Boxlight (BOXL) Financials: Revenue & Earnings
$1.81M
Market Cap
-0.02
P/E
—
Forward P/E
31
Score
BOXL price $2.71 +0.06 +2.26%
Stocklytics score rationale: value 60, quality 28, growth 4.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 20371826 | 25743612 | 37841277 | 33030000 | 54891000 | 185177000 | 221781000 | 176721000 | 135893000 | 109246000 |
Boxlight Corporation specializes in developing, manufacturing, and distributing interactive technology solutions. These solutions cater to a diverse clientele including education, healthcare, corporate environments, military organizations, and government agencies. Their operations span a global footprint, reaching customers across the Americas, Europe, the Middle East, Africa, and other international markets. Their…
BOXL fair value $252.95. Price $2.71. Price is 99% below fair value.
Below fair value, and cheaper than usual. A larger discount than on more than 99% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 12.71M. Growth 0.69%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 667.06K. Net debt 32.17M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-12 | — | -21.72 | — | 29.34M |
| 2026-08-12 | 0.34 | -20.16 | 25.92M | 30.85M |
| 2026-05-15 | -13.51 | -39.06 | 22.44M | 22.42M |
| 2026-04-16 | -0.60 | -0.55 | 26.63M | 26.63M |
| 2025-11-14 | -0.68 | -0.29 | 29.34M | 32.73M |
| 2025-08-13 | -0.55 | -0.48 | 30.85M | 27.29M |
| 2025-05-14 | -0.51 | -0.78 | 22.42M | 20.03M |
| 2025-03-28 | -3.11 | -0.97 | 23.99M | 30.08M |
| 2024-11-13 | -0.61 | -0.16 | 36.29M | 41.06M |
| 2024-08-07 | -32.41 | -0.37 | 38.51M | 43.92M |
| 2024-05-08 | -1.19 | -0.26 | 37.09M | 34.01M |
| 2024-03-13 | -1.13 | -0.18 | 38.72M | 36.55M |
| 2023-11-08 | -0.92 | 0.00 | 49.70M | 59.74M |
| 2023-08-09 | -21.60 | -0.67 | 47.10M | 38.94M |
| 2023-05-10 | -0.58 | -0.02 | 41.19M | 39.96M |
| 2023-03-15 | -43.21 | -0.06 | 42.80M | 48.07M |
| 2022-11-09 | 0.24 | 0.02 | 68.70M | 55.42M |
| 2022-08-11 | -43.21 | -0.07 | 59.63M | 54.02M |
| 2022-05-12 | -1.01 | -1.01 | 50.60M | 44.04M |
| 2022-03-17 | -1.58 | -1.30 | 44.00M | 40.16M |
| 2021-11-10 | 14.40 | 0.04 | 61.01M | 60.05M |
| 2021-08-12 | -0.58 | -0.00 | 46.75M | 46.75M |
| 2021-05-13 | -1.30 | -0.00 | 33.42M | 29.25M |
| 2021-03-25 | -14.40 | -0.11 | 31.86M | 27.18M |
| 2020-11-16 | -28.81 | -0.01 | 9.48M | 59.70M |
| 2020-08-14 | -14.40 | -72.01 | 7.83M | 4.89M |
| 2020-05-15 | -2.30 | -3.60 | 5.72M | 9.30M |
| 2020-05-12 | -70.11 | — | 5.32M | — |
| 2019-11-12 | -43.21 | -14.40 | 11.60M | 19.34M |
| 2019-08-13 | -1.58 | -1.58 | 10.80M | 14.12M |
| 2019-05-16 | -3.60 | -2.59 | 5.01M | 3.72M |
| 2019-03-28 | -0.86 | -2.16 | 11.98M | 27.96M |
| 2018-11-13 | -1.58 | 0.58 | 10.20M | 1.70M |
| 2018-08-16 | -1.87 | -0.00 | 9.66M | 3.01M |
| 2018-05-15 | -2.88 | -1.73 | 6.00M | — |
| 2018-04-02 | -13.68 | -1.30 | 5.34M | — |
| 2017-11-14 | 1.08 | — | 10.23M | — |
| 2017-10-10 | -88.92 | — | 5.00M | — |
| 2017-08-14 | -2.54 | — | 5.98M | — |
| 2017-05-15 | -4.86 | — | 4.19M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-08-25 | Nance Henry | Sell | 1 | $5.47 | 5 |
| 2026-08-25 | Marklew Shaun | Sell | 1 | $5.47 | 5 |
| 2026-08-16 | Grabow Jennifer Lynn | Other | 0 | — | — |
| 2026-05-25 | Marklew Shaun | Sell | 18 | $0.89 | 16 |
| 2026-05-25 | Nance Henry | Sell | 13 | $0.89 | 12 |
| 2026-02-25 | Marklew Shaun | Sell | 18 | $1.55 | 28 |
| 2026-02-25 | Nance Henry | Sell | 22 | $1.55 | 34 |
| 2026-02-24 | Marklew Shaun | Sell | 13 | $1.65 | 21 |
| 2026-02-24 | Nance Henry | Sell | 16 | $1.65 | 26 |
| 2025-11-25 | Marklew Shaun | Sell | 17 | $5.10 | 87 |
| 2025-11-25 | Nance Henry | Sell | 11 | $5.10 | 56 |
| 2025-11-24 | Marklew Shaun | Sell | 13 | $4.92 | 64 |
| 2025-11-24 | Nance Henry | Sell | 8 | $4.92 | 39 |
| 2025-10-08 | Zeek Ryan James | Other | 0 | — | — |
| 2025-09-11 | Marklew Shaun | Sell | 178 | $1.79 | 319 |
| 2025-09-11 | Nance Henry | Sell | 111 | $1.79 | 199 |
| 2025-08-09 | FITTIN PETER ANDRE JR | Other | 0 | — | — |
| 2025-08-09 | Clark Carine S. | Other | 0 | — | — |
| 2025-07-22 | Lane Brian | Other | 0 | — | — |
| 2025-06-05 | Wiggins Greg | Sell | 38 | $1.67 | 63 |
| 2025-06-05 | Nance Henry | Sell | 132 | $1.67 | 220 |
| 2025-06-05 | Marklew Shaun | Sell | 178 | $1.67 | 297 |
| 2025-04-01 | Marklew Shaun | Sell | 178 | $10.70 | 1.90K |
| 2025-04-01 | Nance Henry | Sell | 132 | $10.70 | 1.41K |
| 2025-04-01 | Wiggins Greg | Sell | 38 | $10.70 | 407 |
| 2025-01-13 | Marklew Shaun | Sell | 885 | $0.41 | 363 |
| 2025-01-13 | Nance Henry | Sell | 575 | $0.41 | 236 |
| 2025-01-13 | Wiggins Greg | Sell | 169 | $0.41 | 69 |
| 2024-10-01 | Marklew Shaun | Sell | 735 | $0.46 | 338 |
| 2024-08-28 | Marklew Shaun | Sell | 885 | $0.46 | 407 |
| 2024-08-28 | Wiggins Greg | Sell | 162 | $0.46 | 75 |
| 2024-08-28 | Nance Henry | Sell | 559 | $0.46 | 257 |
| 2024-07-02 | Marklew Shaun | Sell | 745 | $0.71 | 529 |
| 2024-05-30 | Wiggins Greg | Sell | 190 | $0.70 | 133 |
| 2024-05-30 | Nance Henry | Sell | 662 | $0.70 | 463 |
| 2024-05-30 | Marklew Shaun | Sell | 875 | $0.70 | 612 |
| 2024-03-27 | Marklew Shaun | Sell | 735 | $0.68 | 496 |
| 2024-02-27 | Nance Henry | Sell | 661 | $0.79 | 522 |
| 2024-02-27 | Wiggins Greg | Sell | 191 | $0.79 | 151 |
| 2024-02-27 | Marklew Shaun | Sell | 885 | $0.79 | 699 |
| 2023-12-27 | Starkey Mark | Sell | 735 | $1.10 | 805 |
| 2023-12-27 | Marklew Shaun | Sell | 735 | $1.10 | 805 |
| 2023-12-27 | Pope Michael Ross | Sell | 1.63K | $1.09 | 1.79K |
| 2023-12-25 | Starkey Mark | Sell | 1.56K | — | — |
| 2023-12-15 | Pope Michael Ross | Sell | 183 | $1.09 | 199 |
| 2023-11-28 | Starkey Mark | Sell | 368 | $1.06 | 389 |
| 2023-11-28 | Starkey Mark | Sell | 517 | $1.09 | 564 |
| 2023-11-28 | Marklew Shaun | Sell | 368 | $1.06 | 389 |
| 2023-11-28 | Marklew Shaun | Sell | 517 | $1.09 | 564 |
| 2023-11-28 | Pope Michael Ross | Sell | 1.63K | $1.09 | 1.78K |
| 2023-11-28 | Nance Henry | Sell | 235 | $1.06 | 248 |
| 2023-11-28 | Nance Henry | Sell | 331 | $1.09 | 361 |
| 2023-11-28 | Wiggins Greg | Sell | 163 | $1.09 | 178 |
| 2023-11-22 | Pope Michael Ross | Sell | 182 | $1.06 | 193 |
| 2023-10-27 | Pope Michael Ross | Sell | 1.71K | $1.81 | 3.09K |
| 2023-10-17 | Pope Michael Ross | Sell | 171 | $1.85 | 316 |
| 2023-09-27 | Pope Michael Ross | Sell | 1.28K | $1.83 | 2.35K |
| 2023-09-27 | Starkey Mark | Sell | 735 | $1.90 | 1.39K |
| 2023-09-27 | Marklew Shaun | Sell | 735 | $1.90 | 1.39K |
| 2023-09-18 | Pope Michael Ross | Sell | 240 | $2.15 | 515 |
| 2023-08-31 | Nance Henry | Sell | 235 | $2.31 | 543 |
| 2023-08-31 | Starkey Mark | Sell | 368 | $2.31 | 850 |
| 2023-08-31 | Marklew Shaun | Sell | 368 | $2.31 | 850 |
| 2023-08-25 | Pope Michael Ross | Buy | 153.51K | — | — |
| 2023-08-25 | Nance Henry | Buy | 17.60K | — | — |
| 2023-08-25 | Starkey Mark | Buy | 17.60K | — | — |
| 2023-08-25 | Wiggins Greg | Buy | 8.68K | — | — |
| 2023-08-25 | Marklew Shaun | Buy | 17.60K | — | — |
| 2023-08-25 | Strang Dale | Buy | 35.18K | — | — |
| 2023-08-25 | Jackson Roger Wayne | Buy | 35.18K | — | — |
| 2023-08-25 | Elliott James Mark | Buy | 35.18K | — | — |
| 2023-08-25 | Crew Rudolph F. | Buy | 35.18K | — | — |
| 2023-08-25 | Amos Charles P. | Buy | 35.18K | — | — |
| 2023-08-25 | Kuo Tiffany | Buy | 35.18K | — | — |
| 2023-08-15 | Pope Michael Ross | Sell | 171 | $2.20 | 377 |
| 2023-07-17 | Pope Michael Ross | Sell | 171 | $2.42 | 415 |
| 2023-07-14 | Pope Michael Ross | Sell | 171 | $2.42 | 415 |
| 2023-07-03 | Starkey Mark | Sell | 735 | $2.22 | 1.63K |
| 2023-07-03 | Marklew Shaun | Sell | 735 | $2.22 | 1.63K |
| 2023-06-25 | Starkey Mark | Sell | 1.56K | — | — |
| 2023-06-16 | Pope Michael Ross | Sell | 171 | $2.34 | 401 |
| 2023-06-06 | Pope Michael Ross | Sell | 4.84K | $0.30 | 1.45K |
| 2023-05-25 | Elliott James Mark | Buy | 46.03K | $0.13 | 5.98K |
| 2023-05-25 | Elliott James Mark | Sell | 46.03K | $0.26 | 11.97K |
| 2023-05-25 | Elliott James Mark | Sell | 46.03K | $0.13 | 5.98K |
| 2023-05-25 | Starkey Mark | Sell | 2.94K | $0.27 | 784 |
| 2023-05-25 | Marklew Shaun | Sell | 2.94K | $0.27 | 784 |
| 2023-05-25 | Nance Henry | Sell | 2.23K | $0.27 | 596 |
| 2023-05-24 | Elliott James Mark | Sell | 5.87K | $0.13 | 763 |
| 2023-05-24 | Elliott James Mark | Buy | 5.87K | $0.13 | 763 |
| 2023-05-24 | Elliott James Mark | Sell | 5.87K | $0.29 | 1.70K |
| 2023-05-22 | Elliott James Mark | Buy | 48.10K | $0.13 | 6.25K |
| 2023-05-22 | Elliott James Mark | Sell | 48.10K | $0.13 | 6.25K |
| 2023-05-22 | Elliott James Mark | Sell | 48.10K | $0.30 | 14.43K |
| 2023-05-17 | Marklew Shaun | Sell | 39.28K | $0.31 | 12.29K |
| 2023-05-16 | Pope Michael Ross | Sell | 1.37K | $0.33 | 445 |
| 2023-05-02 | Pope Michael Ross | Sell | 4.89K | $0.34 | 1.69K |
| 2023-04-18 | Pope Michael Ross | Sell | 4.84K | $0.39 | 1.91K |
| 2023-04-18 | Pope Michael Ross | Sell | 1.37K | $0.39 | 539 |
| 2023-03-28 | Marklew Shaun | Sell | 5.88K | $0.36 | 2.10K |
Latest filed quarter: Q2 2026.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| JPMORGAN CHASE & CO | 0 | -683 | -100.00% | 0 |
| JONES FINANCIAL COMPANIES LLLP | 0 | -12 | -100.00% | 0 |
| CITIGROUP INC | 0 | -7.26K | -100.00% | 0 |
| MORGAN STANLEY | 0 | -5.00K | -100.00% | 0 |
| GEODE CAPITAL MANAGEMENT, LLC | 0 | -27.88K | -100.00% | 0 |
| TOWER RESEARCH CAPITAL LLC (TRC) | 0 | -7.90K | -100.00% | 0 |
| UBS GROUP AG | 0 | -1.82K | -100.00% | 0 |
| OSAIC HOLDINGS, INC. | 0 | -36 | -100.00% | 0 |
| VANGUARD GLOBAL ADVISERS, LLC | 0 | -92 | -100.00% | 0 |
| BLACKROCK, INC. | 0 | -3.58K | -100.00% | 0 |
Boxlight Corporation (BOXL) trades at $2.71, with a market cap of $1.81M and a trailing P/E of -0.02. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 20371826 | 25743612 | 37841277 | 33030000 | 54891000 | 185177000 | 221781000 | 176721000 | 135893000 | 109246000 |
Insights · Dividends · Forecast · Financials · Learn
$1.81M
Market Cap
-0.02
P/E
—
Forward P/E
31
Score