Boost Run (BRUN) Financials: Revenue & Earnings
$686.26M
Market Cap
-4.29
P/E
18.57
Forward P/E
57
Score
BRUN price $8.63 +0.52 +6.46%
Stocklytics score rationale: value 45, quality 26, growth 100.
| 2025 |
|---|
| 26887000 |
Boost Run, Inc. delivers a highly scalable cloud infrastructure meticulously engineered to meet the intensive requirements of enterprise-level artificial intelligence and high-performance computing (HPC) workloads. This advanced platform provides crucial components such as powerful GPU and CPU compute instances, streamlined managed Kubernetes orchestration, and extensive shared storage. Clients can effortlessly…
BRUN fair value $13.67. Price $8.63. Price is 37% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 2.23M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 79.49M. Net debt 36.26M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-16 | — | -0.14 | — | 52.49M |
| 2026-08-14 | -1.06 | 0.13 | 31.10M | 34.31M |
| 2026-06-01 | -0.48 | 0.05 | 10.96M | 18.06M |
| 2026-02-19 | -0.19 | — | 7.58M | — |
| 2025-11-12 | 0.07 | — | — | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-29 | Gormley-Rahn Daniel | Other | 0 | — | — |
| 2026-09-29 | Gormley-Rahn Daniel | Other | 1.40M | — | — |
| 2026-09-29 | Guckel Erik | Buy | 2.89M | — | — |
| 2026-09-29 | Georgakopoulos Harilaos | Buy | 300.00K | — | — |
| 2026-09-14 | Goodrich Sean | Sell | 500.00K | $14.00 | 7.00M |
| 2026-08-27 | Goodrich Sean | Sell | 198.20K | $20.15 | 3.99M |
| 2026-08-19 | Goodrich Sean | Buy | 1.10M | $11.50 | 12.67M |
| 2026-08-19 | Goodrich Sean | Sell | 1.10M | $11.50 | 12.67M |
| 2026-06-09 | Goodrich Sean | Buy | 1.97M | $1.75 | 3.45M |
| 2026-06-09 | Goodrich Sean | Buy | 1.27M | $1.75 | 2.23M |
| 2026-06-09 | Goodrich Sean | Sell | 1.10M | $1.75 | 1.93M |
| 2026-06-08 | Weil B. Luke | Other | 4.01M | $11.50 | 46.08M |
| 2026-06-08 | Goodrich Sean | Other | 1.10M | $11.50 | 12.67M |
| 2026-05-12 | Steinberg Jeremy Rayne | Buy | 25.38K | — | — |
| 2026-05-12 | Weil B. Luke | Sell | 1.27M | $1.75 | 2.23M |
| 2026-05-12 | Weil B. Luke | Sell | 1.10M | $1.75 | 1.93M |
| 2026-05-08 | Steinberg Jeremy Rayne | Other | 0 | — | — |
| 2026-05-08 | Weil B. Luke | Other | 0 | — | — |
| 2026-05-08 | A23 Revocable Trust No.1, Dated January 26, 2026 | Other | 0 | — | — |
| 2026-05-08 | Karos Andrew | Other | 29.53M | — | — |
| 2026-05-08 | Kleinops Jeffrey | Other | 0 | — | — |
| 2026-05-08 | Georgakopoulos Harilaos | Other | 0 | — | — |
| 2026-05-08 | Guckel Erik | Other | 0 | — | — |
| 2026-05-08 | Burke Ryan Matthew | Other | 0 | — | — |
| 2026-05-08 | Goodrich Sean | Other | 0 | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 99. Ownership 33.19%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| TOMS CAPITAL INVESTMENT MANAGEMENT LP | 3.12M | New | New | 121.28M |
| FMR LLC | 1.78M | New | New | 69.17M |
| CITADEL ADVISORS LLC | 1.32M | New | New | 51.26M |
| D. E. SHAW & CO., INC. | 1.25M | New | New | 48.53M |
| UBS GROUP AG | 860.04K | New | New | 33.38M |
| AWM INVESTMENT COMPANY, INC. | 813.74K | New | New | 31.58M |
| CAPRICORN FUND MANAGERS LTD | 750.00K | New | New | 29.11M |
| HIDDENITE CAPITAL PARTNERS LP | 750.00K | New | New | 29.11M |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 723.40K | New | New | 28.08M |
| WELLINGTON MANAGEMENT GROUP LLP | 619.24K | New | New | 24.03M |
| YORKVILLE ADVISORS GLOBAL, LP | 582.37K | New | New | 22.60M |
| MORGAN STANLEY | 490.68K | New | New | 19.04M |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 472.70K | New | New | 18.35M |
| HARRADEN CIRCLE INVESTMENTS, LLC | 466.38K | New | New | 18.10M |
| SCOGGIN MANAGEMENT LP | 342.50K | New | New | 13.29M |
| MAGNETAR FINANCIAL LLC | 291.98K | New | New | 11.33M |
| CITADEL ADVISORS LLC | 287.00K | New | New | 11.14M |
| CITADEL ADVISORS LLC | 283.80K | New | New | 11.01M |
| BLACKROCK, INC. | 273.57K | New | New | 10.62M |
| SCOGGIN MANAGEMENT LP | 225.00K | New | New | 8.73M |
| JANE STREET GROUP, LLC | 184.00K | New | New | 7.14M |
| LINDEN ADVISORS LP | 191.71K | New | New | 6.70M |
| GEODE CAPITAL MANAGEMENT, LLC | 157.10K | New | New | 6.10M |
| JANE STREET GROUP, LLC | 153.80K | New | New | 5.97M |
| VANGUARD CAPITAL MANAGEMENT LLC | 150.15K | New | New | 5.83M |
Boost Run Inc. Class A Common Stock (BRUN) trades at $8.63, with a market cap of $686.26M and a trailing P/E of -4.29. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2025 |
|---|
| 26887000 |
Insights · Dividends · Forecast · Financials · Learn
$686.26M
Market Cap
-4.29
P/E
18.57
Forward P/E
57
Score