Beeline (BLNE) Financials: Revenue & Earnings
$23.04M
Market Cap
—
P/E
—
Forward P/E
—
Score
BLNE price $0.70 -0.01 -1.35%
BLNE fair value $2.41. Price $0.70. Price is 71% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 815.38K. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 11.60% (beta 1.3). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 32.93M. Net debt 11.94M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-12 | — | -0.01 | — | 7.76M |
| 2026-08-13 | -0.13 | -0.05 | 2.60M | 5.87M |
| 2026-05-14 | -0.18 | -0.10 | 2.70M | 4.22M |
| 2026-03-31 | -0.31 | -0.31 | 2.50M | 2.71M |
| 2025-11-10 | -0.19 | -0.24 | 2.30M | 3.00M |
| 2025-08-14 | -0.41 | -0.47 | 1.70M | 2.30M |
| 2025-05-20 | -6.14 | -5.50 | 1.83M | 4.26M |
| 2025-04-15 | -23.53 | -3.70 | 663.00K | 3.94M |
| 2024-11-14 | -6.60 | -6.60 | 760.00K | 3.07M |
| 2024-08-14 | -8.70 | -2.20 | 2.95M | 2.58M |
| 2024-05-13 | -7.80 | -2.20 | 2.41M | 5.04M |
| 2024-04-01 | -13.90 | -9.00 | 2.00M | 3.68M |
| 2023-11-14 | -20.00 | -12.60 | 2.98M | 3.09M |
| 2023-08-14 | -19.60 | -12.50 | 2.66M | 6.25M |
| 2023-05-15 | -1.00 | -24.00 | 2.85M | 4.41M |
| 2023-03-31 | -12.36 | -3.40 | 2.31M | 3.66M |
| 2022-11-14 | -45.50 | -34.00 | 2.98M | 3.32M |
| 2022-08-11 | -23.90 | -36.00 | 4.86M | 2.67M |
| 2022-05-16 | -32.80 | -6.00 | 3.74M | 4.92M |
| 2022-03-30 | -30.90 | -8.00 | 2.78M | 4.81M |
| 2021-11-15 | -29.30 | -16.00 | 3.21M | 4.16M |
| 2021-08-12 | -28.80 | -22.00 | 3.44M | 3.97M |
| 2021-05-13 | 0.66 | -0.28 | 3.15M | 4.29M |
| 2021-03-31 | -48.20 | -40.00 | 3.44M | 4.57M |
| 2020-11-12 | -35.00 | -50.00 | 4.02M | 4.10M |
| 2020-08-13 | -44.00 | -56.00 | 3.64M | 3.59M |
| 2020-05-14 | -0.72 | -0.56 | 2.91M | 3.59M |
| 2020-03-30 | -1.55 | — | 244.51K | — |
| 2019-11-14 | -0.77 | — | 4.43M | — |
| 2019-08-14 | -0.65 | — | 3.90M | — |
| 2019-05-13 | -0.65 | — | 3.50M | — |
| 2019-03-28 | -1.04 | — | 1.89M | — |
| 2018-11-14 | -0.84 | — | 1.49M | — |
| 2018-08-13 | -0.73 | — | 1.52M | — |
| 2018-05-14 | -0.54 | — | 1.22M | — |
| 2018-04-02 | -0.85 | — | 775.15K | — |
| 2017-11-14 | -0.68 | — | 618.34K | — |
| 2017-08-14 | -0.79 | — | 605.03K | — |
| 2017-05-12 | -0.69 | — | 612.48K | — |
| 2017-03-31 | -5.50 | — | 532.67K | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-11 | Liuzza Nicholas Reyland JR | Buy | 33.19K | $1.04 | 34.65K |
| 2026-09-10 | Liuzza Nicholas Reyland JR | Buy | 93.20K | $1.01 | 94.23K |
| 2026-09-09 | Liuzza Nicholas Reyland JR | Buy | 22.50K | $1.04 | 23.44K |
| 2026-09-08 | Romano Stephen Michael | Buy | 50.00K | — | — |
| 2026-09-08 | Caltabiano Joseph | Buy | 50.00K | — | — |
| 2026-09-08 | Francis Knuettel II | Buy | 50.00K | — | — |
| 2026-09-01 | Liuzza Nicholas Reyland JR | Buy | 96.00K | $1.03 | 98.88K |
| 2026-08-31 | Liuzza Nicholas Reyland JR | Buy | 245.00K | $0.98 | 239.32K |
| 2026-08-27 | Liuzza Nicholas Reyland JR | Buy | 5.00K | $1.06 | 5.30K |
| 2026-08-26 | Liuzza Nicholas Reyland JR | Buy | 15.00K | $0.98 | 14.71K |
| 2026-08-25 | Liuzza Nicholas Reyland JR | Buy | 2.50K | $1.02 | 2.55K |
| 2026-08-19 | Liuzza Nicholas Reyland JR | Buy | 333.33K | $1.50 | 500.00K |
| 2026-08-19 | Liuzza Nicholas Reyland JR | Buy | 0 | $1.50 | 0 |
| 2026-08-12 | Liuzza Nicholas Reyland JR | Buy | 0 | — | — |
| 2026-07-22 | Caltabiano Joseph | Buy | 8.95K | — | — |
| 2026-06-30 | Liuzza Nicholas Reyland JR | Buy | 31.11K | $2.25 | 70.00K |
| 2026-05-29 | Romano Stephen Michael | Buy | 30.00K | — | — |
| 2026-05-28 | Francis Knuettel II | Buy | 10.00K | — | — |
| 2026-05-28 | Freedman Joseph David | Buy | 10.00K | — | — |
| 2026-05-28 | Romano Stephen Michael | Buy | 10.00K | — | — |
| 2026-05-28 | Caltabiano Joseph | Buy | 10.00K | — | — |
| 2026-05-19 | Moe Christopher R. | Buy | 10.00K | $1.04 | 10.39K |
| 2026-05-19 | Milton Tiffany | Buy | 5.00K | $1.02 | 5.10K |
| 2026-05-19 | Milton Tiffany | Buy | 10.00K | $1.02 | 10.20K |
| 2026-05-19 | Liuzza Nicholas Reyland JR | Buy | 51.52K | $1.04 | 53.59K |
| 2026-05-14 | Liuzza Nicholas Reyland JR | Sell | 70.45K | — | — |
| 2026-04-08 | Freedman Joseph David | Buy | 7.01K | — | — |
| 2026-04-02 | Moe Christopher R. | Buy | 75.00K | $2.21 | 165.75K |
| 2025-12-16 | Francis Knuettel II | Buy | 30.00K | — | — |
| 2025-11-26 | Freedman Joseph David | Buy | 1.00K | $1.85 | 1.85K |
| 2025-11-21 | Freedman Joseph David | Buy | 3.00K | $1.46 | 4.38K |
| 2025-11-19 | Moe Christopher R. | Buy | 20.00K | $1.68 | 33.60K |
| 2025-11-19 | Freedman Joseph David | Buy | 7.00K | $1.62 | 11.34K |
| 2025-10-10 | Liuzza Nicholas Reyland JR | Buy | 2.33M | $1.67 | 3.90M |
| 2025-10-10 | Liuzza Nicholas Reyland JR | Sell | 7.64M | $1.67 | 12.76M |
| 2025-10-02 | Freedman Joseph David | Buy | 30.00K | — | — |
| 2025-10-02 | Freedman Joseph David | Buy | 157.97K | — | — |
| 2025-10-02 | Moe Christopher R. | Buy | 235.00K | $0.92 | 216.58K |
| 2025-10-02 | Liuzza Nicholas Reyland JR | Buy | 50.00K | $0.92 | 46.08K |
| 2025-10-02 | Romano Stephen Michael | Buy | 76.46K | — | — |
| 2025-10-02 | Caltabiano Joseph | Buy | 30.00K | — | — |
| 2025-10-02 | Caltabiano Joseph | Buy | 98.98K | — | — |
| 2025-10-02 | Milton Tiffany | Buy | 35.00K | $0.92 | 32.26K |
| 2025-10-02 | Francis Knuettel II | Buy | 40.00K | — | — |
| 2025-10-02 | FINNSSON ERIC J. | Buy | 88.91K | — | — |
| 2025-09-25 | Freedman Joseph David | Buy | 10.00K | $4.22 | 42.19K |
| 2025-09-23 | Liuzza Nicholas Reyland JR | Sell | 9.00K | — | — |
| 2025-09-23 | Liuzza Nicholas Reyland JR | Sell | 9.00K | — | — |
| 2025-09-19 | Liuzza Nicholas Reyland JR | Sell | 12.34K | — | — |
| 2025-09-19 | Liuzza Nicholas Reyland JR | Sell | 12.34K | — | — |
| 2025-09-15 | Liuzza Nicholas Reyland JR | Sell | 11.75K | — | — |
| 2025-09-15 | Liuzza Nicholas Reyland JR | Sell | 11.75K | — | — |
| 2025-09-03 | Moe Christopher R. | Buy | 2.43K | $1.65 | 4.00K |
| 2025-09-03 | Moe Christopher R. | Buy | 3.01K | $1.64 | 4.93K |
| 2025-09-03 | Moe Christopher R. | Buy | 6.21K | $1.65 | 10.24K |
| 2025-09-03 | Moe Christopher R. | Buy | 6.27K | $1.64 | 10.25K |
| 2025-09-03 | Moe Christopher R. | Buy | 2.08K | $1.63 | 3.40K |
| 2025-09-03 | Milton Tiffany | Buy | 10.00K | $1.59 | 15.90K |
| 2025-06-17 | Freedman Joseph David | Buy | 5.00K | $0.67 | 3.35K |
| 2025-06-17 | Freedman Joseph David | Buy | 2.00K | $0.67 | 1.33K |
| 2025-06-17 | Freedman Joseph David | Buy | 2.00K | $0.67 | 1.34K |
| 2025-06-17 | Freedman Joseph David | Buy | 2.00K | $0.67 | 1.34K |
| 2025-06-17 | Freedman Joseph David | Buy | 620 | $0.66 | 409 |
| 2025-06-17 | Freedman Joseph David | Buy | 1.38K | $0.67 | 918 |
| 2025-06-17 | Freedman Joseph David | Buy | 2.00K | $0.67 | 1.33K |
| 2025-06-16 | Freedman Joseph David | Buy | 12.21K | $0.70 | 8.50K |
| 2025-06-16 | Freedman Joseph David | Buy | 13.38K | $0.69 | 9.23K |
| 2025-06-16 | Freedman Joseph David | Buy | 9.41K | $0.67 | 6.28K |
| 2025-06-13 | Liuzza Nicholas Reyland JR | Buy | 296.08K | $1.67 | 494.45K |
| 2025-06-13 | Liuzza Nicholas Reyland JR | Buy | 145.80K | $0.66 | 96.23K |
| 2025-06-13 | Liuzza Nicholas Reyland JR | Buy | 1.50K | $0.66 | 995 |
| 2025-06-13 | Liuzza Nicholas Reyland JR | Buy | 400 | $0.66 | 264 |
| 2025-06-13 | Liuzza Nicholas Reyland JR | Buy | 108.47K | $0.66 | 71.59K |
| 2025-06-13 | Liuzza Nicholas Reyland JR | Buy | 217 | $0.66 | 143 |
| 2025-06-13 | Liuzza Nicholas Reyland JR | Buy | 2.91K | $0.66 | 1.92K |
| 2025-06-13 | Liuzza Nicholas Reyland JR | Buy | 10 | $0.66 | 7 |
| 2025-05-22 | Liuzza Nicholas Reyland JR | Buy | 1.00K | $1.16 | 1.16K |
| 2025-05-21 | Liuzza Nicholas Reyland JR | Buy | 523 | $1.16 | 607 |
| 2025-05-21 | Liuzza Nicholas Reyland JR | Buy | 1.00K | $1.20 | 1.20K |
| 2025-05-21 | Liuzza Nicholas Reyland JR | Buy | 900 | $1.22 | 1.10K |
| 2025-05-21 | Liuzza Nicholas Reyland JR | Buy | 1.00K | $1.18 | 1.18K |
| 2025-05-21 | Liuzza Nicholas Reyland JR | Buy | 2 | $1.16 | 2 |
| 2025-05-21 | Liuzza Nicholas Reyland JR | Buy | 1.00K | $1.22 | 1.22K |
| 2025-05-21 | Liuzza Nicholas Reyland JR | Buy | 3.80K | $1.22 | 4.64K |
| 2025-05-21 | Liuzza Nicholas Reyland JR | Buy | 2.00K | $1.22 | 2.44K |
| 2025-05-21 | Liuzza Nicholas Reyland JR | Buy | 42 | $1.17 | 49 |
| 2025-05-21 | Liuzza Nicholas Reyland JR | Buy | 958 | $1.20 | 1.15K |
| 2025-05-21 | Liuzza Nicholas Reyland JR | Buy | 9.58K | $1.14 | 10.92K |
| 2025-05-21 | Liuzza Nicholas Reyland JR | Buy | 1.00K | $1.20 | 1.20K |
| 2025-05-21 | Liuzza Nicholas Reyland JR | Buy | 5.00K | $1.15 | 5.72K |
| 2025-05-21 | Liuzza Nicholas Reyland JR | Buy | 300 | $1.21 | 363 |
| 2025-05-21 | Liuzza Nicholas Reyland JR | Buy | 200 | $1.14 | 227 |
| 2025-05-16 | Liuzza Nicholas Reyland JR | Buy | 900 | $1.25 | 1.12K |
| 2025-05-16 | Liuzza Nicholas Reyland JR | Buy | 1.00K | $1.25 | 1.25K |
| 2025-05-16 | Liuzza Nicholas Reyland JR | Buy | 2.00K | $1.30 | 2.60K |
| 2025-05-16 | Liuzza Nicholas Reyland JR | Buy | 1.00K | $1.20 | 1.20K |
| 2025-05-16 | Liuzza Nicholas Reyland JR | Buy | 2.10K | $1.25 | 2.62K |
| 2025-05-16 | Liuzza Nicholas Reyland JR | Buy | 2.00K | $1.28 | 2.56K |
| 2025-05-16 | Liuzza Nicholas Reyland JR | Buy | 400 | $1.30 | 520 |
| 2025-05-16 | Liuzza Nicholas Reyland JR | Buy | 500 | $1.25 | 623 |
Latest filed quarter: Q2 2026.
Institutions holding: 37, holders -2 vs prior quarter. Ownership 13.30%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | 1.10M | 840.34K | +325.07% | 1.34M |
| MML INVESTORS SERVICES, LLC | 630.70K | 630.70K | New | 769.45K |
| GEODE CAPITAL MANAGEMENT, LLC | 279.16K | 5.01K | +1.83% | 340.73K |
| PERKINS CAPITAL MANAGEMENT INC | 238.00K | -7.00K | -2.86% | 290.36K |
| EMG HOLDINGS, L.P. | 195.78K | 0 | 0.00% | 238.85K |
| GSA CAPITAL PARTNERS LLP | 174.80K | 174.80K | New | 213.00K |
| NEWEDGE ADVISORS, LLC | 169.70K | -83.15K | -32.89% | 207.03K |
| BLACKROCK, INC. | 140.17K | 84.84K | +153.32% | 171.01K |
| RENAISSANCE TECHNOLOGIES LLC | 130.69K | 113.74K | +670.79% | 159.45K |
| VANGUARD FIDUCIARY TRUST CO | 120.04K | 931 | +0.78% | 146.45K |
| LPL FINANCIAL LLC | 114.38K | 34.00K | +42.30% | 139.55K |
| INTEGRITY ALLIANCE, LLC. | 100.00K | 100.00K | New | 122.00K |
| STATE STREET CORP | 97.42K | 0 | 0.00% | 118.85K |
| CITIZENS FINANCIAL GROUP INC/RI | 92.30K | 0 | 0.00% | 112.60K |
| SOWELL FINANCIAL SERVICES LLC | 91.45K | 0 | 0.00% | 111.56K |
| CENTIVA CAPITAL, LP | 55.39K | -42.06K | -43.16% | 67.58K |
| NORTHERN TRUST CORP | 55.37K | 4.17K | +8.16% | 67.55K |
| RELYEA ZUCKERBERG HANSON LLC | 50.00K | 10.00K | +25.00% | 61.00K |
| UBS GROUP AG | 42.78K | 22.95K | +115.80% | 52.19K |
| CREATIVE PLANNING | 38.17K | 0 | 0.00% | 46.57K |
| INTRUA FINANCIAL, LLC | 37.50K | 8.00K | +27.12% | 45.75K |
| GOLDMAN SACHS GROUP INC | 35.34K | -16.30K | -31.56% | 43.11K |
| ENGINEERS GATE MANAGER LP | 33.04K | 13.49K | +69.00% | 40.31K |
| WADDELL & ASSOCIATES, LLC | 31.00K | 0 | 0.00% | 37.82K |
| MORGAN STANLEY | 30.01K | -1.00K | -3.23% | 36.61K |
Beeline Holdings Inc. (BLNE) trades at $0.70, with a market cap of $23.04M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$23.04M
Market Cap
—
P/E
—
Forward P/E
—
Score