Aether (ATHR) Financials: Revenue & Earnings
$30.96M
Market Cap
—
P/E
—
Forward P/E
48
Score
ATHR price $2.53 +0.02 +0.80%
Stocklytics score rationale: value 62, quality 26, growth 57.
ATHR fair value $0.51. Price $2.53. Price is 400% above fair value.
Above fair value, but less expensive than usual. A smaller premium than on 96% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 182.07K. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 12.24M. Net debt -4.42M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-12-02 | — | -0.10 | — | 358.00K |
| 2026-08-13 | -0.11 | -0.11 | 329.00K | 329.00K |
| 2026-05-15 | -0.08 | -0.10 | 336.00K | 500.00K |
| 2026-02-17 | -0.11 | -0.11 | 339.00K | 500.00K |
| 2025-12-17 | -0.13 | -0.09 | 341.89K | 400.00K |
| 2025-08-19 | -0.08 | — | 342.41K | — |
| 2025-05-16 | -0.04 | — | 341.91K | — |
| 2024-12-31 | -0.02 | — | 354.64K | — |
| 2024-09-30 | -0.03 | — | 352.77K | — |
| 2024-06-30 | -0.03 | — | 356.69K | — |
| 2024-03-31 | -0.01 | — | 365.22K | — |
| 2023-12-31 | -0.01 | — | 365.41K | — |
| 2023-09-30 | -0.00 | — | 369.50K | — |
| 2023-06-30 | -0.02 | — | 375.61K | — |
| 2023-03-31 | -0.00 | — | 400.96K | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-07-10 | Lin Nicolas Kuan Liang | Buy | 100.00K | $4.24 | 424.00K |
| 2026-07-10 | Lin Nicolas Kuan Liang | Buy | 30.00K | $4.24 | 127.20K |
| 2026-07-10 | Murphy Timothy William | Buy | 100.00K | $4.24 | 424.00K |
| 2026-07-10 | Murphy Timothy William | Buy | 25.00K | $4.24 | 106.00K |
| 2026-07-10 | Iyer Suresh | Buy | 100.00K | $4.24 | 424.00K |
| 2026-07-10 | Huo Junwei | Buy | 25.00K | $4.24 | 106.00K |
| 2026-07-10 | Molander Justin Peter | Buy | 25.00K | $4.24 | 106.00K |
| 2026-07-10 | Lee Hon Nam | Buy | 25.00K | $4.24 | 106.00K |
| 2026-06-01 | Lee Hon Nam | Other | 0 | — | — |
| 2025-12-18 | Huo Junwei | Other | 0 | — | — |
| 2025-09-30 | Up & Up Ventures Ltd | Other | 0 | — | — |
| 2025-09-30 | Greentown Investments Corp Ltd | Other | 0 | — | — |
| 2025-09-30 | Elixir Technology Inc. | Other | 0 | — | — |
| 2025-04-09 | Ho David Chi Ching | Other | 0 | — | — |
| 2025-04-09 | Lin Nicolas Kuan Liang | Other | 0 | — | — |
| 2025-04-09 | Wu Jaclyn Mang Hei | Other | 0 | — | — |
| 2025-04-09 | Wu Jaclyn Mang Hei | Other | 0 | — | — |
| 2025-04-09 | Molander Justin Peter | Other | 0 | — | — |
| 2025-04-09 | Mandel David | Other | 0 | — | — |
| 2025-04-09 | Hu Hao | Other | 0 | — | — |
| 2025-04-09 | Murphy Timothy William | Other | 0 | — | — |
| 2025-04-09 | Iyer Suresh | Other | 0 | — | — |
| 2011-05-28 | Rabinovitsj Daniel A | Sell | 50.00K | $34.00 | 1.70M |
| 2011-05-24 | Rabinovitsj Daniel A | Buy | 33.50K | — | — |
| 2011-05-24 | Rabinovitsj Daniel A | Sell | 15.50K | — | — |
| 2011-05-24 | Rabinovitsj Daniel A | Sell | 109.59K | — | — |
| 2011-05-24 | Rabinovitsj Daniel A | Sell | 1.52K | $45.00 | 68.62K |
| 2011-05-24 | Rabinovitsj Daniel A | Sell | 50.00K | $34.00 | 1.70M |
| 2011-05-24 | LAZAR JACK R | Buy | 37.50K | — | — |
| 2011-05-24 | LAZAR JACK R | Sell | 20.00K | — | — |
| 2011-05-24 | LAZAR JACK R | Sell | 116.38K | — | — |
| 2011-05-24 | LAZAR JACK R | Sell | 22.50K | $24.40 | 549.00K |
| 2011-05-24 | LAZAR JACK R | Sell | 26.55K | $2.26 | 60.00K |
| 2011-05-24 | LAZAR JACK R | Sell | 45.00K | $27.37 | 1.23M |
| 2011-05-24 | LAZAR JACK R | Sell | 50.00K | $34.02 | 1.70M |
| 2011-05-24 | LAZAR JACK R | Sell | 62.26K | $45.00 | 2.80M |
| 2011-05-24 | BARRATT CRAIG H | Sell | 57.00K | — | — |
| 2011-05-24 | BARRATT CRAIG H | Sell | 155.36K | — | — |
| 2011-05-24 | BARRATT CRAIG H | Sell | 2.25K | $45.00 | 101.25K |
| 2011-05-24 | BARRATT CRAIG H | Sell | 50.00K | $9.34 | 467.00K |
| 2011-05-24 | BARRATT CRAIG H | Sell | 150.00K | $10.03 | 1.50M |
| 2011-05-24 | BARRATT CRAIG H | Sell | 150.00K | $27.37 | 4.11M |
| 2011-05-24 | BARRATT CRAIG H | Sell | 143.00K | $34.02 | 4.86M |
| 2011-05-24 | BARRATT CRAIG H | Sell | 150.00K | $24.40 | 3.66M |
| 2011-05-24 | ARTUSI DANIEL A | Sell | 37.50K | $31.39 | 1.18M |
| 2011-05-24 | ARTUSI DANIEL A | Sell | 7.50K | $16.04 | 120.30K |
| 2011-05-24 | ARTUSI DANIEL A | Sell | 7.50K | $33.12 | 248.40K |
| 2011-05-24 | RAPPAPORT ANDREW | Sell | 7.50K | $31.39 | 235.43K |
| 2011-05-24 | RAPPAPORT ANDREW | Sell | 7.50K | $21.15 | 158.62K |
| 2011-05-24 | RAPPAPORT ANDREW | Sell | 7.50K | $12.29 | 92.17K |
| 2011-05-24 | RAPPAPORT ANDREW | Sell | 7.50K | $8.53 | 63.97K |
| 2011-05-24 | RAPPAPORT ANDREW | Sell | 7.50K | $16.04 | 120.30K |
| 2011-05-24 | RAPPAPORT ANDREW | Sell | 7.50K | $29.15 | 218.62K |
| 2011-05-24 | RAPPAPORT ANDREW | Sell | 7.50K | $33.12 | 248.40K |
| 2011-05-24 | MOHR MARSHALL | Sell | 7.50K | $31.39 | 235.43K |
| 2011-05-24 | MOHR MARSHALL | Sell | 7.50K | $12.29 | 92.17K |
| 2011-05-24 | MOHR MARSHALL | Sell | 7.50K | $8.53 | 63.97K |
| 2011-05-24 | MOHR MARSHALL | Sell | 7.50K | $21.15 | 158.62K |
| 2011-05-24 | MOHR MARSHALL | Sell | 7.50K | $33.12 | 248.40K |
| 2011-05-24 | MOHR MARSHALL | Sell | 1.00K | $45.00 | 45.00K |
| 2011-05-24 | MOHR MARSHALL | Sell | 7.50K | $29.15 | 218.62K |
| 2011-05-24 | MOHR MARSHALL | Sell | 7.50K | $16.04 | 120.30K |
| 2011-05-24 | MENG TERESA H | Sell | 33.75K | $1.72 | 58.05K |
| 2011-05-24 | MENG TERESA H | Sell | 33.75K | $9.34 | 315.23K |
| 2011-05-24 | MENG TERESA H | Sell | 7.50K | $16.04 | 120.30K |
| 2011-05-24 | MENG TERESA H | Sell | 7.50K | $33.12 | 248.40K |
| 2011-05-24 | MENG TERESA H | Sell | 30.00K | $10.03 | 300.90K |
| 2011-05-24 | MENG TERESA H | Sell | 7.50K | $27.37 | 205.28K |
| 2011-05-24 | MENG TERESA H | Sell | 7.50K | $14.38 | 107.85K |
| 2011-05-24 | MENG TERESA H | Sell | 60.00K | $45.00 | 2.70M |
| 2011-05-24 | MENG TERESA H | Sell | 7.50K | $24.40 | 183.00K |
| 2011-05-24 | KING CHRISTINE | Sell | 22.50K | $23.48 | 528.30K |
| 2011-05-24 | KING CHRISTINE | Sell | 5.95K | $45.00 | 267.75K |
| 2011-05-24 | KING CHRISTINE | Sell | 7.50K | $33.12 | 248.40K |
| 2011-05-24 | KING CHRISTINE | Sell | 6.25K | $16.04 | 100.25K |
| 2011-05-08 | Rabinovitsj Daniel A | Sell | 882 | $44.79 | 39.50K |
| 2011-05-08 | LAZAR JACK R | Sell | 4.49K | $44.79 | 201.15K |
| 2011-05-08 | BARRATT CRAIG H | Sell | 10.18K | $44.79 | 455.96K |
| 2011-05-02 | BARRATT CRAIG H | Sell | 1.17K | $44.83 | 52.32K |
| 2011-04-27 | MENG TERESA H | Sell | 10.00K | — | — |
| 2011-02-08 | BARRATT CRAIG H | Sell | 11.76K | $44.55 | 524.00K |
| 2011-02-08 | LAZAR JACK R | Sell | 4.99K | $44.55 | 222.35K |
| 2011-02-02 | BARRATT CRAIG H | Sell | 1.38K | $44.63 | 61.54K |
| 2011-01-16 | Rabinovitsj Daniel A | Buy | 38.50K | — | — |
| 2011-01-16 | LAZAR JACK R | Buy | 43.00K | — | — |
| 2011-01-16 | LAZAR JACK R | Buy | 15.00K | — | — |
| 2011-01-16 | BARRATT CRAIG H | Buy | 57.00K | — | — |
| 2011-01-16 | BARRATT CRAIG H | Buy | 44.00K | — | — |
| 2011-01-12 | LAZAR JACK R | Buy | 39.58K | $14.38 | 569.22K |
| 2011-01-12 | LAZAR JACK R | Sell | 23.13K | $44.70 | 1.03M |
| 2011-01-12 | LAZAR JACK R | Sell | 39.58K | $14.38 | 569.22K |
| 2010-12-13 | MENG TERESA H | Buy | 30.00K | $1.72 | 51.60K |
| 2010-12-13 | MENG TERESA H | Sell | 30.00K | $1.72 | 51.60K |
| 2010-12-02 | BARRATT CRAIG H | Buy | 50.00K | $14.38 | 719.00K |
| 2010-12-02 | BARRATT CRAIG H | Sell | 50.00K | $34.06 | 1.70M |
| 2010-12-02 | BARRATT CRAIG H | Sell | 50.00K | $14.38 | 719.00K |
| 2010-11-08 | BARRATT CRAIG H | Buy | 50.00K | $14.38 | 719.00K |
| 2010-11-08 | BARRATT CRAIG H | Sell | 56.50K | $32.69 | 1.85M |
| 2010-11-08 | BARRATT CRAIG H | Sell | 50.00K | $14.38 | 719.00K |
| 2010-11-02 | BARRATT CRAIG H | Sell | 1.60K | $31.45 | 50.32K |
Latest filed quarter: Q2 2026.
Institutions holding: 7, holders 0 vs prior quarter. Ownership 1.03%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| AXIOM INVESTMENT MANAGEMENT LLC | 33.13K | 0 | 0.00% | 156.06K |
| VANGUARD CAPITAL MANAGEMENT LLC | 32.43K | 900 | +2.85% | 152.75K |
| GEODE CAPITAL MANAGEMENT, LLC | 23.55K | -3.41K | -12.64% | 110.92K |
| BLACKROCK, INC. | 16.72K | 5.83K | +53.53% | 78.74K |
| VANGUARD FIDUCIARY TRUST CO | 15.11K | 0 | 0.00% | 71.17K |
| UBS GROUP AG | 3.71K | 3.18K | +604.75% | 17.46K |
| TOWER RESEARCH CAPITAL LLC (TRC) | 498 | -6.88K | -93.25% | 2.35K |
Aether Holdings, Inc. Common Stock (ATHR) trades at $2.53, with a market cap of $30.96M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$30.96M
Market Cap
—
P/E
—
Forward P/E
48
Score