Benitec Biopharma (BNTC) Financials: Revenue & Earnings
$304.58M
Market Cap
—
P/E
—
Forward P/E
—
Score
BNTC price $8.73 +0.05 +0.58%
BNTC fair value $20.04. Price $8.73. Price is 56% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 14.06K. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 34.89M. Net debt -179.21M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-13 | — | -0.27 | — | — |
| 2026-09-14 | -0.26 | -0.26 | — | 13.70M |
| 2026-05-14 | -0.24 | -0.27 | — | 4.55M |
| 2026-02-12 | -0.26 | -0.23 | — | — |
| 2025-11-14 | -0.22 | -0.35 | — | — |
| 2025-09-22 | -0.42 | -0.28 | 556.00K | — |
| 2025-05-14 | -0.24 | -0.36 | — | — |
| 2025-02-14 | -0.36 | -1.00 | — | — |
| 2024-11-14 | -0.48 | -0.55 | — | — |
| 2024-09-26 | -1.32 | -0.49 | -6.00K | — |
| 2024-05-13 | -1.64 | -0.78 | — | — |
| 2024-02-13 | -2.64 | -0.39 | — | — |
| 2023-11-13 | -2.76 | -0.51 | — | — |
| 2023-09-21 | -2.83 | -3.23 | 15.00K | — |
| 2023-05-15 | -2.72 | -0.20 | 54.00K | — |
| 2023-02-13 | -3.40 | -1.87 | 14.00K | 10.00K |
| 2022-11-10 | -0.47 | -2.04 | — | 9.50K |
| 2022-09-02 | -10.54 | -4.76 | 25.00K | — |
| 2022-05-16 | -6.80 | -7.48 | 48.00K | 52.36K |
| 2022-02-14 | -10.03 | — | 25.00K | — |
| 2021-11-15 | -10.54 | — | — | — |
| 2021-09-20 | -5.10 | -15.81 | 2.00K | 5.00K |
| 2021-05-12 | -0.82 | -14.45 | 1.00K | 5.00K |
| 2021-02-09 | -0.76 | -0.75 | 1.00K | 986 |
| 2020-11-13 | -2.45 | -0.92 | 55.00K | — |
| 2020-09-23 | -2.74 | -0.01 | -40.00K | 0 |
| 2020-01-31 | -15.70 | — | 109.33K | — |
| 2019-08-29 | -12.77 | — | 919.67K | — |
| 2019-04-24 | -15.10 | — | 788.88K | — |
| 2019-02-25 | 22.26 | — | 7.27M | — |
| 2018-08-30 | -0.51 | — | 1.15M | — |
| 2018-05-31 | -0.56 | — | 75.44K | — |
| 2018-02-22 | -0.56 | — | 175.59K | — |
| 2017-11-29 | -0.56 | — | 77.57K | — |
| 2017-08-29 | -0.51 | — | 61.83K | — |
| 2017-02-22 | -42.12 | — | 72.84K | — |
| 2016-08-30 | -0.71 | — | 38.55K | — |
| 2016-05-24 | -40.96 | — | 46.19K | — |
| 2016-02-26 | -1.05 | — | 76.25K | — |
| 2015-09-02 | -0.71 | — | 252.71K | — |
Yield 0.00%. Payout ratio 0.00%. Frequency Irregular.
Safety score 43/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividend history is short. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2018-06-01 | $0.77 | 2018-06-04 | 2018-06-08 | Irregular |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-06-29 | BUCHI J KEVIN | Sell | 51.81K | — | — |
| 2026-05-26 | Friedman David Matthew | Buy | 35.00K | $11.45 | 400.75K |
| 2026-05-22 | Friedman David Matthew | Other | 0 | — | — |
| 2026-01-22 | Mates Sharon | Buy | 31.50K | $12.83 | 404.14K |
| 2025-12-29 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 65.80K | $13.44 | 884.35K |
| 2025-12-29 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 11.59K | $13.44 | 155.73K |
| 2025-12-26 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 14.32K | $13.10 | 187.59K |
| 2025-12-26 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 2.52K | $13.10 | 32.96K |
| 2025-12-23 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 42.60K | $12.85 | 547.41K |
| 2025-12-23 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 7.40K | $12.85 | 95.09K |
| 2025-12-22 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 16.65K | $12.08 | 201.13K |
| 2025-12-22 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 2.89K | $12.08 | 34.94K |
| 2025-12-19 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 13.95K | $11.48 | 160.15K |
| 2025-12-19 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 2.43K | $11.48 | 27.94K |
| 2025-12-18 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 8.70K | $11.24 | 97.79K |
| 2025-12-18 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 1.51K | $11.24 | 17.03K |
| 2025-12-01 | Mates Sharon | Buy | 3.50K | $12.23 | 42.80K |
| 2025-12-01 | Mehta Kishan | Buy | 35.00K | $12.23 | 428.05K |
| 2025-12-01 | Smith Edward F | Buy | 35.00K | $12.23 | 428.05K |
| 2025-12-01 | Francis Peter | Buy | 35.00K | $12.23 | 428.05K |
| 2025-12-01 | BUCHI J KEVIN | Buy | 35.00K | $12.23 | 428.05K |
| 2025-11-18 | Mukadam Sophie | Buy | 500.00K | $13.53 | 6.76M |
| 2025-11-18 | Banks Jerel A. | Buy | 450.00K | $13.53 | 6.09M |
| 2025-11-18 | Boston Megan | Buy | 200.00K | $13.53 | 2.71M |
| 2025-11-07 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 730.37K | $13.50 | 9.86M |
| 2025-11-07 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 751.11K | $13.50 | 10.14M |
| 2025-11-05 | Mates Sharon | Buy | 28.52K | $15.78 | 450.00K |
| 2025-11-03 | Mates Sharon | Other | 0 | — | — |
| 2025-03-31 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 5.06K | $13.22 | 66.85K |
| 2025-03-31 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 9.50K | $12.63 | 120.02K |
| 2025-03-31 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 670 | $13.22 | 8.86K |
| 2025-03-31 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 1.27K | $12.63 | 16.00K |
| 2025-03-26 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 793.80K | $13.00 | 10.32M |
| 2025-03-26 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 106.20K | $13.00 | 1.38M |
| 2025-03-12 | BUCHI J KEVIN | Buy | 103.63K | — | — |
| 2025-03-12 | BUCHI J KEVIN | Sell | 103.63K | — | — |
| 2025-02-27 | BUCHI J KEVIN | Buy | 51.81K | $3.86 | 200.00K |
| 2025-02-27 | BUCHI J KEVIN | Sell | 51.81K | $3.86 | 200.00K |
| 2025-01-01 | Mukadam Sophie | Other | 0 | — | — |
| 2025-01-01 | Mukadam Sophie | Other | 141 | $50.66 | 7.14K |
| 2025-01-01 | Mukadam Sophie | Other | 1.03K | $79.90 | 82.62K |
| 2025-01-01 | Mukadam Sophie | Other | 5.29K | $3.91 | 20.70K |
| 2025-01-01 | Mukadam Sophie | Other | 300.00K | $12.00 | 3.60M |
| 2025-01-01 | Mukadam Sophie | Other | 100.00K | $5.21 | 521.00K |
| 2024-12-24 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 17.73K | $11.25 | 199.46K |
| 2024-12-24 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 2.29K | $11.25 | 25.74K |
| 2024-12-23 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 24.36K | $10.98 | 267.47K |
| 2024-12-23 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 3.14K | $10.98 | 34.50K |
| 2024-12-09 | Mehta Kishan | Buy | 35.00K | $12.18 | 426.30K |
| 2024-12-09 | Francis Peter | Buy | 35.00K | $12.18 | 426.30K |
| 2024-12-09 | BUCHI J KEVIN | Buy | 35.00K | $12.18 | 426.30K |
| 2024-12-09 | Smith Edward F | Buy | 35.00K | $12.18 | 426.30K |
| 2024-12-09 | Banks Jerel A. | Buy | 2.31M | $12.18 | 28.14M |
| 2024-12-09 | Boston Megan | Buy | 720.00K | $12.18 | 8.77M |
| 2024-12-03 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 37.19K | $9.60 | 357.02K |
| 2024-12-03 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 4.81K | $9.60 | 46.18K |
| 2024-11-20 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 24.36K | $10.22 | 248.96K |
| 2024-11-20 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 3.08K | $10.22 | 31.44K |
| 2024-11-19 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 12.43K | $9.73 | 120.94K |
| 2024-11-19 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 1.57K | $9.73 | 15.28K |
| 2024-09-26 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 1.22M | $0.00 | 122 |
| 2024-09-26 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 4.61M | $3.86 | 17.78M |
| 2024-09-26 | SUVRETTA CAPITAL MANAGEMENT, LLC | Sell | 1.22M | $0.00 | 122 |
| 2024-09-26 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 588.24K | $1.93 | 1.14M |
| 2024-09-26 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 148.21K | $0.00 | 15 |
| 2024-09-26 | SUVRETTA CAPITAL MANAGEMENT, LLC | Buy | 576.35K | $3.86 | 2.22M |
| 2024-09-26 | SUVRETTA CAPITAL MANAGEMENT, LLC | Sell | 148.21K | $0.00 | 15 |
| 2024-09-26 | SUVRETTA CAPITAL MANAGEMENT, LLC | Sell | 576.35K | $3.86 | 2.22M |
| 2024-09-26 | SUVRETTA CAPITAL MANAGEMENT, LLC | Sell | 10.00M | $1.93 | 19.30M |
| 2024-06-26 | Mehta Kishan | Other | 0 | — | — |
| 2024-04-22 | SUVRETTA CAPITAL MANAGEMENT, LLC | Other | 0 | — | — |
| 2024-04-22 | SUVRETTA CAPITAL MANAGEMENT, LLC | Other | 0 | — | — |
| 2024-04-22 | SUVRETTA CAPITAL MANAGEMENT, LLC | Other | 276.35K | $0.00 | 28 |
| 2024-03-06 | Banks Jerel A. | Buy | 466.55K | $5.21 | 2.43M |
| 2024-03-06 | Boston Megan | Buy | 200.00K | $5.21 | 1.04M |
| 2023-12-06 | Smith Edward F | Buy | 35.00K | $3.13 | 109.55K |
| 2023-12-06 | Francis Peter | Buy | 35.00K | $3.13 | 109.55K |
| 2023-12-06 | BUCHI J KEVIN | Buy | 35.00K | $3.13 | 109.55K |
| 2023-08-11 | SUVRETTA CAPITAL MANAGEMENT, LLC | Other | 576.35K | $3.86 | 2.22M |
| 2023-08-11 | Boston Megan | Buy | 25.91K | $0.00 | 3 |
| 2023-08-11 | Boston Megan | Buy | 25.91K | $3.86 | 100.00K |
| 2023-08-11 | BUCHI J KEVIN | Buy | 51.81K | $0.00 | 5 |
| 2023-08-11 | BUCHI J KEVIN | Buy | 51.81K | $3.86 | 200.00K |
| 2023-06-13 | Boston Megan | Buy | 153.00K | $0.23 | 35.19K |
| 2023-06-13 | Banks Jerel A. | Buy | 356.90K | $0.23 | 82.09K |
| 2022-12-09 | SUVRETTA CAPITAL MANAGEMENT, LLC | Other | 588.24K | $1.93 | 1.14M |
| 2022-12-07 | Smith Edward F | Buy | 12.00K | — | — |
| 2022-12-07 | BUCHI J KEVIN | Buy | 12.00K | — | — |
| 2022-12-07 | Francis Peter | Buy | 12.00K | — | — |
| 2022-09-15 | SUVRETTA CAPITAL MANAGEMENT, LLC | Other | 588.24K | $0.00 | 1,000 |
| 2021-12-09 | Oliveira Steven Michael | Buy | 10.55K | $3.04 | 32.13K |
| 2021-12-08 | BUCHI J KEVIN | Buy | 12.00K | $2.99 | 35.88K |
| 2021-12-08 | Smith Edward F | Buy | 12.00K | $2.99 | 35.88K |
| 2021-12-08 | Francis Peter | Buy | 12.00K | $2.99 | 35.88K |
| 2021-11-29 | Oliveira Steven Michael | Buy | 37.95K | $3.18 | 120.69K |
| 2021-05-03 | Oliveira Steven Michael | Buy | 40.50K | $4.25 | 172.27K |
| 2021-04-30 | Oliveira Steven Michael | Buy | 120.00K | $4.18 | 501.89K |
| 2021-04-29 | Oliveira Steven Michael | Buy | 22.88K | $5.49 | 125.62K |
| 2021-04-28 | Oliveira Steven Michael | Buy | 100.00K | $5.45 | 544.86K |
| 2021-04-12 | Oliveira Steven Michael | Other | 0 | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 89, holders +1 vs prior quarter. Ownership 67.25%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| MONTANOVA CAPITAL, LLC | 11.55M | 0 | 0.00% | 154.52M |
| JUPITER TOPCO LLC | 2.48M | 2.48M | New | 33.11M |
| FRANKLIN TEMPLETON INC | 2.41M | 34.73K | +1.46% | 32.28M |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | 2.12M | 0 | 0.00% | 28.37M |
| RA CAPITAL MANAGEMENT, L.P. | 1.85M | 0 | 0.00% | 24.75M |
| NANTAHALA CAPITAL MANAGEMENT, LLC | 1.49M | 50.00K | +3.48% | 19.91M |
| BLACKROCK, INC. | 1.41M | 221.40K | +18.67% | 18.83M |
| SIMPLIFY ASSET MANAGEMENT INC. | 1.01M | 443.31K | +78.85% | 13.45M |
| VANGUARD CAPITAL MANAGEMENT LLC | 954.53K | 22.98K | +2.47% | 12.77M |
| INFINITUM ASSET MANAGEMENT, LLC | 923.01K | 0 | 0.00% | 12.35M |
| MILLENNIUM MANAGEMENT LLC | 921.30K | 269.24K | +41.29% | 12.33M |
| ALYESKA INVESTMENT GROUP, L.P. | 750.00K | 0 | 0.00% | 10.04M |
| SILVERARC CAPITAL MANAGEMENT, LLC | 679.83K | -37.90K | -5.28% | 9.10M |
| BALYASNY ASSET MANAGEMENT L.P. | 650.50K | -3.33K | -0.51% | 8.70M |
| GEODE CAPITAL MANAGEMENT, LLC | 611.74K | 87.63K | +16.72% | 8.19M |
| AMERIPRISE FINANCIAL INC | 401.25K | -7.53K | -1.84% | 5.37M |
| STATE STREET CORP | 377.97K | 39.72K | +11.74% | 5.06M |
| MYDA ADVISORS LLC | 250.00K | 25.00K | +11.11% | 3.35M |
| SCHONFELD STRATEGIC ADVISORS LLC | 235.36K | 82.18K | +53.65% | 3.15M |
| AWM INVESTMENT COMPANY, INC. | 187.98K | 0 | 0.00% | 2.52M |
| NORTHERN TRUST CORP | 178.43K | 21.11K | +13.42% | 2.39M |
| GOLDMAN SACHS GROUP INC | 178.04K | -37.44K | -17.37% | 2.38M |
| VANGUARD FIDUCIARY TRUST CO | 161.00K | -10.76K | -6.26% | 2.15M |
| BURKEHILL GLOBAL MANAGEMENT, LP | 150.00K | 0 | 0.00% | 2.01M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 143.51K | 28.76K | +25.07% | 1.92M |
Benitec Biopharma Inc. (BNTC) trades at $8.73, with a market cap of $304.58M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$304.58M
Market Cap
—
P/E
—
Forward P/E
—
Score