Bob's Discount Furniture (BOBS) Financials: Revenue & Earnings

BOBS price $16.73 +0.77 +4.82%

Ticker
BOBS
Price
$16.73
Change
+0.77 +4.82%
Market cap ?
$2.19B
P/E ?
15.83
Forward P/E ?
18.16
Dividend yield ?
0.00%
Beta ?
2.01
Sector
Consumer Cyclical
Industry
Specialty Retail
Stocklytics score
48
Value
63
Quality
38
Growth
44

Stocklytics score rationale: value 63, quality 38, growth 44.

Financials

2022202320242025
2105507999200808200020281430002368039000

Bob's Discount Furniture, Inc. specializes in the retail of home furnishings throughout the United States. Their product line is extensive, covering categories such as living room, bedroom, and dining room furniture, as well as mattresses, occasional tables, lighting fixtures, outdoor pieces, and various home accessories. Sales are primarily conducted through their online platform. The entity, which was formerly…

Fair value

BOBS fair value $15.75. Price $16.73. Price is 6% above fair value.

Above fair value, around its usual premium.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 116.48M. Growth 14.95%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 130.69M. Net debt 345.43M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare BOBS

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-05—0.27—666.25M
2026-08-060.200.20619.57M620.34M
2026-05-070.090.07578.10M578.79M
2026-03-170.350.30648.83M648.55M
2025-12-030.29—616.91M—

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency —.

Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
No data yet.

Insider trades

DateInsiderActionSharesPriceValue
2026-05-18Moeller StephenSell30.00K$5.61168.30K
2026-05-18Moeller StephenBuy30.00K$5.61168.30K
2026-05-12BARTON WILLIAM GBuy200$12.172.43K
2026-05-08BARTON WILLIAM GBuy22.15K$13.56300.35K
2026-03-25Glaser CarolBuy25.00K$2.0451.00K
2026-03-25Glaser CarolSell25.00K$2.0451.00K
2026-03-17Glaser CarolBuy10.00K$2.0420.40K
2026-03-17Glaser CarolSell10.00K$2.0420.40K
2026-02-13Davis Jennifer LynnSell2.92M$15.9446.50M
2026-02-13Kilgallon John ThomasSell2.92M$15.9446.50M
2026-02-13BAIN CAPITAL INVESTORS LLCSell2.92M$15.9446.50M
2026-02-12BARTON WILLIAM GBuy138.47K$19.692.73M
2026-02-12Kang SoyoungBuy4.06K$19.6979.98K
2026-02-12Aamir Mir MBuy4.06K$19.6979.98K
2026-02-12Nesle StephenBuy11.02K$19.69216.89K
2026-02-12Davies PatriciaBuy10.60K$19.69208.62K
2026-02-12Williams Scott KBuy5.08K$19.6999.99K
2026-02-12Glaser CarolBuy20.59K$19.69405.50K
2026-02-12Schaffer Ryan GregoryBuy9.02K$19.69177.66K
2026-02-06Moeller StephenBuy15.00K$17.00255.00K
2026-02-06Schaffer Ryan GregoryBuy1.25K$17.0021.25K
2026-02-06Lang TrevorBuy1.84K$17.0031.36K
2026-02-06Carbone BarbaraBuy1.20K$17.0020.40K
2026-02-06Williams Scott KBuy12.00K$17.00204.00K
2026-02-04Schaffer Ryan GregoryOther160.71K$2.04327.86K
2026-02-04BAIN CAPITAL INVESTORS LLCOther0——
2026-02-04Kilgallon John ThomasOther0——
2026-02-04BEKENSTEIN JOSHUAOther0——
2026-02-04LOUGHLIN PHILIP HOther0——
2026-02-04Davis Jennifer LynnOther0——
2026-02-04Moeller StephenOther194.47K$5.611.09M
2026-02-04Glaser CarolOther0——
2026-02-04Glaser CarolOther11.13K$2.0422.71K
2026-02-04Glaser CarolOther14.65K$2.4836.34K
2026-02-04Glaser CarolOther18.38K$2.6749.06K
2026-02-04Glaser CarolOther39.55K$5.05199.72K
2026-02-04Glaser CarolOther40.77K$5.64229.95K
2026-02-04Carbone BarbaraOther25.62K$2.6768.42K
2026-02-04Kang SoyoungOther28.74K$2.0458.63K
2026-02-04BARTON WILLIAM GOther2.10M$2.044.28M
2026-02-04BARTON WILLIAM GOther61.99K$8.10502.09K
2026-02-04Aamir Mir MOther28.74K$2.0458.63K
2026-02-04ENGLISH EDMOND JOther0——
2026-02-04ENGLISH EDMOND JOther0——
2026-02-04BOGAN ROBERT A.Other134.78K$5.91796.53K
2026-02-04Davies PatriciaOther0——
2026-02-04Davies PatriciaOther26.22K$2.0453.49K
2026-02-04Davies PatriciaOther26.57K$2.4865.89K
2026-02-04Davies PatriciaOther28.68K$2.6776.59K
2026-02-04Davies PatriciaOther21.73K$5.05109.73K
2026-02-04Davies PatriciaOther21.28K$5.64120.02K
2026-02-04Lukach Carl EOther221.95K$4.28949.93K
2026-02-04Lang TrevorOther27.80K$8.10225.15K
2026-02-04Nesle StephenOther0——
2026-02-04Nesle StephenOther29.27K$2.0459.71K
2026-02-04Nesle StephenOther30.40K$2.4875.38K
2026-02-04Nesle StephenOther30.40K$2.6781.17K
2026-02-04Nesle StephenOther22.92K$5.05115.75K
2026-02-04Nesle StephenOther22.02K$5.64124.18K
2026-02-04Murthy Kurukundi RameshOther255.49K$2.48633.60K
2026-02-04Murthy Kurukundi RameshOther9.39K$5.0547.40K
2026-02-04Williams Scott KOther28.74K$2.0458.63K
2026-02-04Williams Scott KOther5.07K$5.0525.60K
2026-02-04Williams Scott KOther6.20K$5.6134.75K
2026-02-04Williams Scott KOther10.56K$5.6459.54K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 110, holders +22 vs prior quarter. Ownership 98.35%.

HolderSharesChangeChange %Value
BAIN CAPITAL INVESTORS LLC95.37M00.00%1.51B
FMR LLC7.46M2.30M+44.63%118.06M
BLACKROCK, INC.1.88M985.80K+110.78%29.67M
SUNRIVER MANAGEMENT LLC1.62M99.14K+6.53%25.57M
EMERALD ADVISERS, LLC1.61M262.02K+19.48%25.42M
MASSACHUSETTS FINANCIAL SERVICES CO /MA/1.31M1.31MNew20.78M
HOOD RIVER CAPITAL MANAGEMENT LLC1.15M202.51K+21.36%18.20M
JUPITER TOPCO LLC1.12M1.12MNew17.77M
EMERALD MUTUAL FUND ADVISERS TRUST1.05M284.90K+37.25%16.61M
ALYESKA INVESTMENT GROUP, L.P.1.05M-1.46M-58.26%16.60M
BALYASNY ASSET MANAGEMENT L.P.991.16K-333.73K-25.19%15.68M
CHILTON INVESTMENT CO INC.905.96K905.96KNew14.33M
VANGUARD CAPITAL MANAGEMENT LLC878.24K8.01K+0.92%13.89M
VANGUARD PORTFOLIO MANAGEMENT LLC866.47K143.90K+19.92%13.71M
HOOK MILL CAPITAL PARTNERS, LP770.06K-275.80K-26.37%12.18M
UBS GROUP AG522.78K244.30K+87.73%8.27M
WESTERN STANDARD LLC503.00K503.00KNew7.96M
POINT72 ASSET MANAGEMENT, L.P.493.97K-677.45K-57.83%7.81M
WASATCH ADVISORS LP482.83K482.83KNew7.64M
GEODE CAPITAL MANAGEMENT, LLC479.99K257.96K+116.18%7.60M
KETTLE HILL CAPITAL MANAGEMENT, LLC393.86K94.37K+31.51%6.23M
SEI INVESTMENTS CO364.32K95.23K+35.39%5.76M
LAZARD ASSET MANAGEMENT LLC308.88K-54.72K-15.05%4.89M
LAURION CAPITAL MANAGEMENT LP300.00K-150.00K-33.33%4.75M
GHISALLO CAPITAL MANAGEMENT LLC300.00K00.00%4.75M

Earnings and financials

Bob's Discount Furniture, Inc. (BOBS) trades at $16.73, with a market cap of $2.19B and a trailing P/E of 15.83. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2022202320242025
2105507999200808200020281430002368039000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Bob's Discount Furniture (BOBS) Financials: Revenue & Earnings

BOBS$16.73+0.77 +4.82%

$2.19B

Market Cap

15.83

P/E

18.16

Forward P/E

48

Score

Price History