AstraZeneca (AZN) Stock Insights
$262.89B
Market Cap
—
P/E
—
Forward P/E
—
Score
AZN price $169.51 -0.57 -0.34%
AstraZeneca PLC operates as a global biopharmaceutical leader, dedicated to the entire process of bringing prescription medicines to market, from their initial discovery and development through manufacturing and commercialization. The company's extensive portfolio of treatments, including prominent examples like Tagrisso, Farxiga, and Symbicort, addresses critical areas such as cardiovascular, renal, metabolic, and…
AZN fair value $305.39. Price $169.51. Price is 44% below fair value.
Below fair value, and cheaper than usual. A larger discount than on 95% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 8.74B. Growth 11.35%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 1.55B. Net debt 23.99B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-10-30 | — | 2.60 | — | 16.00B |
| 2026-07-27 | 2.63 | 2.50 | 15.38B | 15.44B |
| 2026-04-29 | 2.58 | 2.57 | 15.29B | 14.93B |
| 2026-02-10 | 2.12 | 2.09 | 15.50B | 15.44B |
| 2025-11-06 | 2.38 | 2.28 | 15.19B | 14.78B |
| 2025-07-29 | 2.18 | 2.18 | 14.46B | 14.10B |
| 2025-04-29 | 2.48 | 2.20 | 13.59B | 13.81B |
| 2025-02-06 | 2.10 | 2.07 | 14.89B | 14.23B |
| 2024-11-12 | 2.08 | 2.02 | 13.56B | 13.08B |
| 2024-07-25 | 1.98 | 1.92 | 12.94B | 12.62B |
| 2024-04-25 | 2.06 | 1.90 | 12.68B | 11.80B |
| 2024-02-08 | 1.46 | 1.48 | 12.02B | 12.08B |
| 2023-11-09 | 0.86 | 0.84 | 11.49B | 11.55B |
| 2023-07-28 | 1.08 | 0.99 | 11.42B | 11.01B |
| 2023-04-27 | 1.16 | 1.07 | 10.88B | 10.60B |
| 2023-02-09 | 0.69 | 0.67 | 11.21B | 11.25B |
| 2022-11-10 | 0.84 | 0.76 | 10.98B | 10.79B |
| 2022-07-29 | 0.86 | 0.78 | 10.77B | 10.45B |
| 2022-04-29 | 1.90 | 0.86 | 11.39B | 10.99B |
| 2022-02-10 | 1.68 | 0.77 | 12.01B | 11.16B |
| 2021-11-12 | 1.08 | 0.63 | 9.87B | 11.28B |
| 2021-07-29 | 0.90 | 0.45 | 8.22B | 7.59B |
| 2021-04-30 | 1.62 | 0.75 | 7.32B | 6.64B |
| 2021-02-11 | 1.08 | 1.06 | 7.41B | 8.94B |
| 2020-11-05 | 0.94 | 0.98 | 6.58B | 6.13B |
| 2020-07-30 | 0.96 | 0.46 | 6.28B | 5.75B |
| 2020-04-29 | 1.06 | 0.47 | 6.35B | 5.54B |
| 2020-02-14 | 0.48 | 1.06 | 6.66B | 8.25B |
| 2019-10-24 | 0.50 | 0.48 | 6.41B | 5.69B |
| 2019-07-25 | 0.74 | 0.30 | 5.82B | 4.46B |
| 2019-04-26 | 0.90 | 0.42 | 5.49B | 5.10B |
| 2019-02-14 | 1.58 | 0.76 | 6.42B | 6.16B |
| 2018-11-08 | 0.72 | 0.45 | 5.34B | 6.01B |
| 2018-07-26 | 0.70 | 0.30 | 5.16B | 4.30B |
| 2018-05-18 | 0.48 | 0.56 | 5.18B | 6.70B |
| 2018-02-02 | 1.30 | 0.90 | 5.78B | 5.35B |
| 2017-11-09 | 1.12 | 0.55 | 6.23B | 6.12B |
| 2017-07-27 | 0.88 | 0.42 | 5.05B | 4.81B |
| 2017-04-27 | 1.00 | 0.76 | 5.41B | 4.05B |
| 2017-02-02 | 1.22 | 0.59 | 5.58B | 5.40B |
Yield 1.91%. Payout ratio 47.05%. Frequency Semi-Annual.
Safety score 88/100 · Safe. Payout ratio is 47% of earnings. Dividends use a moderate share of free cash flow. Dividends were paid in 34 separate years. Yield is 1.9%, in a range that is usually sustainable.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-08-07 | $1.06 | 2026-08-07 | 2026-09-08 | Semi-Annual |
| 2026-02-20 | $2.17 | 2026-02-20 | 2026-03-23 | Semi-Annual |
| 2025-08-08 | $1.03 | 2025-08-08 | 2025-09-08 | Semi-Annual |
| 2025-02-21 | $2.13 | 2025-02-21 | 2025-03-24 | Semi-Annual |
| 2024-08-09 | $1.00 | 2024-08-09 | 2024-09-09 | Semi-Annual |
| 2024-02-22 | $1.97 | 2024-02-23 | 2024-03-25 | Semi-Annual |
| 2023-08-10 | $0.93 | 2023-08-11 | 2023-09-11 | Semi-Annual |
| 2023-02-23 | $1.97 | 2023-02-24 | 2023-03-27 | Semi-Annual |
| 2022-08-11 | $0.93 | 2022-08-12 | 2022-09-12 | Semi-Annual |
| 2022-02-24 | $1.97 | 2022-02-25 | 2022-03-28 | Semi-Annual |
| 2021-08-12 | $0.90 | 2021-08-13 | 2021-09-13 | Semi-Annual |
| 2021-02-25 | $1.94 | 2021-02-26 | 2021-03-29 | Semi-Annual |
| 2020-08-13 | $0.91 | 2020-08-14 | 2020-09-14 | Semi-Annual |
| 2020-02-27 | $1.88 | 2020-02-28 | 2020-03-30 | Semi-Annual |
| 2019-08-08 | $0.87 | 2019-08-09 | 2019-09-09 | Semi-Annual |
| 2019-02-28 | $1.90 | 2019-03-01 | 2019-03-27 | Semi-Annual |
| 2018-08-09 | $0.90 | 2018-08-10 | 2018-09-10 | Semi-Annual |
| 2018-02-15 | $1.90 | 2018-02-16 | 2018-03-19 | Semi-Annual |
| 2017-08-09 | $0.90 | 2017-08-11 | 2017-09-11 | Semi-Annual |
| 2017-02-15 | $1.90 | 2017-02-17 | 2017-03-20 | Semi-Annual |
| 2016-08-10 | $0.90 | 2016-08-12 | 2016-09-12 | Semi-Annual |
| 2016-02-17 | $1.90 | 2016-02-19 | 2016-03-21 | Semi-Annual |
| 2015-08-12 | $0.90 | 2015-08-14 | 2015-09-14 | Semi-Annual |
| 2015-02-18 | $1.90 | 2015-02-20 | 2015-03-23 | Semi-Annual |
| 2014-08-13 | $0.90 | 2014-08-15 | 2014-09-15 | Semi-Annual |
| 2014-02-19 | $1.90 | 2014-02-21 | 2014-03-24 | Special |
| 2013-08-14 | $0.90 | 2013-08-16 | 2013-09-16 | Semi-Annual |
| 2013-02-13 | $1.90 | 2013-02-15 | 2013-03-18 | Special |
| 2012-08-08 | $0.90 | 2012-08-10 | 2012-09-10 | Semi-Annual |
| 2012-02-15 | $1.95 | 2012-02-17 | 2012-03-19 | Semi-Annual |
| 2011-08-04 | $0.85 | 2011-08-08 | 2011-09-12 | Semi-Annual |
| 2011-02-02 | $1.85 | 2011-02-04 | 2011-03-14 | Semi-Annual |
| 2010-08-04 | $0.70 | 2010-08-06 | 2010-09-13 | Semi-Annual |
| 2010-02-03 | $1.71 | 2010-02-05 | 2010-03-15 | Semi-Annual |
| 2009-08-05 | $0.59 | 2009-08-07 | 2009-09-14 | Semi-Annual |
| 2009-02-04 | $1.50 | 2009-02-06 | 2009-03-16 | Semi-Annual |
| 2008-08-06 | $0.55 | 2008-08-08 | 2008-09-15 | Semi-Annual |
| 2008-02-07 | $1.35 | 2008-02-11 | 2008-03-17 | Semi-Annual |
| 2007-08-08 | $0.52 | 2007-08-10 | 2007-09-17 | Semi-Annual |
| 2007-02-07 | $1.23 | 2007-02-09 | 2007-03-19 | Semi-Annual |
| 2006-08-09 | $0.49 | 2006-08-11 | 2006-09-18 | Semi-Annual |
| 2006-02-08 | $0.92 | 2006-02-10 | 2006-03-20 | Semi-Annual |
| 2005-08-10 | $0.38 | 2005-08-12 | 2005-09-19 | Semi-Annual |
| 2005-02-09 | $0.65 | 2005-02-11 | 2005-03-21 | Semi-Annual |
| 2004-08-11 | $0.29 | 2004-08-13 | 2004-09-20 | Semi-Annual |
| 2004-02-18 | $0.54 | 2004-02-20 | 2004-04-06 | Semi-Annual |
| 2003-08-20 | $0.26 | 2003-08-22 | 2003-10-06 | Semi-Annual |
| 2003-02-19 | $0.52 | 2003-02-21 | 2003-04-07 | Semi-Annual |
| 2002-08-21 | $0.26 | 2002-08-23 | 2002-10-07 | Semi-Annual |
| 2002-02-20 | $0.52 | 2002-02-22 | 2002-04-08 | Semi-Annual |
| 2001-08-22 | $0.26 | 2001-08-24 | 2001-10-05 | Semi-Annual |
| 2001-02-21 | $0.52 | 2001-02-23 | 2001-04-09 | Quarterly |
| 2000-11-14 | $1.07 | — | — | Quarterly |
| 2000-09-06 | $0.26 | 2000-09-08 | 2000-10-23 | Semi-Annual |
| 2000-03-08 | $0.52 | 2000-03-10 | 2000-04-17 | Semi-Annual |
| 1999-09-08 | $0.26 | 1999-09-10 | 1999-10-25 | Semi-Annual |
| 1999-04-07 | $0.50 | 1999-04-09 | 1999-04-28 | Semi-Annual |
| 1998-09-16 | $0.28 | — | — | Semi-Annual |
| 1998-03-18 | $0.51 | — | — | Semi-Annual |
| 1997-09-17 | $0.27 | — | — | Semi-Annual |
| 1997-03-19 | $0.45 | — | — | Semi-Annual |
| 1996-09-20 | $0.24 | — | — | Semi-Annual |
| 1996-03-22 | $0.25 | — | — | Semi-Annual |
| 1995-09-22 | $0.22 | — | — | Semi-Annual |
| 1995-03-24 | $0.35 | — | — | Semi-Annual |
| 1994-09-23 | $0.21 | — | — | Semi-Annual |
| 1994-03-18 | $0.31 | — | — | Semi-Annual |
| 1993-09-24 | $0.19 | — | — | Semi-Annual |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2028-12-01 | Sharma Mani | Other | 195 | $123.98 | 24.18K |
| 2026-10-06 | Sharma Mani | Buy | 2 | $159.80 | 320 |
| 2026-09-08 | Sharma Mani | Buy | 1 | $162.60 | 163 |
| 2026-08-08 | Sharma Mani | Buy | 20 | $160.57 | 3.25K |
| 2026-08-06 | Sharma Mani | Buy | 2 | $163.34 | 327 |
| 2026-07-06 | Sharma Mani | Buy | 2 | $190.43 | 381 |
| 2026-06-08 | Sharma Mani | Buy | 1 | $179.75 | 180 |
| 2026-05-20 | Sharma Mani | Sell | 11.89K | $185.78 | 2.21M |
| 2026-05-06 | Sharma Mani | Buy | 1 | $186.28 | 186 |
| 2026-04-07 | Sharma Mani | Buy | 1 | $196.03 | 196 |
| 2026-03-18 | Sharma Mani | Other | 0 | — | — |
| 2026-03-18 | Sharma Mani | Other | 3.00K | — | — |
| 2026-03-18 | Sharma Mani | Other | 31 | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 1.52K, holders +152 vs prior quarter. Ownership 52.03%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| EVELYN PARTNERS GROUP LTD | 2.24M | 2.24M | New | 41.52B |
| INVESTOR AB | 51.59M | 0 | 0.00% | 9.78B |
| VANGUARD CAPITAL MANAGEMENT LLC | 45.39M | 346.05K | +0.77% | 8.47B |
| CAPITAL INTERNATIONAL INVESTORS | 34.58M | 183.06K | +0.53% | 6.49B |
| NORGES BANK | 33.86M | 33.86M | New | 6.33B |
| CAPITAL WORLD INVESTORS | 30.08M | 1.81M | +6.41% | 5.63B |
| FMR LLC | 28.90M | -706.46K | -2.39% | 5.42B |
| WELLINGTON MANAGEMENT GROUP LLP | 28.54M | 4.79M | +20.15% | 5.36B |
| LEGAL & GENERAL GROUP PLC | 25.75M | -99.73K | -0.39% | 4.82B |
| JPMORGAN CHASE & CO | 19.20M | 613.90K | +3.30% | 3.67B |
| VANGUARD ASSET MANAGEMENT, LTD | 18.71M | 177.60K | +0.96% | 3.49B |
| PRIMECAP MANAGEMENT CO/CA/ | 18.10M | -118.53K | -0.65% | 3.43B |
| BANK OF AMERICA CORP /DE/ | 17.69M | -1.37M | -7.18% | 3.35B |
| PRICE T ROWE ASSOCIATES INC /MD/ | 16.62M | -2.87M | -14.74% | 3.15B |
| AMUNDI | 16.42M | 1.04M | +6.74% | 3.11B |
| FRANKLIN TEMPLETON INC | 16.51M | -1.28M | -7.20% | 3.11B |
| VANGUARD FIDUCIARY TRUST CO | 13.29M | 95.91K | +0.73% | 2.48B |
| DEUTSCHE BANK AG\ | 12.64M | 510.95K | +4.21% | 2.40B |
| JUPITER TOPCO LLC | 11.87M | 11.87M | New | 2.22B |
| DZ BANK AG DEUTSCHE ZENTRAL GENOSSENSCHAFTS BANK, FRANKFURT AM MAIN | 11.72M | -1.22M | -9.41% | 2.19B |
| FISHER ASSET MANAGEMENT, LLC | 11.15M | 300.58K | +2.77% | 2.11B |
| AVIVA PLC | 10.90M | -187.96K | -1.70% | 2.04B |
| ROYAL BANK OF CANADA | 10.43M | 41.05K | +0.40% | 1.98B |
| INVESCO LTD. | 10.18M | 73.26K | +0.73% | 1.93B |
| ROYAL LONDON ASSET MANAGEMENT LTD | 10.16M | -138.54K | -1.35% | 1.93B |
Insights · Dividends · Forecast · Financials · Learn
$262.89B
Market Cap
—
P/E
—
Forward P/E
—
Score