BNB Standard (BNC) Financials: Revenue & Earnings
$236.36M
Market Cap
—
P/E
—
Forward P/E
—
Score
BNC price $5.51 -0.20 -3.42%
BNC fair value $70.49. Price $5.51. Price is 92% below fair value.
Below fair value, but more expensive than usual. A smaller discount than on 78% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 12.55M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 42.90M. Net debt -7.57M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-12-11 | — | — | — | 9.30M |
| 2026-09-11 | -0.22 | — | 7.17M | 9.30M |
| 2026-05-13 | 2.52 | — | 26.41M | 9.30M |
| 2026-03-16 | 0.29 | 0.48 | 7.33M | 9.30M |
| 2025-12-15 | 5.36 | — | 116.52M | — |
| 2025-10-01 | -0.66 | 0.71 | 7.51M | — |
| 2025-08-13 | -1.33 | 0.71 | 713.46K | 8.60M |
| 2025-03-27 | -1.30 | — | 417.45K | — |
| 2024-11-14 | -0.94 | — | 390.82K | — |
| 2024-08-14 | -0.66 | — | 1.76M | — |
| 2024-05-14 | -1.32 | — | 234.51K | — |
| 2024-03-29 | -1.44 | — | 251.09K | — |
| 2023-11-14 | -1.20 | — | 913.57K | — |
| 2023-08-14 | -1.08 | — | 1.06M | — |
| 2023-05-15 | -0.60 | — | 4.68M | — |
| 2023-03-28 | -2.16 | — | 1.46M | — |
| 2022-11-14 | -1.56 | — | 5.06M | — |
| 2022-08-11 | -1.80 | — | 3.01M | — |
| 2022-05-12 | -4.92 | — | 1.74M | — |
| 2022-03-29 | -3.04 | — | 3.06M | — |
| 2021-11-10 | -3.09 | — | 3.71M | — |
| 2021-08-10 | 2.01 | — | 4.51M | — |
| 2021-05-11 | -6.04 | — | 2.37M | — |
| 2021-03-23 | 0.48 | — | 3.39M | — |
| 2020-11-12 | -2.06 | — | 1.63M | — |
| 2020-08-11 | -4.67 | — | 1.68M | — |
| 2020-06-30 | -7.31 | — | 1.81M | — |
| 2020-03-24 | -6.31 | — | 3.72M | — |
| 2019-11-12 | 1.69 | — | 5.52M | — |
| 2019-08-07 | 1.10 | — | 4.21M | — |
| 2019-05-13 | -7.14 | — | 1.77M | — |
| 2019-03-19 | -6.54 | — | 2.19M | — |
| 2018-11-14 | -5.20 | — | 3.32M | — |
| 2018-08-14 | -11.60 | — | 2.01M | — |
| 2018-05-15 | -16.13 | — | 2.05M | — |
| 2018-04-02 | -12.74 | — | 2.31M | — |
| 2017-11-14 | -14.39 | — | 1.57M | — |
| 2017-08-14 | -10.54 | — | 1.74M | — |
| 2017-05-15 | -10.71 | — | 1.59M | — |
| 2017-03-31 | -14.78 | — | 2.02M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-21 | Rosenfeld Margaret Natalie | Buy | 363.64K | — | — |
| 2026-10-12 | Rosenfeld Margaret Natalie | Other | 0 | — | — |
| 2026-09-17 | YZILabs Management Ltd. | Buy | 5.42M | $0.00 | 54 |
| 2026-09-17 | YZILabs Management Ltd. | Buy | 2.18M | $0.00 | 22 |
| 2026-09-17 | YZILabs Management Ltd. | Sell | 5.42M | — | — |
| 2026-09-17 | YZILabs Management Ltd. | Sell | 2.18M | — | — |
| 2026-09-17 | YZILabs Management Ltd. | Other | 0 | — | — |
| 2026-09-17 | YZILabs Management Ltd. | Other | 3.56M | — | — |
| 2026-09-17 | YZILabs Management Ltd. | Other | 9.90M | — | — |
| 2026-09-17 | YZILabs Management Ltd. | Other | 7.75M | — | — |
| 2026-09-17 | YZILabs Management Ltd. | Buy | 5.42M | $0.00 | 54 |
| 2026-09-17 | YZILabs Management Ltd. | Buy | 2.18M | $0.00 | 22 |
| 2026-09-17 | YZILabs Management Ltd. | Sell | 5.42M | — | — |
| 2026-09-17 | YZILabs Management Ltd. | Sell | 2.18M | — | — |
| 2026-09-17 | YZILabs Management Ltd. | Other | 0 | — | — |
| 2026-09-17 | YZILabs Management Ltd. | Other | 9.90M | — | — |
| 2026-09-17 | YZILabs Management Ltd. | Other | 3.56M | — | — |
| 2026-09-17 | YZILabs Management Ltd. | Other | 7.75M | — | — |
| 2026-06-23 | Roszak Matthew George | Other | 0 | — | — |
| 2026-06-23 | Zhang Ling Ella | Other | 0 | — | — |
| 2026-06-23 | Odagiu Alex | Other | 0 | — | — |
| 2026-04-06 | Miller William B | Buy | 363.64K | — | — |
| 2026-03-09 | Miller William B | Other | 0 | — | — |
| 2026-02-08 | Tyranski Glenn W | Other | 0 | — | — |
| 2025-12-03 | Thomas Hans | Sell | 250.00K | $10.23 | 2.56M |
| 2025-11-26 | Tierney Annemarie | Other | 0 | — | — |
| 2025-10-08 | Thomas Hans | Buy | 831.68K | — | — |
| 2025-10-08 | Thomas Hans | Sell | 831.68K | $0.00 | 83 |
| 2025-10-07 | Read Russell | Buy | 2.66K | — | — |
| 2025-10-07 | Read Russell | Sell | 1.33K | — | — |
| 2025-10-07 | Read Russell | Buy | 1.33K | — | — |
| 2025-10-07 | Howard Carly E | Buy | 2.66K | — | — |
| 2025-10-07 | Howard Carly E | Buy | 1.33K | — | — |
| 2025-10-07 | Howard Carly E | Sell | 1.33K | — | — |
| 2025-10-06 | McDonald Anthony K | Buy | 5.85K | $8.55 | 50.00K |
| 2025-10-01 | Thomas Hans | Buy | 831.68K | $0.00 | 83 |
| 2025-10-01 | Thomas Hans | Sell | 2.38M | $0.00 | 238 |
| 2025-10-01 | Howard Carly E | Other | 0 | — | — |
| 2025-10-01 | McDonald Anthony K | Buy | 1.23K | $7.86 | 9.67K |
| 2025-09-22 | Thomas Hans | Sell | 350.00K | $10.23 | 3.58M |
| 2025-08-29 | Read Russell | Other | 0 | — | — |
| 2025-08-05 | Thomas Hans | Other | 2.38M | $0.00 | 238 |
| 2025-08-05 | Thomas Hans | Other | 990.10K | $10.23 | 10.13M |
| 2025-08-05 | Namdar David | Other | 0 | — | — |
| 2025-08-05 | Namdar David | Other | 240.67K | $15.15 | 3.65M |
| 2025-01-02 | Shipley James Randall | Buy | 3.08K | — | — |
| 2025-01-02 | ETTEN NICHOLAS J. | Buy | 3.08K | — | — |
| 2025-01-02 | Mariathasan Marion | Buy | 3.08K | — | — |
| 2024-12-17 | Tarallo Matthew | Buy | 1.53K | — | — |
| 2024-12-17 | Tarallo Matthew | Other | 0 | — | — |
| 2024-12-10 | McDonald Anthony K | Buy | 364 | $7.85 | 2.86K |
| 2024-12-10 | McDonald Anthony K | Buy | 299 | $7.75 | 2.32K |
| 2024-12-10 | McDonald Anthony K | Buy | 300 | $7.55 | 2.27K |
| 2024-12-10 | McDonald Anthony K | Buy | 750 | $7.61 | 5.71K |
| 2024-12-10 | McDonald Anthony K | Buy | 500 | $7.60 | 3.80K |
| 2024-12-10 | McDonald Anthony K | Buy | 900 | $7.61 | 6.85K |
| 2024-12-09 | McDonald Anthony K | Buy | 500 | $7.70 | 3.85K |
| 2024-12-09 | McDonald Anthony K | Buy | 750 | $7.80 | 5.85K |
| 2024-12-09 | McDonald Anthony K | Buy | 537 | $7.71 | 4.14K |
| 2024-12-09 | McDonald Anthony K | Buy | 463 | $7.70 | 3.57K |
| 2024-12-06 | McDonald Anthony K | Buy | 150 | $7.60 | 1.14K |
| 2024-12-06 | McDonald Anthony K | Buy | 500 | $7.65 | 3.83K |
| 2024-12-06 | McDonald Anthony K | Buy | 500 | $7.65 | 3.83K |
| 2024-01-02 | ETTEN NICHOLAS J. | Buy | 45.45K | $0.55 | 25.00K |
| 2024-01-02 | ETTEN NICHOLAS J. | Buy | 45.45K | $0.55 | 25.00K |
| 2024-01-02 | Reisner Troy Lee | Buy | 45.45K | $0.55 | 25.00K |
| 2024-01-02 | Reisner Troy Lee | Buy | 45.45K | $0.55 | 25.00K |
| 2024-01-02 | Mariathasan Marion | Buy | 45.45K | $0.55 | 25.00K |
| 2024-01-02 | Mariathasan Marion | Buy | 45.45K | $0.55 | 25.00K |
| 2023-03-31 | McDonald Anthony K | Buy | 3.05K | $10.75 | 32.83K |
| 2023-01-03 | Reisner Troy Lee | Buy | 29.76K | — | — |
| 2023-01-03 | ETTEN NICHOLAS J. | Buy | 29.76K | — | — |
| 2023-01-03 | Mariathasan Marion | Buy | 29.76K | — | — |
| 2023-01-03 | Shipley James Randall | Buy | 29.76K | — | — |
| 2022-06-13 | McDonald Anthony K | Buy | 9.09K | $1.10 | 10.00K |
| 2022-04-01 | McDonald Anthony K | Buy | 9.23K | $2.51 | 23.17K |
| 2022-04-01 | McDonald Anthony K | Buy | 9.23K | — | — |
| 2022-03-11 | Patel Ian Kiran | Buy | 5.00K | — | — |
| 2022-03-11 | Patel Ian Kiran | Sell | 0 | — | — |
| 2022-01-17 | Mariathasan Marion | Buy | 252.53K | — | — |
| 2022-01-17 | Mariathasan Marion | Buy | 252.53K | $0.05 | 12.50K |
| 2022-01-17 | Reisner Troy Lee | Buy | 252.53K | — | — |
| 2022-01-17 | Reisner Troy Lee | Buy | 252.53K | $0.05 | 12.50K |
| 2022-01-17 | Reisner Troy Lee | Sell | 0 | — | — |
| 2022-01-17 | Mariathasan Marion | Sell | 0 | — | — |
| 2022-01-03 | ETTEN NICHOLAS J. | Buy | 468.75K | $0.03 | 15.00K |
| 2022-01-03 | Shipley James Randall | Buy | 468.75K | $0.03 | 15.00K |
| 2021-11-24 | McDonald Anthony K | Buy | 6.79M | $0.05 | 332.73K |
| 2021-11-24 | McDonald Anthony K | Buy | 1.02M | $0.05 | 50.00K |
| 2021-08-20 | Shipley James Randall | Buy | 115.39K | $0.07 | 7.50K |
| 2021-08-20 | ETTEN NICHOLAS J. | Buy | 115.39K | $0.07 | 7.50K |
| 2021-06-28 | Knaley Brian | Buy | 668.00K | $0.06 | 40.75K |
| 2021-06-28 | Knaley Brian | Buy | 665.00K | $0.06 | 40.56K |
| 2021-06-28 | Knaley Brian | Buy | 417.00K | $0.06 | 25.44K |
| 2021-06-28 | Knaley Brian | Buy | 250.00K | $0.06 | 15.25K |
| 2021-06-28 | Knaley Brian | Sell | 0 | — | — |
| 2021-02-16 | McDonald Anthony K | Buy | 268.70K | $0.13 | 34.93K |
| 2020-06-24 | Shipley James Randall | Buy | 1.00M | $0.03 | 29.00K |
| 2020-06-24 | Shipley James Randall | Sell | 1.00M | $0.03 | 29.00K |
| 2020-06-24 | ETTEN NICHOLAS J. | Buy | 1.00M | $0.03 | 29.00K |
Latest filed quarter: Q2 2026.
Institutions holding: 31, holders -10 vs prior quarter. Ownership 17.39%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | 1.90M | -1.78K | -0.09% | 5.17M |
| BREVAN HOWARD CAPITAL MANAGEMENT LP | 1.52M | -14.65K | -0.96% | 4.13M |
| SABA CAPITAL MANAGEMENT, L.P. | 1.23M | 82.09K | +7.18% | 3.33M |
| BLACKROCK, INC. | 781.95K | 138.24K | +21.48% | 2.13M |
| GEODE CAPITAL MANAGEMENT, LLC | 476.85K | -43.85K | -8.42% | 1.30M |
| UBS GROUP AG | 385.62K | 98.91K | +34.50% | 1.05M |
| ARRINGTON CAPITAL MANAGEMENT, LLC | 320.55K | 0 | 0.00% | 871.88K |
| MILLENNIUM MANAGEMENT LLC | 296.58K | -282.99K | -48.83% | 806.69K |
| VANGUARD FIDUCIARY TRUST CO | 259.63K | 1.78K | +0.69% | 706.19K |
| STATE STREET CORP | 194.36K | 0 | 0.00% | 528.66K |
| NORTHERN TRUST CORP | 94.98K | -4.46K | -4.48% | 258.34K |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 78.92K | -14.98K | -15.96% | 214.65K |
| MARSHALL WACE, LLP | 69.98K | -101.82K | -59.27% | 190.35K |
| JANE STREET GROUP, LLC | 67.93K | 67.93K | New | 184.76K |
| MORGAN STANLEY | 51.89K | -3.94K | -7.06% | 141.14K |
| CITADEL ADVISORS LLC | 48.38K | 23.68K | +95.87% | 131.59K |
| VIRTU FINANCIAL LLC | 27.97K | 27.97K | New | 76.00K |
| STEP CAPITAL MANAGEMENT PTE. LTD. | 25.00K | 0 | 0.00% | 68.00K |
| NVERSES CAPITAL, LLC | 20.83K | 20.83K | New | 56.66K |
| VANGUARD GLOBAL ADVISERS, LLC | 17.28K | 0 | 0.00% | 47.01K |
| PRICE T ROWE ASSOCIATES INC /MD/ | 15.90K | 0 | 0.00% | 44.00K |
| WEISS ASSET MANAGEMENT LP | 14.63K | 0 | 0.00% | 39.80K |
| CITIZENS FINANCIAL GROUP INC/RI | 14.14K | 0 | 0.00% | 38.47K |
| SHAY CAPITAL LLC | 12.13K | -20.38K | -62.69% | 32.98K |
| MERIT FINANCIAL GROUP, LLC | 11.09K | 0 | 0.00% | 30.15K |
BNB Standard Corp. (BNC) trades at $5.51, with a market cap of $236.36M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$236.36M
Market Cap
—
P/E
—
Forward P/E
—
Score