Bridgeline Digital (BLIN) Financials: Revenue & Earnings
$8.71M
Market Cap
—
P/E
—
Forward P/E
—
Score
BLIN price $0.69 -0.03 -3.49%
BLIN fair value $3.56. Price $0.69. Price is 81% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 925.25K. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 9.35% (beta 0.9). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 12.60M. Net debt -1.17M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-12-23 | — | 0.01 | — | 4.95M |
| 2026-08-13 | -0.04 | -0.02 | 3.92M | 4.70M |
| 2026-05-14 | -0.04 | -0.01 | 3.92M | 4.55M |
| 2026-02-12 | -0.01 | -0.01 | 3.90M | 4.30M |
| 2025-12-18 | -0.03 | -0.06 | 3.87M | 3.95M |
| 2025-08-14 | -0.07 | -0.05 | 3.85M | 3.97M |
| 2025-05-15 | -0.10 | -0.04 | 3.88M | 3.92M |
| 2025-02-13 | -0.06 | -0.05 | 3.79M | 3.90M |
| 2024-12-23 | -0.04 | -0.05 | 3.86M | 3.87M |
| 2024-08-14 | -0.03 | -0.04 | 3.90M | 3.72M |
| 2024-05-14 | -0.02 | -0.06 | 3.80M | 3.81M |
| 2024-02-13 | -0.06 | -0.06 | 3.75M | 3.89M |
| 2023-12-27 | -0.77 | -0.06 | 3.80M | 3.83M |
| 2023-08-11 | -0.07 | -0.06 | 3.91M | 3.83M |
| 2023-05-15 | -0.05 | -0.04 | 4.09M | 4.05M |
| 2023-02-14 | -0.01 | -0.04 | 4.08M | 4.24M |
| 2022-12-20 | -0.05 | -0.03 | 4.21M | 4.26M |
| 2022-08-11 | 0.04 | -0.06 | 4.21M | 4.13M |
| 2022-05-12 | 0.03 | -0.06 | 4.12M | 4.21M |
| 2022-02-10 | 0.06 | -0.07 | 4.29M | 3.95M |
| 2021-12-20 | -0.40 | 1.25 | 4.10M | 4.35M |
| 2021-08-16 | -0.61 | -0.05 | 3.44M | 3.91M |
| 2021-05-17 | -0.11 | 0.04 | 2.87M | 12.29M |
| 2021-02-11 | -0.26 | 0.04 | 2.84M | 21.70M |
| 2020-12-23 | 0.24 | 0.03 | 2.71M | 2.65M |
| 2020-08-13 | -0.37 | — | 2.63M | — |
| 2020-05-14 | 0.33 | — | 2.74M | — |
| 2020-02-13 | 0.15 | — | 2.83M | — |
| 2019-12-27 | 0.35 | — | 2.69M | — |
| 2019-08-14 | 4.21 | — | 2.69M | — |
| 2019-05-15 | -39.93 | — | 2.20M | — |
| 2019-02-14 | -5.00 | — | 2.38M | — |
| 2018-12-28 | -12.00 | -1.00 | 2.80M | — |
| 2018-08-14 | -0.62 | — | 3.08M | — |
| 2018-05-15 | -3.50 | — | 3.71M | — |
| 2018-02-14 | -2.50 | -2.50 | 3.97M | 1.65M |
| 2017-12-19 | -1.00 | -3.50 | 4.23M | 2.96M |
| 2017-08-14 | -0.50 | -0.10 | 4.07M | 4.07M |
| 2017-05-15 | -2.50 | -0.15 | 3.99M | 3.99M |
| 2017-02-13 | -5.00 | -7.50 | 3.99M | 5.99M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-03-10 | Kahn Roger E. | Buy | 10.00K | $0.93 | 9.30K |
| 2026-03-03 | Ketslakh Michael | Buy | 4.47K | $0.85 | 3.80K |
| 2026-03-02 | Ketslakh Michael | Buy | 2.49K | $0.85 | 2.11K |
| 2026-02-25 | Ketslakh Michael | Buy | 10.65K | $0.85 | 9.05K |
| 2026-02-24 | Ketslakh Michael | Buy | 2.39K | $0.85 | 2.03K |
| 2026-02-19 | Ketslakh Michael | Buy | 1.35K | $0.85 | 1.15K |
| 2026-02-19 | Kahn Roger E. | Buy | 5.00K | $0.85 | 4.25K |
| 2026-02-18 | Kahn Roger E. | Buy | 14.00K | $0.82 | 11.48K |
| 2026-02-17 | Kahn Roger E. | Buy | 35.30K | $0.75 | 26.48K |
| 2026-01-30 | KAHN JONI | Buy | 22.50K | — | — |
| 2026-01-30 | KAHN JONI | Sell | 7.25K | $0.82 | 5.95K |
| 2026-01-30 | Galaznik Kenneth | Buy | 22.50K | — | — |
| 2026-01-30 | Ketslakh Michael | Buy | 22.50K | — | — |
| 2026-01-30 | Ross Brandon | Buy | 22.50K | — | — |
| 2026-01-30 | Ross Brandon | Sell | 7.58K | $0.82 | 6.22K |
| 2026-01-30 | Windhausen Thomas R. | Buy | 50.00K | $0.82 | 41.00K |
| 2026-01-30 | Kahn Roger E. | Buy | 300.00K | $0.82 | 246.00K |
| 2025-12-30 | Kahn Roger E. | Buy | 1.00K | $0.81 | 810 |
| 2025-12-30 | Kahn Roger E. | Sell | 685 | $0.90 | 616 |
| 2025-12-30 | Kahn Roger E. | Sell | 1.00K | $0.81 | 810 |
| 2025-09-30 | Kahn Roger E. | Buy | 169.43K | — | — |
| 2025-09-30 | Kahn Roger E. | Sell | 57.10K | $1.32 | 75.37K |
| 2025-09-30 | Windhausen Thomas R. | Buy | 50.00K | $1.32 | 66.00K |
| 2025-08-26 | Kahn Roger E. | Buy | 39.50K | $1.38 | 54.51K |
| 2025-06-26 | KAHN JONI | Other | 0 | — | — |
| 2025-06-26 | Galaznik Kenneth | Buy | 20.13K | — | — |
| 2025-06-26 | Ketslakh Michael | Buy | 20.13K | — | — |
| 2025-06-26 | KAHN JONI | Buy | 20.13K | — | — |
| 2025-06-26 | KAHN JONI | Sell | 6.49K | $1.51 | 9.80K |
| 2025-06-26 | Ross Brandon | Buy | 20.13K | — | — |
| 2025-06-26 | Ross Brandon | Sell | 6.79K | $1.51 | 10.25K |
| 2025-06-26 | Kahn Roger E. | Buy | 129.79K | — | — |
| 2025-06-26 | Kahn Roger E. | Sell | 43.74K | $1.51 | 66.05K |
| 2025-06-20 | Kahn Roger E. | Buy | 15.00K | $1.50 | 22.50K |
| 2025-05-27 | Kahn Roger E. | Buy | 15.00K | $1.53 | 22.95K |
| 2025-05-27 | Kahn Roger E. | Buy | 30.00K | $1.53 | 45.90K |
| 2025-05-27 | Kahn Roger E. | Buy | 3.60K | $1.54 | 5.54K |
| 2025-05-23 | Kahn Roger E. | Buy | 1.00K | $1.55 | 1.55K |
| 2025-05-22 | Kahn Roger E. | Buy | 500 | $1.54 | 770 |
| 2025-05-22 | Kahn Roger E. | Buy | 45.90K | $1.58 | 72.52K |
| 2025-05-22 | Kahn Roger E. | Buy | 4.10K | $1.55 | 6.36K |
| 2025-03-26 | Ross Brandon | Buy | 28.00K | $1.88 | 52.50K |
| 2025-03-26 | KAHN JONI | Buy | 6.58K | $1.52 | 10.00K |
| 2025-03-26 | Kahn Roger E. | Buy | 33.33K | $1.52 | 50.67K |
| 2025-03-26 | Ketslakh Michael | Buy | 394.74K | $1.52 | 600.00K |
| 2025-02-14 | Ross Brandon | Other | 0 | — | — |
| 2025-02-10 | Ketslakh Michael | Other | 0 | — | — |
| 2025-01-29 | Kahn Roger E. | Buy | 25.00K | $0.81 | 20.25K |
| 2025-01-29 | Kahn Roger E. | Sell | 25.00K | $0.81 | 20.25K |
| 2024-09-13 | Kahn Roger E. | Buy | 2.50K | $1.04 | 2.60K |
| 2024-08-22 | TAGLICH MICHAEL N | Buy | 20.60K | $0.89 | 18.34K |
| 2024-08-20 | Kahn Roger E. | Buy | 60.00K | $0.85 | 51.00K |
| 2024-02-16 | TAGLICH MICHAEL N | Buy | 20.00K | $0.90 | 18.00K |
| 2024-02-16 | KAHN JONI | Buy | 20.00K | $0.90 | 18.00K |
| 2024-02-16 | Galaznik Kenneth | Buy | 20.00K | $0.90 | 18.00K |
| 2024-02-16 | Landers Scott E | Buy | 20.00K | $0.90 | 18.00K |
| 2024-02-07 | Kahn Roger E. | Buy | 100.00K | $0.81 | 81.00K |
| 2024-02-07 | Windhausen Thomas R. | Buy | 50.00K | $0.81 | 40.50K |
| 2023-09-14 | Kahn Roger E. | Buy | 15.00K | $0.87 | 13.05K |
| 2023-09-01 | Kahn Roger E. | Buy | 3.10K | $0.90 | 2.79K |
| 2023-08-31 | Kahn Roger E. | Buy | 3.84K | $0.90 | 3.45K |
| 2023-08-30 | Kahn Roger E. | Buy | 5.66K | $0.90 | 5.08K |
| 2023-08-25 | Kahn Roger E. | Buy | 700 | $0.90 | 630 |
| 2023-08-24 | Kahn Roger E. | Buy | 2.70K | $0.90 | 2.43K |
| 2023-08-23 | Kahn Roger E. | Buy | 1.60K | $0.90 | 1.44K |
| 2023-08-22 | Kahn Roger E. | Buy | 4.03K | $0.91 | 3.67K |
| 2023-08-21 | Kahn Roger E. | Buy | 6.00K | $0.92 | 5.52K |
| 2023-08-18 | Kahn Roger E. | Buy | 10.45K | $0.94 | 9.82K |
| 2023-08-16 | Kahn Roger E. | Buy | 10.00K | $0.95 | 9.50K |
| 2023-07-03 | TAGLICH MICHAEL N | Buy | 50.00K | $1.19 | 59.50K |
| 2023-07-03 | Galaznik Kenneth | Buy | 50.00K | $1.19 | 59.50K |
| 2023-07-03 | Landers Scott E | Buy | 50.00K | $1.19 | 59.50K |
| 2023-07-03 | KAHN JONI | Buy | 50.00K | $1.19 | 59.50K |
| 2023-06-30 | Kahn Roger E. | Buy | 300.00K | $1.18 | 354.00K |
| 2023-06-30 | Windhausen Thomas R. | Buy | 30.00K | $1.18 | 35.40K |
| 2023-06-16 | Kahn Roger E. | Buy | 1.00K | $1.20 | 1.20K |
| 2023-06-15 | Kahn Roger E. | Buy | 700 | $1.16 | 812 |
| 2023-06-14 | Kahn Roger E. | Buy | 17.12K | $1.16 | 19.86K |
| 2023-06-13 | Kahn Roger E. | Buy | 6.09K | $1.16 | 7.06K |
| 2023-06-12 | Kahn Roger E. | Buy | 1.40K | $1.13 | 1.58K |
| 2023-06-09 | Kahn Roger E. | Buy | 13.20K | $1.12 | 14.78K |
| 2023-06-08 | Kahn Roger E. | Buy | 8.79K | $1.11 | 9.76K |
| 2023-06-07 | Kahn Roger E. | Buy | 209 | $1.10 | 230 |
| 2023-06-05 | Kahn Roger E. | Buy | 3.02K | $1.04 | 3.14K |
| 2023-06-02 | Kahn Roger E. | Buy | 1.00K | $1.02 | 1.02K |
| 2023-05-31 | Kahn Roger E. | Buy | 7.89K | $1.03 | 8.13K |
| 2023-05-30 | Kahn Roger E. | Buy | 1.39K | $0.99 | 1.37K |
| 2023-05-26 | Kahn Roger E. | Buy | 2.29K | $0.99 | 2.27K |
| 2023-05-22 | Kahn Roger E. | Buy | 349 | $0.95 | 332 |
| 2023-05-19 | Kahn Roger E. | Buy | 25.53K | $0.95 | 24.26K |
| 2023-03-16 | Kahn Roger E. | Buy | 1.30K | $1.05 | 1.36K |
| 2023-03-15 | Kahn Roger E. | Buy | 9.51K | $1.05 | 9.99K |
| 2023-03-14 | Kahn Roger E. | Buy | 5.92K | $1.05 | 6.21K |
| 2023-03-13 | Kahn Roger E. | Buy | 8.29K | $1.05 | 8.70K |
| 2023-03-10 | Kahn Roger E. | Buy | 28.21K | $1.08 | 30.47K |
| 2023-03-09 | Kahn Roger E. | Buy | 905 | $1.10 | 996 |
| 2023-03-08 | Kahn Roger E. | Buy | 4.99K | $1.10 | 5.49K |
| 2023-03-08 | Kahn Roger E. | Buy | 50.00K | $1.15 | 57.50K |
| 2023-03-08 | Kahn Roger E. | Buy | 5.67K | $1.09 | 6.18K |
| 2023-03-07 | Kahn Roger E. | Buy | 21.01K | $1.09 | 22.90K |
Latest filed quarter: Q2 2026.
Institutions holding: 15, holders -2 vs prior quarter. Ownership 13.26%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BARD ASSOCIATES INC | 1.03M | -47.50K | -4.41% | 1.20M |
| RENAISSANCE TECHNOLOGIES LLC | 156.73K | -2.00K | -1.26% | 181.81K |
| GEODE CAPITAL MANAGEMENT, LLC | 124.05K | -2.53K | -2.00% | 143.96K |
| LIDO ADVISORS, LLC | 78.97K | 0 | 0.00% | 91.61K |
| VANGUARD CAPITAL MANAGEMENT LLC | 76.11K | 0 | 0.00% | 88.29K |
| VANGUARD FIDUCIARY TRUST CO | 34.68K | 0 | 0.00% | 40.23K |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 22.35K | -699 | -3.03% | 25.93K |
| LPL FINANCIAL LLC | 22.01K | 3.00K | +15.78% | 25.53K |
| XTX TOPCO LTD | 21.77K | -2.05K | -8.61% | 25.26K |
| STATE STREET CORP | 16.20K | 0 | 0.00% | 18.79K |
| NORTHERN TRUST CORP | 11.55K | 0 | 0.00% | 13.40K |
| SCHONFELD STRATEGIC ADVISORS LLC | 10.11K | -113 | -1.11% | 11.73K |
| TOWER RESEARCH CAPITAL LLC (TRC) | 3.42K | -1.09K | -24.22% | 3.97K |
| UBS GROUP AG | 2.02K | 2.02K | +100900.00% | 2.34K |
| BARCLAYS PLC | 48 | 48 | New | 56 |
| CITADEL ADVISORS LLC | 0 | -56.09K | -100.00% | 0 |
| CITIGROUP INC | 0 | -646 | -100.00% | 0 |
| TD WATERHOUSE CANADA INC. | 0 | -200 | -100.00% | 0 |
Bridgeline Digital, Inc. (BLIN) trades at $0.69, with a market cap of $8.71M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$8.71M
Market Cap
—
P/E
—
Forward P/E
—
Score