Agora (API) Financials: Revenue & Earnings
$417.52M
Market Cap
36.57
P/E
31.57
Forward P/E
53
Score
API price $4.50 +0.01 +0.11%
Stocklytics score rationale: value 33, quality 50, growth 77.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| 43656954 | 64428690 | 133564000 | 167982000 | 160670000 | 141538000 | 133256000 | 141057000 |
Agora, Inc. operates globally, with a presence in China, the U.S., and other international markets, by delivering a Real-Time Engagement Platform-as-a-Service (RTE-PaaS). Through this platform, the company furnishes software development tools that enable developers to seamlessly integrate real-time video, voice, and messaging capabilities into their applications. Its primary offerings include solutions for video…
API fair value $9.40. Price $4.50. Price is 52% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 34.12M. Growth 16.42%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 92.88M. Net debt 6.69M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-18 | — | -0.18 | — | 41.08M |
| 2026-08-13 | 0.02 | -0.20 | 40.42M | 40.44M |
| 2026-05-26 | 0.01 | -0.17 | 37.70M | 37.01M |
| 2026-03-02 | 0.05 | -0.17 | 38.16M | 38.26M |
| 2025-11-19 | 0.03 | — | 35.42M | — |
| 2025-08-18 | 0.01 | — | 34.26M | — |
| 2025-05-27 | 0.00 | — | 33.27M | — |
| 2025-02-24 | 0.00 | -0.02 | 34.45M | 43.56M |
| 2024-11-25 | -0.26 | -0.04 | 31.57M | 41.32M |
| 2024-08-19 | -0.10 | -0.07 | 34.21M | 40.00M |
| 2024-05-22 | -0.10 | -0.09 | 33.02M | 42.00M |
| 2024-02-26 | -0.03 | -0.09 | 36.04M | 41.74M |
| 2023-11-21 | -0.23 | -0.10 | 35.02M | 41.74M |
| 2023-08-21 | -0.45 | -0.11 | 34.04M | 40.17M |
| 2023-05-31 | -0.16 | -0.14 | 36.44M | 36.25M |
| 2023-02-27 | -0.32 | -0.15 | 40.12M | 40.45M |
| 2022-11-21 | -0.25 | -0.21 | 40.99M | 41.08M |
| 2022-08-15 | -0.27 | -0.22 | 40.98M | 40.44M |
| 2022-05-23 | -0.24 | -0.19 | 38.59M | 37.01M |
| 2022-02-22 | -0.19 | -0.13 | 40.39M | 38.26M |
| 2021-11-15 | -0.19 | -0.14 | 45.04M | 39.51M |
| 2021-08-09 | -0.14 | -0.06 | 42.33M | 34.92M |
| 2021-05-24 | -0.14 | -0.11 | 40.23M | 40.23M |
| 2021-02-22 | -0.06 | -0.11 | 33.25M | 55.58M |
| 2020-11-16 | -0.01 | -0.01 | 30.85M | 30.85M |
| 2020-08-17 | 0.14 | 0.01 | 33.90M | 31.48K |
| 2020-06-26 | -0.01 | — | 19.10M | — |
| 2020-03-31 | 0.01 | — | 35.56M | — |
| 2019-09-30 | -0.00 | — | 17.06M | — |
| 2019-06-30 | -0.00 | — | 14.90M | — |
| 2019-03-31 | -0.00 | — | 13.36M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-26 | Zhao Bin | Buy | 7.69K | $4.47 | 34.35K |
| 2026-10-23 | Zhao Bin | Buy | 9.91K | $4.42 | 43.74K |
| 2026-10-22 | Zhao Bin | Buy | 8.99K | $4.40 | 39.54K |
| 2026-10-21 | Zhao Bin | Buy | 9.51K | $4.46 | 42.38K |
| 2026-10-20 | Zhao Bin | Buy | 9.79K | $4.36 | 42.65K |
| 2026-10-19 | Zhao Bin | Buy | 9.97K | $4.39 | 43.73K |
| 2026-10-16 | Zhao Bin | Buy | 8.80K | $4.43 | 38.95K |
| 2026-10-15 | Zhao Bin | Buy | 8.54K | $4.45 | 37.98K |
| 2026-10-14 | Zhao Bin | Buy | 9.76K | $4.30 | 41.91K |
| 2026-10-13 | Zhao Bin | Buy | 5.44K | $4.20 | 22.87K |
| 2026-10-12 | Zhao Bin | Buy | 8.94K | $4.11 | 36.75K |
| 2026-10-09 | Zhao Bin | Buy | 5.30K | $4.08 | 21.62K |
| 2026-10-08 | Zhao Bin | Buy | 9.96K | $4.06 | 40.44K |
| 2026-10-07 | Zhao Bin | Buy | 9.84K | $4.13 | 40.62K |
| 2026-10-06 | Zhao Bin | Buy | 9.77K | $4.19 | 40.98K |
| 2026-10-05 | Zhao Bin | Buy | 9.71K | $4.18 | 40.56K |
| 2026-10-02 | Zhao Bin | Buy | 9.06K | $4.11 | 37.28K |
| 2026-10-01 | Zhao Bin | Buy | 9.30K | $4.13 | 38.42K |
| 2026-10-01 | He Eric | Buy | 1.59K | — | — |
| 2026-10-01 | He Eric | Sell | 1.59K | — | — |
| 2026-09-30 | Zhao Bin | Buy | 9.63K | $4.18 | 40.29K |
| 2026-09-29 | Zhao Bin | Buy | 9.36K | $4.15 | 38.82K |
| 2026-09-28 | Zhao Bin | Buy | 9.80K | $4.14 | 40.62K |
| 2026-09-25 | Zhao Bin | Buy | 9.53K | $4.22 | 40.17K |
| 2026-09-24 | Zhao Bin | Buy | 9.22K | $4.32 | 39.82K |
| 2026-09-23 | Zhao Bin | Buy | 9.83K | $4.33 | 42.59K |
| 2026-09-22 | Zhao Bin | Buy | 9.92K | $4.33 | 42.99K |
| 2026-09-21 | Zhao Bin | Buy | 7.45K | $4.20 | 31.30K |
| 2026-09-18 | Zhao Bin | Buy | 6.00K | $4.03 | 24.16K |
| 2026-09-17 | Zhao Bin | Buy | 9.13K | $4.06 | 37.05K |
| 2026-09-16 | Zhao Bin | Buy | 14.56K | $3.98 | 58.01K |
| 2026-09-01 | He Eric | Buy | 1.59K | — | — |
| 2026-09-01 | He Eric | Sell | 1.59K | — | — |
| 2026-08-01 | He Eric | Buy | 1.59K | — | — |
| 2026-08-01 | He Eric | Sell | 1.59K | — | — |
| 2026-07-01 | He Eric | Buy | 1.59K | — | — |
| 2026-07-01 | He Eric | Sell | 1.59K | — | — |
| 2026-06-10 | Zhao Bin | Other | 0 | — | — |
| 2026-06-10 | Zhao Bin | Other | 0 | — | — |
| 2026-06-10 | Zhao Bin | Other | 0 | — | — |
| 2026-06-10 | Zhao Bin | Other | 2.25M | $4.50 | 10.12M |
| 2026-06-10 | Zhao Bin | Other | 2.25M | — | — |
| 2026-06-01 | He Eric | Buy | 1.59K | — | — |
| 2026-06-01 | He Eric | Sell | 1.59K | — | — |
| 2026-05-01 | He Eric | Buy | 1.59K | — | — |
| 2026-05-01 | He Eric | Sell | 1.59K | — | — |
| 2026-04-01 | Wang Hua Tony | Other | 0 | — | — |
| 2026-04-01 | Wang Hua Tony | Other | 1.20M | $4.00 | 4.80M |
| 2026-04-01 | He Eric | Buy | 1.59K | — | — |
| 2026-04-01 | He Eric | Sell | 1.59K | — | — |
| 2026-03-31 | Liu Bin Robbin | Other | 0 | — | — |
| 2026-03-31 | Liu Bin Robbin | Other | 5.63K | $0.40 | 2.25K |
| 2026-03-31 | Liu Bin Robbin | Other | 134.19K | $0.00 | 54 |
| 2026-03-31 | Liu Bin Robbin | Other | 36.77K | — | — |
| 2026-03-31 | Liu Bin Robbin | Other | 450.00K | $4.00 | 1.80M |
| 2026-03-31 | Wang Jingbo | Other | 0 | — | — |
| 2026-03-31 | Wang Jingbo | Other | 450.00K | $4.50 | 2.02M |
| 2026-03-31 | Wang Jingbo | Other | 450.00K | — | — |
| 2026-03-23 | Liu Qin | Other | 0 | — | — |
| 2026-03-23 | Liu Qin | Other | 0 | — | — |
| 2026-03-23 | Liu Qin | Other | 0 | — | — |
| 2026-03-23 | Liu Qin | Other | 0 | — | — |
| 2026-03-23 | Liu Qin | Other | 0 | — | — |
| 2026-03-23 | Liu Qin | Other | 0 | — | — |
| 2026-03-18 | ZHANG STEVE | Other | 0 | — | — |
| 2026-03-17 | Zhao Bin | Other | 0 | — | — |
| 2026-03-17 | Zhao Bin | Other | 0 | — | — |
| 2026-03-17 | Zhao Bin | Other | 0 | — | — |
| 2026-03-17 | Zhao Bin | Other | 2.25M | $4.50 | 10.12M |
| 2026-03-17 | Zhao Bin | Other | 2.25M | — | — |
| 2026-03-17 | He Eric | Other | 0 | — | — |
| 2026-03-17 | He Eric | Other | 31.82K | — | — |
| 2024-11-23 | Wang Jingbo | Other | 514.25K | $0.40 | 205.70K |
| 2024-06-30 | He Eric | Other | 30.00K | $0.40 | 12.00K |
| 2015-05-08 | Pastor Donald | Sell | 20.00K | $2.87 | 57.40K |
| 2015-05-08 | Pastor Donald | Sell | 16.80K | $0.62 | 10.42K |
| 2015-05-08 | Pastor Donald | Sell | 166.28K | $1.33 | 221.16K |
| 2015-05-08 | Pastor Donald | Sell | 166.28K | — | — |
| 2014-08-18 | Pastor Donald | Buy | 8.50K | $0.50 | 4.25K |
| 2013-11-18 | Pastor Donald | Buy | 2.38K | $0.72 | 1.71K |
| 2013-11-18 | Pastor Donald | Buy | 7.62K | $0.72 | 5.52K |
| 2012-09-01 | Pastor Donald | Buy | 16.80K | $0.62 | 10.42K |
| 2011-11-30 | Pastor Donald | Buy | 700 | $0.55 | 385 |
| 2011-11-30 | Pastor Donald | Buy | 2.70K | $0.56 | 1.53K |
| 2011-11-30 | Pastor Donald | Buy | 6.60K | $0.54 | 3.56K |
| 2011-09-01 | Pastor Donald | Buy | 24.51K | — | — |
| 2011-08-17 | Pastor Donald | Buy | 381 | $1.04 | 396 |
| 2011-08-17 | Pastor Donald | Buy | 400 | $1.00 | 400 |
| 2011-08-17 | Pastor Donald | Buy | 800 | $1.02 | 816 |
| 2011-08-17 | Pastor Donald | Buy | 1.00K | $1.01 | 1.01K |
| 2011-08-17 | Pastor Donald | Buy | 4.92K | $1.05 | 5.16K |
| 2011-08-17 | Pastor Donald | Buy | 7.50K | $1.00 | 7.50K |
| 2010-09-13 | Pastor Donald | Buy | 7.00K | $0.68 | 4.76K |
| 2010-09-01 | Pastor Donald | Buy | 38.46K | — | — |
| 2010-01-29 | POTOMAC CAPITAL MANAGEMENT LLC | Sell | 39.70K | $0.73 | 28.98K |
| 2010-01-28 | POTOMAC CAPITAL MANAGEMENT LLC | Sell | 28.80K | $0.70 | 20.16K |
| 2010-01-27 | POTOMAC CAPITAL MANAGEMENT LLC | Sell | 23.00K | $0.70 | 16.10K |
| 2010-01-26 | POTOMAC CAPITAL MANAGEMENT LLC | Sell | 16.60K | $0.71 | 11.79K |
| 2010-01-25 | POTOMAC CAPITAL MANAGEMENT LLC | Sell | 2.90K | $0.71 | 2.06K |
| 2010-01-22 | POTOMAC CAPITAL MANAGEMENT LLC | Sell | 38.81K | $0.72 | 27.94K |
Latest filed quarter: Q2 2026.
Institutions holding: 62, holders -3 vs prior quarter. Ownership 29.31%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 7.48M | 0 | 0.00% | 29.86M |
| TMT GENERAL PARTNER LTD | 2.35M | 0 | 0.00% | 9.39M |
| HHLR ADVISORS, LTD. | 2.10M | 0 | 0.00% | 8.37M |
| ALLSPRING GLOBAL INVESTMENTS HOLDINGS, LLC | 1.78M | 0 | 0.00% | 7.12M |
| ACADIAN ASSET MANAGEMENT LLC | 1.47M | 841.11K | +134.69% | 5.83M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 1.04M | 263.94K | +34.00% | 4.15M |
| YUNQI CAPITAL LTD | 964.20K | -1.04M | -51.92% | 3.85M |
| MORGAN STANLEY | 866.11K | -196.14K | -18.46% | 3.46M |
| RENAISSANCE TECHNOLOGIES LLC | 739.50K | 243.37K | +49.05% | 2.95M |
| YIHENG CAPITAL MANAGEMENT, L.P. | 725.79K | 0 | 0.00% | 2.90M |
| CLEARLINE CAPITAL LP | 636.96K | 636.96K | New | 2.54M |
| NEUMANN ADVISORY HONG KONG LTD | 517.66K | -556.31K | -51.80% | 2.06M |
| CONNOR, CLARK & LUNN INVESTMENT MANAGEMENT LTD. | 509.00K | 178.29K | +53.91% | 2.03M |
| HARBER ASSET MANAGEMENT LLC | 506.19K | 341.32K | +207.02% | 2.02M |
| DIMENSIONAL FUND ADVISORS LP | 375.57K | -13.46K | -3.46% | 1.50M |
| TWO SIGMA INVESTMENTS, LP | 270.13K | 151.00K | +126.76% | 1.08M |
| MILLENNIUM MANAGEMENT LLC | 255.43K | 255.43K | New | 1.02M |
| PEAK6 LLC | 212.63K | -6.51K | -2.97% | 848.41K |
| SEI INVESTMENTS CO | 201.47K | -10.64K | -5.01% | 803.88K |
| UBS GROUP AG | 159.46K | -811.41K | -83.58% | 636.26K |
| CITADEL ADVISORS LLC | 158.69K | 158.69K | New | 633.18K |
| OASIS MANAGEMENT CO LTD. | 153.88K | 0 | 0.00% | 614.00K |
| JPMORGAN CHASE & CO | 136.80K | 31.47K | +29.87% | 573.18K |
| AMERICAN CENTURY COMPANIES INC | 133.02K | -152 | -0.11% | 530.73K |
| STATE STREET CORP | 123.92K | -1.92K | -1.53% | 494.44K |
Agora, Inc. (API) trades at $4.50, with a market cap of $417.52M and a trailing P/E of 36.57. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| 43656954 | 64428690 | 133564000 | 167982000 | 160670000 | 141538000 | 133256000 | 141057000 |
Insights · Dividends · Forecast · Financials · Learn
$417.52M
Market Cap
36.57
P/E
31.57
Forward P/E
53
Score