DMC Global (BOOM) Financials: Revenue & Earnings
$154.16M
Market Cap
-22.29
P/E
17.45
Forward P/E
58
Score
BOOM price $7.50 +2.15 +40.28%
Stocklytics score rationale: value 74, quality 49, growth 52.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 158575000 | 192803000 | 326429000 | 397550000 | 229161000 | 260115000 | 654086000 | 719188000 | 642851000 | 609840000 |
DMC Global Inc., founded in Broomfield, Colorado, in 1965 and formerly known as Dynamic Materials Corporation until its name change in November 2016, is a global provider of specialized technical products catering to the energy, industrial, and infrastructure sectors. The company's operations are divided into three primary segments: First, Arcadia focuses on the design, manufacturing, and assembly of architectural…
BOOM fair value $10.27. Price $7.50. Price is 27% below fair value.
Below fair value, and cheaper than usual. A larger discount than on 81% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 38.77M. Growth 0.34%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 20.54M. Net debt 90.69M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2027-02-22 | — | 0.10 | — | 158.25M |
| 2026-10-27 | 0.48 | 0.10 | 172.82M | 161.10M |
| 2026-07-29 | 0.04 | -0.15 | 156.95M | 148.97M |
| 2026-04-30 | -0.28 | -0.31 | 135.59M | 134.23M |
| 2026-02-23 | -0.50 | -0.11 | 143.53M | 142.37M |
| 2025-11-04 | -0.08 | 0.01 | 151.53M | 142.37M |
| 2025-08-05 | 0.12 | 0.05 | 155.49M | 149.77M |
| 2025-05-01 | 0.11 | -0.08 | 159.29M | 148.90M |
| 2025-02-24 | 0.09 | -0.29 | 152.37M | 140.40M |
| 2024-11-04 | -0.49 | -0.09 | 152.43M | 140.10M |
| 2024-08-01 | 0.29 | 0.14 | 171.18M | 165.00M |
| 2024-05-02 | 0.21 | 0.19 | 166.87M | 172.77M |
| 2024-02-22 | 0.26 | 0.33 | 174.04M | 171.63M |
| 2023-11-02 | 0.38 | 0.54 | 172.15M | 183.97M |
| 2023-08-08 | 0.70 | 0.41 | 188.66M | 179.00M |
| 2023-05-04 | 0.32 | 0.30 | 184.34M | 171.70M |
| 2023-02-23 | 0.22 | 0.30 | 175.07M | 171.30M |
| 2022-11-03 | 0.35 | 0.25 | 174.47M | 158.05M |
| 2022-08-04 | 0.29 | -0.12 | 165.83M | 147.10M |
| 2022-05-05 | -0.16 | -0.36 | 138.72M | 129.25M |
| 2022-02-24 | 0.05 | 0.02 | 71.84M | 70.60M |
| 2021-10-21 | 0.02 | 0.10 | 67.17M | 71.20M |
| 2021-07-22 | 0.10 | 0.13 | 65.44M | 70.47M |
| 2021-04-22 | 0.04 | 0.01 | 55.66M | 100.18M |
| 2021-02-18 | -0.05 | -0.04 | 57.11M | 57.11M |
| 2020-10-22 | 0.08 | -0.09 | 55.28M | 62.19M |
| 2020-07-23 | -0.29 | -0.15 | 43.20M | 37.01M |
| 2020-04-23 | 0.35 | 0.40 | 73.56M | 84.07M |
| 2020-02-20 | 0.65 | 0.46 | 86.37M | 59.79M |
| 2019-10-24 | 0.90 | 0.80 | 100.09M | 85.64M |
| 2019-07-25 | 1.17 | 0.87 | 110.95M | 156.96M |
| 2019-04-25 | 1.02 | 0.74 | 100.14M | 72.65M |
| 2019-02-21 | 0.46 | 0.37 | 90.32M | 70.68M |
| 2018-10-25 | 0.68 | 0.49 | 87.88M | 64.62M |
| 2018-07-26 | 0.45 | 0.44 | 80.92M | 79.10M |
| 2018-04-26 | 0.49 | 0.22 | 67.31M | 56.80M |
| 2018-03-08 | 0.09 | 0.09 | 54.49M | 104.69M |
| 2017-10-26 | 0.22 | 0.10 | 52.16M | 21.35M |
| 2017-07-27 | 0.04 | 0.07 | 47.19M | 94.40M |
| 2017-04-27 | -0.21 | -0.13 | 38.96M | 51.00M |
Yield 0.00%. Payout ratio 0.00%. Frequency Quarterly.
Safety score 62/100 · Moderate. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividends were paid in 16 separate years. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2020-03-30 | $0.12 | 2020-03-31 | 2020-04-15 | Quarterly |
| 2019-12-30 | $0.12 | 2019-12-31 | 2020-01-15 | Quarterly |
| 2019-09-27 | $0.12 | 2019-09-30 | 2019-10-15 | Quarterly |
| 2019-06-27 | $0.02 | 2019-06-30 | 2019-07-16 | Quarterly |
| 2019-03-28 | $0.02 | 2019-03-31 | 2019-04-16 | Quarterly |
| 2018-12-28 | $0.02 | 2018-12-31 | 2019-01-15 | Quarterly |
| 2018-09-27 | $0.02 | 2018-09-30 | 2018-10-15 | Quarterly |
| 2018-06-28 | $0.02 | 2018-06-30 | 2018-07-16 | Quarterly |
| 2018-03-28 | $0.02 | 2018-03-31 | 2018-04-16 | Quarterly |
| 2017-12-28 | $0.02 | 2017-12-31 | 2018-01-15 | Quarterly |
| 2017-09-28 | $0.02 | 2017-09-30 | 2017-10-16 | Quarterly |
| 2017-06-28 | $0.02 | 2017-06-30 | 2017-07-17 | Quarterly |
| 2017-03-29 | $0.02 | 2017-03-31 | 2017-04-17 | Quarterly |
| 2016-12-28 | $0.02 | 2016-12-31 | 2017-01-16 | Quarterly |
| 2016-09-28 | $0.02 | 2016-09-30 | 2016-10-15 | Quarterly |
| 2016-06-28 | $0.02 | 2016-06-30 | 2016-07-15 | Quarterly |
| 2016-03-29 | $0.02 | 2016-03-31 | 2016-04-15 | Quarterly |
| 2015-12-29 | $0.02 | 2015-12-31 | 2016-01-15 | Quarterly |
| 2015-09-28 | $0.04 | 2015-09-30 | 2015-10-15 | Quarterly |
| 2015-06-26 | $0.04 | 2015-06-30 | 2015-07-15 | Quarterly |
| 2015-03-27 | $0.04 | 2015-03-31 | 2015-04-15 | Quarterly |
| 2014-12-29 | $0.04 | 2014-12-31 | 2015-01-15 | Quarterly |
| 2014-09-26 | $0.04 | 2014-09-30 | 2014-10-15 | Quarterly |
| 2014-06-26 | $0.04 | 2014-06-30 | 2014-07-15 | Quarterly |
| 2014-03-27 | $0.04 | 2014-03-31 | 2014-04-15 | Quarterly |
| 2013-12-27 | $0.04 | 2013-12-31 | 2014-01-13 | Quarterly |
| 2013-09-26 | $0.04 | 2013-09-30 | 2013-10-14 | Quarterly |
| 2013-06-26 | $0.04 | 2013-06-28 | 2013-07-15 | Quarterly |
| 2013-03-26 | $0.04 | 2013-03-29 | 2013-04-15 | Quarterly |
| 2012-12-27 | $0.04 | 2012-12-31 | 2013-01-14 | Quarterly |
| 2012-09-26 | $0.04 | 2012-09-28 | 2012-10-15 | Quarterly |
| 2012-06-27 | $0.04 | 2012-06-29 | 2012-07-16 | Quarterly |
| 2012-03-28 | $0.04 | 2012-03-30 | 2012-04-16 | Quarterly |
| 2011-12-28 | $0.04 | 2011-12-30 | 2012-01-16 | Quarterly |
| 2011-09-28 | $0.04 | 2011-09-30 | 2011-10-17 | Quarterly |
| 2011-06-28 | $0.04 | 2011-06-30 | 2011-07-15 | Quarterly |
| 2011-03-29 | $0.04 | 2011-03-31 | 2011-04-15 | Quarterly |
| 2010-12-29 | $0.04 | 2010-12-31 | 2011-01-14 | Quarterly |
| 2010-09-28 | $0.04 | 2010-09-30 | 2010-10-15 | Quarterly |
| 2010-06-28 | $0.04 | 2010-06-30 | 2010-07-15 | Quarterly |
| 2010-03-29 | $0.04 | 2010-03-31 | 2010-04-15 | Quarterly |
| 2009-12-29 | $0.04 | 2009-12-31 | 2010-01-15 | Quarterly |
| 2009-09-28 | $0.04 | 2009-09-30 | 2009-10-15 | Quarterly |
| 2009-06-26 | $0.04 | 2009-06-30 | 2009-07-15 | Annual |
| 2008-06-25 | $0.15 | 2008-06-27 | 2008-07-11 | Annual |
| 2007-06-20 | $0.15 | 2007-06-22 | 2007-07-06 | Special |
| 2006-03-08 | $0.15 | 2006-03-10 | 2006-03-22 | Special |
| 2005-06-22 | $0.10 | 2005-06-24 | 2005-07-01 | Special |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-07-01 | OLEARY JAMES | Buy | 72.04K | $6.26 | 450.97K |
| 2026-07-01 | OLEARY JAMES | Sell | 72.04K | $6.26 | 450.97K |
| 2026-07-01 | OLEARY JAMES | Sell | 72.04K | $6.26 | 450.97K |
| 2026-05-28 | Seger Brett A. | Sell | 230 | $7.16 | 1.65K |
| 2026-05-13 | Kelly Michael Aaron | Buy | 16.94K | — | — |
| 2026-05-13 | Dreessen Ruth | Buy | 16.94K | — | — |
| 2026-05-13 | Doubman John R | Buy | 16.94K | — | — |
| 2026-05-13 | SANANIKONE OUMA | Buy | 16.94K | — | — |
| 2026-05-13 | Spurlin Sharon | Buy | 16.94K | — | — |
| 2026-05-13 | Walter Eric V. | Sell | 11.43K | $7.51 | 85.82K |
| 2026-03-14 | Seger Brett A. | Sell | 1.59K | $4.73 | 7.54K |
| 2026-03-14 | Walter Eric V. | Sell | 2.27K | $4.73 | 10.75K |
| 2026-03-14 | Grieves Ian | Buy | 3.54K | — | — |
| 2026-03-14 | Grieves Ian | Sell | 1.57K | $4.73 | 7.42K |
| 2026-03-14 | Grieves Ian | Sell | 3.54K | — | — |
| 2026-03-14 | Nobili Antoine | Buy | 904 | — | — |
| 2026-03-14 | Nobili Antoine | Sell | 904 | — | — |
| 2026-03-03 | Walter Eric V. | Buy | 54.27K | — | — |
| 2026-03-03 | OLEARY JAMES | Buy | 237.45K | — | — |
| 2026-02-28 | Walter Eric V. | Sell | 2.92K | $5.89 | 17.20K |
| 2026-02-28 | Grieves Ian | Buy | 4.46K | — | — |
| 2026-02-28 | Grieves Ian | Sell | 1.98K | $5.89 | 11.65K |
| 2026-02-28 | Grieves Ian | Sell | 4.46K | — | — |
| 2026-02-28 | Nobili Antoine | Buy | 2.30K | — | — |
| 2026-02-28 | Nobili Antoine | Sell | 2.30K | — | — |
| 2026-02-26 | Seger Brett A. | Sell | 1.21K | $6.39 | 7.74K |
| 2026-02-26 | Walter Eric V. | Sell | 6.41K | $6.39 | 40.94K |
| 2026-02-26 | Grieves Ian | Buy | 8.49K | — | — |
| 2026-02-26 | Grieves Ian | Sell | 3.76K | $6.39 | 24.03K |
| 2026-02-26 | Grieves Ian | Sell | 8.49K | — | — |
| 2026-02-03 | Schladen James | Sell | 8.05K | $8.54 | 68.77K |
| 2025-12-03 | Schladen James | Sell | 17.72K | $6.00 | 106.31K |
| 2025-12-02 | Schladen James | Sell | 782 | $6.00 | 4.69K |
| 2025-11-01 | OLEARY JAMES | Sell | 64.82K | $8.06 | 522.43K |
| 2025-09-25 | Spurlin Sharon | Buy | 9.66K | — | — |
| 2025-09-25 | Spurlin Sharon | Other | 0 | — | — |
| 2025-08-08 | OLEARY JAMES | Buy | 39.80K | $5.95 | 236.80K |
| 2025-07-01 | OLEARY JAMES | Buy | 216.12K | — | — |
| 2025-07-01 | OLEARY JAMES | Buy | 216.12K | — | — |
| 2025-06-25 | Doubman John R | Buy | 14.46K | — | — |
| 2025-06-25 | Doubman John R | Other | 0 | — | — |
| 2025-05-28 | Seger Brett A. | Sell | 233 | $6.79 | 1.58K |
| 2025-05-14 | ROSE CLIFTON PETER | Buy | 17.58K | — | — |
| 2025-05-14 | Kelly Michael Aaron | Buy | 17.58K | — | — |
| 2025-05-14 | SANANIKONE OUMA | Buy | 17.58K | — | — |
| 2025-05-14 | Dreessen Ruth | Buy | 17.58K | — | — |
| 2025-03-14 | Nobili Antoine | Buy | 1.81K | — | — |
| 2025-03-14 | Nobili Antoine | Sell | 1.81K | — | — |
| 2025-03-14 | Grieves Ian | Buy | 3.54K | — | — |
| 2025-03-14 | Grieves Ian | Sell | 1.68K | $8.00 | 13.46K |
| 2025-03-14 | Grieves Ian | Sell | 3.54K | — | — |
| 2025-03-14 | Seger Brett A. | Sell | 1.38K | $8.00 | 11.03K |
| 2025-03-14 | SHEPSTON MICHELLE H | Sell | 1.21K | $8.00 | 9.64K |
| 2025-03-14 | Walter Eric V. | Sell | 2.27K | $8.00 | 18.18K |
| 2025-03-09 | Seger Brett A. | Sell | 399 | $8.25 | 3.29K |
| 2025-03-02 | Schladen James | Buy | 2.43K | — | — |
| 2025-03-02 | Schladen James | Sell | 998 | $8.48 | 8.46K |
| 2025-03-02 | Schladen James | Sell | 2.43K | — | — |
| 2025-03-02 | SHEPSTON MICHELLE H | Buy | 3.23K | — | — |
| 2025-03-02 | SHEPSTON MICHELLE H | Sell | 1.60K | $8.48 | 13.54K |
| 2025-03-02 | SHEPSTON MICHELLE H | Sell | 1.06K | $8.48 | 9.02K |
| 2025-03-02 | SHEPSTON MICHELLE H | Sell | 3.23K | — | — |
| 2025-03-02 | Nobili Antoine | Buy | 922 | — | — |
| 2025-03-02 | Nobili Antoine | Buy | 615 | — | — |
| 2025-03-02 | Nobili Antoine | Sell | 922 | — | — |
| 2025-03-02 | Nobili Antoine | Sell | 615 | — | — |
| 2025-03-02 | Grieves Ian | Buy | 3.23K | — | — |
| 2025-03-02 | Grieves Ian | Sell | 1.53K | $8.48 | 13.01K |
| 2025-03-02 | Grieves Ian | Buy | 2.15K | — | — |
| 2025-03-02 | Grieves Ian | Sell | 1.02K | $8.48 | 8.68K |
| 2025-03-02 | Grieves Ian | Sell | 2.15K | — | — |
| 2025-03-02 | Grieves Ian | Sell | 3.23K | — | — |
| 2025-03-01 | SHEPSTON MICHELLE H | Buy | 319 | — | — |
| 2025-03-01 | SHEPSTON MICHELLE H | Sell | 133 | $8.19 | 1.09K |
| 2025-03-01 | SHEPSTON MICHELLE H | Sell | 319 | — | — |
| 2025-02-28 | SHEPSTON MICHELLE H | Sell | 1.70K | $8.49 | 14.47K |
| 2025-02-28 | Walter Eric V. | Sell | 2.84K | $8.49 | 24.14K |
| 2025-02-28 | Grieves Ian | Buy | 4.46K | — | — |
| 2025-02-28 | Grieves Ian | Sell | 2.12K | $8.49 | 18.00K |
| 2025-02-28 | Grieves Ian | Sell | 4.46K | — | — |
| 2025-02-26 | Nobili Antoine | Buy | 6.77K | — | — |
| 2025-02-26 | Nobili Antoine | Buy | 6.77K | — | — |
| 2025-02-26 | Grieves Ian | Buy | 25.46K | — | — |
| 2025-02-26 | Grieves Ian | Buy | 25.46K | — | — |
| 2025-02-26 | Schladen James | Buy | 81.35K | — | — |
| 2025-02-26 | Schladen James | Buy | 40.07K | — | — |
| 2025-02-26 | Seger Brett A. | Buy | 8.55K | — | — |
| 2025-02-26 | Seger Brett A. | Buy | 8.55K | — | — |
| 2025-02-26 | SHEPSTON MICHELLE H | Buy | 24.01K | — | — |
| 2025-02-26 | SHEPSTON MICHELLE H | Buy | 24.01K | — | — |
| 2025-02-26 | Walter Eric V. | Buy | 38.85K | — | — |
| 2025-02-26 | Walter Eric V. | Buy | 38.85K | — | — |
| 2025-02-26 | ROSE CLIFTON PETER | Buy | 5.52K | — | — |
| 2025-02-26 | SANANIKONE OUMA | Buy | 5.52K | — | — |
| 2025-02-26 | Kelly Michael Aaron | Buy | 5.52K | — | — |
| 2025-02-26 | Dreessen Ruth | Buy | 5.52K | — | — |
| 2025-02-26 | Bates Simon | Buy | 5.52K | — | — |
| 2025-02-06 | Seger Brett A. | Sell | 1.65K | $8.01 | 13.21K |
| 2025-02-03 | Schladen James | Other | 20.30K | — | — |
| 2025-02-03 | Schladen James | Other | 0 | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 127, holders +3 vs prior quarter. Ownership 71.34%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| AMERIPRISE FINANCIAL INC | 1.33M | 545.96K | +69.58% | 7.73M |
| STEEL PARTNERS HOLDINGS L.P. | 1.11M | -87.61K | -7.33% | 6.43M |
| CERITY PARTNERS LLC | 1.08M | 541.60K | +101.06% | 6.26M |
| VANGUARD CAPITAL MANAGEMENT LLC | 789.55K | 1.98K | +0.25% | 4.59M |
| PACIFIC RIDGE CAPITAL PARTNERS, LLC | 758.98K | -45.63K | -5.67% | 4.41M |
| MARSHALL WACE, LLP | 622.89K | 481.19K | +339.59% | 3.62M |
| DIMENSIONAL FUND ADVISORS LP | 602.46K | -49.38K | -7.58% | 3.50M |
| MACKENZIE FINANCIAL CORP | 601.18K | 81.97K | +15.79% | 3.49M |
| BLACKROCK, INC. | 494.90K | -922.10K | -65.07% | 2.88M |
| JANE STREET GROUP, LLC | 401.05K | 386.48K | +2652.38% | 2.33M |
| TWO SIGMA INVESTMENTS, LP | 365.10K | 347.33K | +1955.25% | 2.12M |
| HUNTER ASSOCIATES INVESTMENT MANAGEMENT LLC | 333.88K | 900 | +0.27% | 1.95M |
| TRUFFLE HOUND CAPITAL, LLC | 300.00K | 300.00K | New | 1.74M |
| MORGAN STANLEY | 281.23K | 49.47K | +21.35% | 1.63M |
| D. E. SHAW & CO., INC. | 278.49K | 162.50K | +140.09% | 1.62M |
| AMERICAN CENTURY COMPANIES INC | 257.96K | 10.55K | +4.27% | 1.50M |
| CITADEL ADVISORS LLC | 240.97K | 222.16K | +1181.73% | 1.40M |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 226.96K | -73.20K | -24.39% | 1.32M |
| GEODE CAPITAL MANAGEMENT, LLC | 216.28K | -248.06K | -53.42% | 1.26M |
| QUANTINNO CAPITAL MANAGEMENT LP | 181.52K | 90.98K | +100.49% | 1.05M |
| TUDOR INVESTMENT CORP ET AL | 173.99K | 173.99K | New | 1.01M |
| FEDERATED HERMES, INC. | 168.94K | -176.91K | -51.15% | 981.52K |
| RENAISSANCE TECHNOLOGIES LLC | 146.97K | 121.77K | +483.21% | 853.88K |
| XTX TOPCO LTD | 131.42K | 108.73K | +479.30% | 763.54K |
| BNP PARIBAS FINANCIAL MARKETS | 121.94K | 117.77K | +2824.24% | 708.48K |
DMC Global Inc. (BOOM) trades at $7.50, with a market cap of $154.16M and a trailing P/E of -22.29. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 158575000 | 192803000 | 326429000 | 397550000 | 229161000 | 260115000 | 654086000 | 719188000 | 642851000 | 609840000 |
Insights · Dividends · Forecast · Financials · Learn
$154.16M
Market Cap
-22.29
P/E
17.45
Forward P/E
58
Score