026-06-30 | Weakley Monica | Buy | 293 | $4.67 | 1.37K |
| 2026-06-30 | Weakley Monica | Buy | 82 | — | — |
| 2026-06-14 | Hill Jesse P. | Buy | 1.16K | — | — |
| 2026-06-14 | Hill Jesse P. | Sell | 333 | $4.63 | 1.54K |
| 2005-08-04 | HUSIC FRANK J | Sell | 500.00K | $0.27 | 133.50K |
| 2005-08-03 | HUSIC FRANK J | Sell | 631.64K | $0.26 | 165.49K |
| 2005-08-02 | HUSIC FRANK J | Sell | 1.00M | $0.26 | 261.00K |
| 2005-08-01 | HUSIC FRANK J | Sell | 500.00K | $0.27 | 135.00K |
| 2005-07-29 | HUSIC FRANK J | Sell | 200.00K | $0.27 | 53.60K |
| 2005-06-02 | Bentovim Lyron L | Buy | 133.72K | $0.97 | 129.50K |
| 2005-06-02 | Bentovim Lyron L | Buy | 421.83K | $0.97 | 408.50K |
| 2005-05-04 | Bentovim Lyron L | Other | 0 | — | — |
| 2005-05-04 | Bentovim Lyron L | Other | 0 | — | — |
| 2005-04-05 | HUSIC FRANK J | Sell | 1.78K | $0.89 | 1.59K |
| 2005-04-04 | HUSIC FRANK J | Sell | 109 | $0.89 | 97 |
| 2005-03-30 | HUSIC FRANK J | Sell | 7.91K | $0.88 | 6.95K |
| 2005-03-16 | HUSIC FRANK J | Sell | 154 | $0.78 | 120 |
| 2005-03-14 | HUSIC FRANK J | Sell | 165 | $0.80 | 131 |
| 2005-02-24 | HUSIC FRANK J | Sell | 123.00K | $0.77 | 94.62K |
| 2005-02-23 | HUSIC FRANK J | Sell | 150.00K | $0.79 | 118.48K |
| 2005-02-22 | HUSIC FRANK J | Sell | 100.00K | $0.81 | 80.75K |
| 2004-11-02 | METCALF BRIAN W | Buy | 4.40K | $0.09 | 378 |
| 2004-10-11 | HUSIC FRANK J | Sell | 12.00K | $0.89 | 10.71K |
| 2004-10-01 | HUSIC FRANK J | Other | 0 | — | — |
Institutional holders
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| No data yet. | ||||
Earnings and financials
AGNT, Inc. (AGNT) trades at $3.92, with a market cap of $654.27M and a trailing P/E of -37.60. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 53555725 | 156104544 | 500147681 | 979937241 | 1798285000 | 3771170000 | 4589676000 | 4273821000 | 4567672000 | 4772311000 |
Insights · Dividends · Forecast · Financials · Learn