Aemetis (AMTX) Stock Insights
$94.61M
Market Cap
-1.43
P/E
1.54
Forward P/E
51
Score
AMTX price $1.31 +0.00 +0.08%
Stocklytics score rationale: value 59, quality 31, growth 64.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 143158000 | 150157000 | 171526000 | 201998000 | 165557000 | 211949000 | 256513000 | 186717000 | 267640000 | 207981000 |
Aemetis, Inc. is an enterprise specializing in renewable natural gas and sustainable fuels, conducting operations across North America and India. The company's business activities are structured into three primary divisions: California Ethanol, Dairy Renewable Natural Gas, and India Biodiesel. A core objective for Aemetis is the procurement, development, and market launch of innovative products and technologies that…
AMTX fair value $13.99. Price $1.31. Price is 91% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 38.31M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.5). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 72.17M. Net debt 376.87M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | -0.20 | — | 74.20M |
| 2026-08-06 | -0.13 | -0.29 | 62.70M | 67.69M |
| 2026-05-07 | -0.33 | -0.27 | 54.62M | 66.70M |
| 2026-03-12 | -0.08 | -0.27 | 53.66M | 59.27M |
| 2025-11-06 | -0.37 | -0.25 | 59.19M | 72.07M |
| 2025-08-07 | -0.41 | -0.35 | 52.24M | 89.42M |
| 2025-05-08 | -0.47 | -0.39 | 42.89M | 91.05M |
| 2025-03-13 | -0.36 | -0.46 | 47.00M | 89.04M |
| 2024-11-12 | -0.38 | -0.47 | 81.44M | 88.72M |
| 2024-08-01 | -0.66 | -0.58 | 66.56M | 80.78M |
| 2024-05-09 | -0.58 | -0.43 | 72.63M | 77.22M |
| 2024-03-07 | -0.64 | -0.35 | 70.76M | 74.65M |
| 2023-11-09 | -0.59 | -0.23 | 68.69M | 75.77M |
| 2023-08-03 | -0.68 | -0.28 | 45.11M | 59.60M |
| 2023-05-04 | -0.73 | -0.29 | 2.15M | 59.53M |
| 2023-03-09 | -0.63 | -0.34 | 66.73M | 71.44M |
| 2022-11-03 | -0.47 | -0.32 | 71.83M | 67.40M |
| 2022-08-04 | -0.05 | -0.29 | 65.90M | 59.23M |
| 2022-05-12 | -0.54 | -0.37 | 52.05M | 56.70M |
| 2022-03-10 | -0.03 | -0.27 | 64.36M | 56.99M |
| 2021-11-11 | -0.55 | -0.30 | 49.90M | 46.31M |
| 2021-08-12 | -0.38 | -0.47 | 54.88M | 54.97M |
| 2021-05-12 | -0.69 | -0.60 | 42.81M | 29.88M |
| 2021-03-15 | -0.68 | -0.58 | 37.33M | 48.93M |
| 2020-11-12 | -0.59 | -0.05 | 40.92M | 360.94M |
| 2020-08-13 | 0.10 | -0.31 | 47.82M | 148.25M |
| 2020-05-14 | -0.58 | -0.34 | 39.48M | 28.74M |
| 2020-03-12 | -0.33 | -0.33 | 52.10M | 52.10M |
| 2019-11-14 | -0.31 | -0.29 | 57.39M | 53.69M |
| 2019-08-08 | -0.33 | -0.44 | 50.62M | 35.35M |
| 2019-05-09 | -0.48 | -0.32 | 41.89M | 27.93M |
| 2019-03-14 | -0.56 | -0.31 | 38.84M | 21.50M |
| 2018-11-07 | -0.29 | -0.31 | 44.63M | 43.10M |
| 2018-08-09 | -0.27 | -0.39 | 45.03M | 56.70M |
| 2018-05-10 | -0.32 | -0.44 | 43.02M | 28.68M |
| 2018-03-29 | -0.41 | -0.28 | 38.88M | 26.55M |
| 2017-11-09 | -0.38 | -0.24 | 38.94M | 24.59M |
| 2017-08-10 | -0.30 | -0.24 | 40.76M | 32.61M |
| 2017-05-11 | -0.43 | -0.12 | 31.57M | 8.81M |
| 2017-03-07 | -0.17 | -0.18 | 37.40M | 96.17M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-06-10 | Simon Timothy Alan | Sell | 10.00K | $2.05 | 20.50K |
| 2026-03-19 | Waltz Todd | Buy | 200.00K | $2.64 | 528.00K |
| 2026-03-19 | Gupta Sanjeev | Buy | 200.00K | $2.64 | 528.00K |
| 2026-03-19 | ROCKETT JAMES MICHAEL | Buy | 200.00K | $2.64 | 528.00K |
| 2026-03-19 | BLOCK JOHN R | Buy | 10.00K | $2.64 | 26.40K |
| 2026-03-19 | FOSTER ANDREW B | Buy | 200.00K | $2.64 | 528.00K |
| 2026-03-19 | MCAFEE ERIC A | Buy | 300.00K | $2.64 | 792.00K |
| 2026-01-22 | Simon Timothy Alan | Buy | 12.00K | $1.54 | 18.48K |
| 2026-01-22 | BLOCK JOHN R | Buy | 12.00K | $1.54 | 18.48K |
| 2026-01-22 | BARTON FRANCIS P | Buy | 18.00K | $1.54 | 27.72K |
| 2026-01-22 | Beebe Lydia I | Buy | 14.50K | $1.54 | 22.33K |
| 2026-01-22 | Boness Naomi Louise | Buy | 12.00K | $1.54 | 18.48K |
| 2025-08-14 | BARTON FRANCIS P | Sell | 1.30K | $2.53 | 3.29K |
| 2025-08-14 | BARTON FRANCIS P | Sell | 12.15K | $2.53 | 30.79K |
| 2025-08-14 | BARTON FRANCIS P | Sell | 5.00K | $2.53 | 12.67K |
| 2025-08-14 | BARTON FRANCIS P | Sell | 8.00K | $2.53 | 20.27K |
| 2025-06-09 | Simon Timothy Alan | Sell | 10.37K | $1.98 | 20.58K |
| 2025-06-09 | Simon Timothy Alan | Sell | 5.00K | $1.98 | 9.92K |
| 2025-06-09 | Simon Timothy Alan | Sell | 4.63K | $1.98 | 9.19K |
| 2025-05-15 | ROCKETT JAMES MICHAEL | Buy | 27.92K | $1.63 | 45.51K |
| 2025-04-07 | Waltz Todd | Sell | 50.00K | $0.70 | 35.00K |
| 2025-04-07 | Waltz Todd | Sell | 5.00K | $1.71 | 8.55K |
| 2025-04-07 | Waltz Todd | Sell | 27.08K | $0.92 | 24.92K |
| 2025-04-07 | Waltz Todd | Sell | 62.50K | $0.60 | 37.50K |
| 2025-04-07 | Waltz Todd | Sell | 30.00K | $0.67 | 20.10K |
| 2025-04-07 | Waltz Todd | Sell | 70.00K | $0.70 | 49.00K |
| 2025-04-07 | Waltz Todd | Sell | 36.76K | $0.70 | 25.73K |
| 2025-04-07 | Waltz Todd | Sell | 7.54K | $0.86 | 6.48K |
| 2025-04-07 | Waltz Todd | Buy | 7.54K | $0.86 | 6.48K |
| 2025-04-07 | Waltz Todd | Buy | 36.76K | $0.70 | 25.73K |
| 2025-04-07 | Waltz Todd | Buy | 70.00K | $0.70 | 49.00K |
| 2025-04-07 | Waltz Todd | Buy | 30.00K | $0.67 | 20.10K |
| 2025-04-07 | Waltz Todd | Buy | 62.50K | $0.60 | 37.50K |
| 2025-04-07 | Waltz Todd | Buy | 27.08K | $0.92 | 24.92K |
| 2025-04-07 | Waltz Todd | Buy | 5.00K | $1.71 | 8.55K |
| 2025-04-07 | Waltz Todd | Buy | 50.00K | $0.70 | 35.00K |
| 2025-01-16 | MCAFEE ERIC A | Buy | 300.00K | — | — |
| 2025-01-16 | Waltz Todd | Buy | 165.57K | $2.73 | 452.00K |
| 2025-01-16 | Waltz Todd | Buy | 34.43K | $2.73 | 94.00K |
| 2025-01-16 | ROCKETT JAMES MICHAEL | Buy | 165.57K | $2.73 | 452.00K |
| 2025-01-16 | ROCKETT JAMES MICHAEL | Buy | 34.43K | $2.73 | 94.00K |
| 2025-01-16 | Boness Naomi Louise | Buy | 12.00K | — | — |
| 2025-01-16 | Simon Timothy Alan | Buy | 12.00K | — | — |
| 2025-01-16 | Beebe Lydia I | Buy | 14.50K | — | — |
| 2025-01-16 | Gupta Sanjeev | Buy | 165.57K | $2.73 | 452.00K |
| 2025-01-16 | Gupta Sanjeev | Buy | 34.43K | $2.73 | 94.00K |
| 2025-01-16 | FOSTER ANDREW B | Buy | 165.57K | $2.73 | 452.00K |
| 2025-01-16 | FOSTER ANDREW B | Buy | 34.43K | $2.73 | 94.00K |
| 2025-01-16 | BARTON FRANCIS P | Buy | 18.00K | — | — |
| 2025-01-16 | BLOCK JOHN R | Buy | 12.00K | — | — |
| 2024-11-21 | BLOCK JOHN R | Buy | 12.47K | — | — |
| 2024-11-21 | Boness Naomi Louise | Buy | 11.90K | — | — |
| 2024-11-21 | BARTON FRANCIS P | Buy | 20.08K | — | — |
| 2024-11-21 | Beebe Lydia I | Buy | 15.13K | — | — |
| 2024-11-21 | Simon Timothy Alan | Buy | 5.19K | — | — |
| 2024-05-23 | BLOCK JOHN R | Sell | 51.58K | $3.49 | 180.01K |
| 2024-01-18 | ROCKETT JAMES MICHAEL | Buy | 200.00K | $3.09 | 618.00K |
| 2024-01-18 | FOSTER ANDREW B | Buy | 200.00K | $3.09 | 618.00K |
| 2024-01-18 | BLOCK JOHN R | Buy | 11.00K | — | — |
| 2024-01-18 | Boness Naomi Louise | Buy | 11.00K | — | — |
| 2024-01-18 | Waltz Todd | Buy | 200.00K | $3.09 | 618.00K |
| 2024-01-18 | Gupta Sanjeev | Buy | 200.00K | $3.09 | 618.00K |
| 2024-01-18 | Simon Timothy Alan | Buy | 11.00K | — | — |
| 2024-01-18 | Beebe Lydia I | Buy | 13.50K | — | — |
| 2024-01-18 | BARTON FRANCIS P | Buy | 17.00K | — | — |
| 2024-01-18 | MCAFEE ERIC A | Buy | 300.00K | — | — |
| 2023-11-28 | ROCKETT JAMES MICHAEL | Sell | 100.00K | $1.88 | 188.00K |
| 2023-09-12 | Boness Naomi Louise | Sell | 1.30K | $5.65 | 7.34K |
| 2023-09-12 | Boness Naomi Louise | Sell | 5.00K | $5.65 | 28.23K |
| 2023-09-12 | Boness Naomi Louise | Sell | 8.70K | $5.65 | 49.12K |
| 2023-06-16 | BLOCK JOHN R | Sell | 19.20K | $6.30 | 121.01K |
| 2023-06-15 | BLOCK JOHN R | Buy | 50.00K | $3.09 | 154.50K |
| 2023-06-15 | BLOCK JOHN R | Sell | 22.59K | $6.84 | 154.50K |
| 2023-06-15 | BLOCK JOHN R | Buy | 10.00K | $2.59 | 25.90K |
| 2023-06-15 | BLOCK JOHN R | Sell | 3.79K | $6.84 | 25.90K |
| 2023-06-15 | BLOCK JOHN R | Sell | 10.00K | $2.59 | 25.90K |
| 2023-06-15 | BLOCK JOHN R | Sell | 50.00K | $3.09 | 154.50K |
| 2023-01-05 | MCAFEE ERIC A | Buy | 180.00K | — | — |
| 2023-01-05 | Waltz Todd | Buy | 137.50K | $3.75 | 515.62K |
| 2023-01-05 | Waltz Todd | Buy | 12.50K | $3.75 | 46.88K |
| 2023-01-05 | Beebe Lydia I | Buy | 13.57K | — | — |
| 2023-01-05 | BLOCK JOHN R | Buy | 11.07K | — | — |
| 2023-01-05 | Simon Timothy Alan | Buy | 11.07K | — | — |
| 2023-01-05 | BARTON FRANCIS P | Buy | 17.07K | — | — |
| 2023-01-05 | Boness Naomi Louise | Buy | 11.07K | — | — |
| 2023-01-05 | Gupta Sanjeev | Buy | 137.50K | $3.75 | 515.62K |
| 2023-01-05 | Gupta Sanjeev | Buy | 12.50K | $3.75 | 46.88K |
| 2023-01-05 | FOSTER ANDREW B | Buy | 137.50K | $3.75 | 515.62K |
| 2023-01-05 | FOSTER ANDREW B | Buy | 12.50K | $3.75 | 46.88K |
| 2022-08-18 | Waltz Todd | Buy | 50.00K | $10.11 | 505.50K |
| 2022-08-18 | Gupta Sanjeev | Buy | 50.00K | $10.11 | 505.50K |
| 2022-08-18 | FOSTER ANDREW B | Buy | 50.00K | $10.11 | 505.50K |
| 2022-08-18 | Simon Timothy Alan | Buy | 5.00K | — | — |
| 2022-08-18 | BLOCK JOHN R | Buy | 5.00K | — | — |
| 2022-08-18 | Beebe Lydia I | Buy | 6.00K | — | — |
| 2022-08-18 | BARTON FRANCIS P | Buy | 8.00K | — | — |
| 2022-08-18 | Boness Naomi Louise | Buy | 5.00K | — | — |
| 2022-03-14 | BLOCK JOHN R | Sell | 35.00K | $1.72 | 60.20K |
| 2022-03-14 | BLOCK JOHN R | Sell | 35.00K | $12.12 | 424.10K |
| 2022-03-14 | BLOCK JOHN R | Sell | 1.30K | $12.12 | 15.75K |
Latest filed quarter: Q2 2026.
Institutions holding: 97, holders +13 vs prior quarter. Ownership 25.18%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 3.97M | 3.34M | +527.03% | 6.51M |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.99M | 356.59K | +13.53% | 4.91M |
| GEODE CAPITAL MANAGEMENT, LLC | 1.72M | 989.42K | +135.42% | 2.82M |
| GRANTHAM, MAYO, VAN OTTERLOO & CO. LLC | 1.06M | 14.30K | +1.36% | 1.75M |
| STATE STREET CORP | 726.20K | 424.30K | +140.54% | 1.19M |
| D. E. SHAW & CO., INC. | 623.03K | 77.60K | +14.23% | 1.02M |
| NORTHERN TRUST CORP | 507.99K | 372.75K | +275.64% | 833.10K |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 442.36K | 442.36K | New | 725.48K |
| VANGUARD FIDUCIARY TRUST CO | 438.94K | 60.84K | +16.09% | 719.86K |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 400.72K | 363.12K | +965.75% | 657.18K |
| MILLENNIUM MANAGEMENT LLC | 396.40K | -20.42K | -4.90% | 650.10K |
| MARSHALL WACE, LLP | 298.80K | -580.88K | -66.03% | 490.03K |
| CITADEL ADVISORS LLC | 267.31K | 227.11K | +564.95% | 438.39K |
| TWO SIGMA INVESTMENTS, LP | 267.20K | -113.04K | -29.73% | 438.21K |
| CIBC BANCORP USA INC. | 253.88K | 3.58K | +1.43% | 416.36K |
| GOLDMAN SACHS GROUP INC | 199.70K | 2.15K | +1.09% | 327.51K |
| HAMILTON CAPITAL PARTNERS, LLC | 195.31K | 195.31K | New | 320.31K |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 195.29K | 195.29K | New | 320.27K |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 195.29K | 195.29K | New | 320.27K |
| BANK OF NEW YORK MELLON CORP | 172.31K | 172.31K | New | 282.58K |
| JANE STREET GROUP, LLC | 164.00K | 148.80K | +978.95% | 268.96K |
| LPL FINANCIAL LLC | 142.03K | 6.13K | +4.51% | 232.93K |
| OSAIC HOLDINGS, INC. | 137.52K | 10.58K | +8.33% | 225.54K |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 126.90K | 25.00K | +24.53% | 208.12K |
| J. DEREK LEWIS & ASSOCIATES INC. | 125.00K | -76.35K | -37.92% | 205.00K |
Insights · Dividends · Forecast · Financials · Learn
$94.61M
Market Cap
-1.43
P/E
1.54
Forward P/E
51
Score