BJ's Restaurants (BJRI) Financials: Revenue & Earnings
$1.28B
Market Cap
29.68
P/E
25.46
Forward P/E
40
Score
BJRI price $60.36 +2.90 +5.05%
Stocklytics score rationale: value 36, quality 30, growth 53.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 993052000 | 1031782000 | 1116948000 | 1161450000 | 778510000 | 1087038000 | 1283926000 | 1333229000 | 1357302000 | 1399126000 |
BJ's Restaurants, Inc. manages a network of casual dining establishments situated throughout the United States. Patrons can enjoy a diverse menu at these eateries, encompassing pizzas, a variety of beers (including craft selections), appetizers, main courses, pasta dishes, sandwiches, signature salads, and decadent desserts. As of April 19, 2022, the corporation had a footprint of 213 restaurants, operating across…
BJRI fair value $36.96. Price $60.36. Price is 63% above fair value.
Above fair value, around its usual premium.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 24.13M. Growth 13.98%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 11.64% (beta 1.3). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 21.27M. Net debt 466.98M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | 0.16 | — | 346.68M |
| 2026-07-30 | 0.94 | 0.90 | 388.89M | 377.07M |
| 2026-05-05 | 0.57 | 0.61 | 358.12M | 356.97M |
| 2026-02-25 | 0.66 | 0.60 | 355.40M | 354.37M |
| 2025-10-30 | 0.04 | -0.01 | 330.16M | 353.78M |
| 2025-07-31 | 0.97 | 0.69 | 365.60M | 335.86M |
| 2025-05-01 | 0.59 | 0.40 | 347.97M | 347.98M |
| 2025-02-20 | 0.47 | 0.35 | 344.34M | 336.48M |
| 2024-10-31 | -0.13 | -0.02 | 325.70M | 335.91M |
| 2024-07-25 | 0.72 | 0.51 | 349.93M | 349.18M |
| 2024-05-02 | 0.32 | 0.17 | 337.33M | 335.36M |
| 2024-02-15 | 0.34 | 0.28 | 323.63M | 329.59M |
| 2023-10-26 | -0.16 | -0.01 | 318.64M | 326.79M |
| 2023-07-27 | 0.50 | 0.34 | 349.67M | 349.47M |
| 2023-04-27 | 0.15 | 0.05 | 341.28M | 331.83M |
| 2023-02-16 | 0.17 | 0.07 | 344.15M | 343.69M |
| 2022-10-20 | -0.07 | -0.28 | 311.35M | 303.63M |
| 2022-07-21 | 0.10 | 0.23 | 329.70M | 328.47M |
| 2022-04-21 | 0.07 | -0.26 | 298.73M | 297.22M |
| 2022-02-17 | -0.20 | -0.02 | 291.27M | 297.37M |
| 2021-10-21 | -0.13 | 0.08 | 282.18M | 292.85M |
| 2021-07-29 | 0.26 | 0.18 | 290.28M | 290.28M |
| 2021-04-22 | -0.14 | -0.67 | 223.31M | 202.70M |
| 2021-02-11 | -0.80 | -0.80 | 197.00M | 168.86M |
| 2020-10-22 | -0.44 | -0.70 | 198.89M | 325.45M |
| 2020-07-23 | -0.99 | -1.81 | 128.02M | 252.17M |
| 2020-05-07 | -0.10 | -0.38 | 254.59M | 162.01M |
| 2020-02-20 | 0.53 | 0.44 | 291.07M | 261.96M |
| 2019-10-24 | 0.18 | 0.10 | 278.74M | 154.85M |
| 2019-07-25 | 0.68 | 0.73 | 301.09M | 323.23M |
| 2019-04-25 | 0.60 | 0.51 | 290.55M | 246.97M |
| 2019-02-21 | 0.49 | 0.51 | 280.52M | 291.97M |
| 2018-10-30 | 0.39 | 0.23 | 270.27M | 159.39M |
| 2018-07-26 | 0.75 | 0.64 | 287.63M | 232.99M |
| 2018-04-26 | 0.70 | 0.53 | 278.52M | 210.86M |
| 2018-02-22 | 0.37 | 0.32 | 261.14M | 225.82M |
| 2017-10-26 | 0.15 | 0.24 | 247.01M | 395.20M |
| 2017-07-27 | 0.49 | 0.51 | 265.82M | 276.65M |
| 2017-04-27 | 0.42 | 0.35 | 257.82M | 214.83M |
| 2017-02-23 | 0.55 | 0.40 | 265.62M | 193.16M |
Yield 0.00%. Payout ratio 0.00%. Frequency Quarterly.
Safety score 49/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividends were paid in 4 separate years. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2020-03-09 | $0.13 | 2020-03-10 | 2020-03-24 | Quarterly |
| 2019-11-07 | $0.13 | 2019-11-11 | 2019-11-25 | Quarterly |
| 2019-08-09 | $0.12 | 2019-08-12 | 2019-08-26 | Quarterly |
| 2019-05-10 | $0.12 | 2019-05-13 | 2019-05-27 | Quarterly |
| 2019-03-11 | $0.12 | 2019-03-12 | 2019-03-26 | Quarterly |
| 2018-11-08 | $0.12 | 2018-11-12 | 2018-11-26 | Quarterly |
| 2018-08-10 | $0.11 | 2018-08-13 | 2018-08-27 | Quarterly |
| 2018-05-11 | $0.11 | 2018-05-14 | 2018-05-28 | Quarterly |
| 2018-03-12 | $0.11 | 2018-03-13 | 2018-03-27 | Quarterly |
| 2017-11-10 | $0.11 | 2017-11-13 | 2017-12-04 | Quarterly |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-15 | WHITE JAMES D | Buy | 2.33K | — | — |
| 2026-10-15 | Tick Lyle | Sell | 1.49K | $60.22 | 89.61K |
| 2026-10-15 | Brandt Christopher W | Buy | 2.33K | — | — |
| 2026-09-03 | Richmond C Bradford | Buy | 500 | $59.50 | 29.75K |
| 2026-09-02 | Brandt Christopher W | Other | 0 | — | — |
| 2026-09-02 | WHITE JAMES D | Other | 0 | — | — |
| 2026-09-02 | Richmond C Bradford | Buy | 500 | $61.05 | 30.52K |
| 2026-08-31 | Richmond C Bradford | Buy | 753 | $63.25 | 47.63K |
| 2026-08-10 | Elbogen Noah A. | Sell | 7.54K | $70.14 | 528.50K |
| 2026-08-07 | Miller Kendra D | Sell | 2.98K | $69.80 | 207.86K |
| 2026-08-07 | Richmond C Bradford | Buy | 16.05K | — | — |
| 2026-08-07 | Richmond C Bradford | Sell | 16.05K | — | — |
| 2026-08-06 | Miller Kendra D | Buy | 890 | $34.28 | 30.51K |
| 2026-08-06 | Miller Kendra D | Buy | 4.56K | $46.91 | 213.72K |
| 2026-08-06 | Miller Kendra D | Buy | 4.77K | $53.22 | 253.91K |
| 2026-08-06 | Miller Kendra D | Sell | 10.22K | $69.31 | 708.14K |
| 2026-08-06 | Miller Kendra D | Sell | 890 | $34.28 | 30.51K |
| 2026-08-06 | Miller Kendra D | Sell | 4.77K | $53.22 | 253.91K |
| 2026-08-06 | Miller Kendra D | Sell | 4.56K | $46.91 | 213.72K |
| 2026-08-06 | Lynds Gregory S | Sell | 21.70K | $68.81 | 1.49M |
| 2026-08-03 | Lynds Gregory S | Buy | 4.54K | $31.34 | 142.44K |
| 2026-08-03 | Lynds Gregory S | Buy | 4.32K | $32.27 | 139.25K |
| 2026-08-03 | Lynds Gregory S | Buy | 4.56K | $46.91 | 213.72K |
| 2026-08-03 | Lynds Gregory S | Buy | 7.16K | $38.90 | 278.64K |
| 2026-08-03 | Lynds Gregory S | Buy | 4.77K | $53.22 | 253.91K |
| 2026-08-03 | Lynds Gregory S | Sell | 25.35K | $67.47 | 1.71M |
| 2026-08-03 | Lynds Gregory S | Sell | 4.77K | $53.22 | 253.91K |
| 2026-08-03 | Lynds Gregory S | Sell | 7.16K | $38.90 | 278.64K |
| 2026-08-03 | Lynds Gregory S | Sell | 4.56K | $46.91 | 213.72K |
| 2026-08-03 | Lynds Gregory S | Sell | 4.32K | $32.27 | 139.25K |
| 2026-08-03 | Lynds Gregory S | Sell | 4.54K | $31.34 | 142.44K |
| 2026-07-28 | Tick Lyle | Buy | 7.56K | — | — |
| 2026-07-28 | Tick Lyle | Sell | 3.31K | $68.95 | 228.43K |
| 2026-07-15 | Jaffe Jennifer Anne | Sell | 903 | $60.60 | 54.72K |
| 2026-07-15 | Kowalski Thomas Michael | Sell | 460 | $60.60 | 27.88K |
| 2026-07-15 | Saxena Monika | Buy | 4.30K | — | — |
| 2026-07-15 | Saxena Monika | Buy | 8.95K | $60.60 | 542.25K |
| 2026-07-15 | Van Ashley Allison | Buy | 2.58K | — | — |
| 2026-07-15 | Van Ashley Allison | Buy | 5.37K | $60.60 | 325.36K |
| 2026-07-15 | Amin Birju Prakash | Buy | 3.01K | — | — |
| 2026-07-15 | Amin Birju Prakash | Buy | 6.26K | $60.60 | 379.60K |
| 2026-07-08 | Amin Birju Prakash | Other | 0 | — | — |
| 2026-06-18 | Krakower Brian S | Buy | 890 | $34.28 | 30.51K |
| 2026-06-18 | Krakower Brian S | Buy | 3.30K | $38.90 | 128.37K |
| 2026-06-18 | Krakower Brian S | Buy | 3.15K | $37.70 | 118.79K |
| 2026-06-18 | Krakower Brian S | Sell | 7.34K | $55.17 | 405.00K |
| 2026-06-18 | Krakower Brian S | Sell | 3.15K | $37.70 | 118.79K |
| 2026-06-18 | Krakower Brian S | Sell | 3.30K | $38.90 | 128.37K |
| 2026-06-18 | Krakower Brian S | Sell | 890 | $34.28 | 30.51K |
| 2026-06-18 | Miller Kendra D | Buy | 3.24K | $31.86 | 103.16K |
| 2026-06-18 | Miller Kendra D | Buy | 4.54K | $31.34 | 142.44K |
| 2026-06-18 | Miller Kendra D | Buy | 4.32K | $32.27 | 139.25K |
| 2026-06-18 | Miller Kendra D | Buy | 7.16K | $38.90 | 278.64K |
| 2026-06-18 | Miller Kendra D | Sell | 14.72K | $55.60 | 818.21K |
| 2026-06-18 | Miller Kendra D | Sell | 4.54K | $55.60 | 252.70K |
| 2026-06-18 | Miller Kendra D | Sell | 7.16K | $38.90 | 278.64K |
| 2026-06-18 | Miller Kendra D | Sell | 4.32K | $32.27 | 139.25K |
| 2026-06-18 | Miller Kendra D | Sell | 4.54K | $31.34 | 142.44K |
| 2026-06-18 | Miller Kendra D | Sell | 3.24K | $31.86 | 103.16K |
| 2026-06-18 | Lynds Gregory S | Buy | 6.20K | $37.70 | 233.78K |
| 2026-06-18 | Lynds Gregory S | Sell | 6.20K | $55.86 | 346.39K |
| 2026-06-18 | Lynds Gregory S | Sell | 6.20K | $37.70 | 233.78K |
| 2026-06-18 | Chaurasia Bina | Buy | 2.96K | — | — |
| 2026-06-18 | Elbogen Noah A. | Buy | 4.65K | $37.70 | 175.38K |
| 2026-06-18 | Elbogen Noah A. | Buy | 2.96K | — | — |
| 2026-06-18 | Elbogen Noah A. | Sell | 4.65K | $54.00 | 251.21K |
| 2026-06-18 | Elbogen Noah A. | Sell | 4.65K | $37.70 | 175.38K |
| 2026-06-18 | Ottinger Lea Anne | Buy | 4.43K | — | — |
| 2026-06-18 | Ottinger Lea Anne | Buy | 4.15K | $35.95 | 149.30K |
| 2026-06-18 | Ottinger Lea Anne | Sell | 2.79K | $53.50 | 149.37K |
| 2026-06-18 | Ottinger Lea Anne | Sell | 4.15K | $35.95 | 149.30K |
| 2026-06-18 | Richmond C Bradford | Buy | 2.96K | — | — |
| 2026-06-18 | DAL POZZO JAMES | Buy | 2.96K | — | — |
| 2026-06-18 | Robinson Julius | Buy | 2.96K | — | — |
| 2026-06-18 | Sherlock Janet | Buy | 2.96K | — | — |
| 2026-06-12 | Rogers Heidi | Buy | 1.71K | $37.70 | 64.32K |
| 2026-06-12 | Rogers Heidi | Buy | 1.38K | $35.95 | 49.75K |
| 2026-06-12 | Rogers Heidi | Sell | 3.09K | $53.21 | 164.42K |
| 2026-06-12 | Rogers Heidi | Sell | 1.38K | $35.95 | 49.75K |
| 2026-06-12 | Rogers Heidi | Sell | 1.71K | $37.70 | 64.32K |
| 2026-06-11 | Lynds Gregory S | Buy | 5.54K | $35.95 | 199.06K |
| 2026-06-11 | Lynds Gregory S | Sell | 5.54K | $50.76 | 281.06K |
| 2026-06-11 | Lynds Gregory S | Sell | 5.54K | $35.95 | 199.06K |
| 2026-06-10 | Miller Kendra D | Buy | 4.65K | $37.70 | 175.34K |
| 2026-06-10 | Miller Kendra D | Buy | 2.77K | $35.95 | 99.51K |
| 2026-06-10 | Miller Kendra D | Sell | 7.42K | $48.56 | 360.27K |
| 2026-06-10 | Miller Kendra D | Sell | 4.65K | $37.70 | 175.34K |
| 2026-06-10 | Miller Kendra D | Sell | 2.77K | $35.95 | 99.51K |
| 2026-06-06 | Tick Lyle | Sell | 542 | $43.04 | 23.33K |
| 2026-06-03 | Saxena Monika | Other | 0 | — | — |
| 2026-05-29 | Elbogen Noah A. | Buy | 2.77K | $35.95 | 99.51K |
| 2026-05-29 | Elbogen Noah A. | Buy | 1.28K | $39.33 | 50.38K |
| 2026-05-29 | Elbogen Noah A. | Sell | 4.05K | $47.85 | 193.74K |
| 2026-05-29 | Elbogen Noah A. | Sell | 1.28K | $39.33 | 50.38K |
| 2026-05-29 | Elbogen Noah A. | Sell | 2.77K | $35.95 | 99.51K |
| 2026-05-28 | Krakower Brian S | Buy | 1.62K | $31.86 | 51.58K |
| 2026-05-28 | Krakower Brian S | Buy | 1.51K | $31.34 | 47.48K |
| 2026-05-28 | Krakower Brian S | Sell | 341 | $46.83 | 15.97K |
| 2026-05-28 | Krakower Brian S | Sell | 3.13K | $46.70 | 146.36K |
| 2026-05-28 | Krakower Brian S | Sell | 1.51K | $31.34 | 47.48K |
Latest filed quarter: Q2 2026.
Institutions holding: 200, holders +4 vs prior quarter. Ownership 101.49%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 3.29M | 201.90K | +6.53% | 200.01M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.83M | -104.98K | -5.43% | 111.01M |
| DIMENSIONAL FUND ADVISORS LP | 1.10M | -11.53K | -1.03% | 67.00M |
| AMERICAN CENTURY COMPANIES INC | 1.03M | 88.63K | +9.40% | 62.65M |
| VANGUARD CAPITAL MANAGEMENT LLC | 892.55K | 4.82K | +0.54% | 54.21M |
| STATE STREET CORP | 797.91K | 26.69K | +3.46% | 48.46M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 758.64K | -96.46K | -11.28% | 46.08M |
| NEUBERGER BERMAN GROUP LLC | 651.22K | -160.85K | -19.81% | 39.55M |
| GEODE CAPITAL MANAGEMENT, LLC | 526.11K | 25.28K | +5.05% | 31.96M |
| WOODLINE PARTNERS LP | 519.51K | -463.77K | -47.17% | 31.55M |
| EMERALD ADVISERS, LLC | 513.57K | -17.43K | -3.28% | 31.19M |
| MARSHALL WACE, LLP | 513.43K | 466.49K | +993.75% | 31.18M |
| FMR LLC | 424.68K | 424.68K | New | 25.79M |
| MILLENNIUM MANAGEMENT LLC | 421.43K | 300.80K | +249.35% | 25.60M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 375.07K | 375.07K | New | 22.78M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 375.07K | -23.24K | -5.83% | 22.78M |
| MORGAN STANLEY | 361.31K | -89.62K | -19.88% | 21.94M |
| GOLDMAN SACHS GROUP INC | 359.19K | 221.56K | +160.98% | 21.82M |
| RAYMOND JAMES FINANCIAL INC | 351.08K | -16.72K | -4.55% | 21.32M |
| CRAMER ROSENTHAL MCGLYNN LLC | 348.66K | -244.41K | -41.21% | 21.18M |
| EMERALD MUTUAL FUND ADVISERS TRUST | 322.57K | 0 | 0.00% | 19.59M |
| DRIEHAUS CAPITAL MANAGEMENT LLC | 316.86K | 316.86K | New | 19.24M |
| BALYASNY ASSET MANAGEMENT L.P. | 310.45K | 241.27K | +348.78% | 18.86M |
| NUVEEN, LLC | 270.40K | 229.06K | +554.08% | 16.42M |
| DIVISADERO STREET CAPITAL MANAGEMENT, LP | 262.42K | 262.42K | New | 15.94M |
BJ's Restaurants, Inc. (BJRI) trades at $60.36, with a market cap of $1.28B and a trailing P/E of 29.68. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 993052000 | 1031782000 | 1116948000 | 1161450000 | 778510000 | 1087038000 | 1283926000 | 1333229000 | 1357302000 | 1399126000 |
Insights · Dividends · Forecast · Financials · Learn
$1.28B
Market Cap
29.68
P/E
25.46
Forward P/E
40
Score