BioStem Technologies (BSEM) Stock Insights
$28.18M
Market Cap
-0.91
P/E
5.39
Forward P/E
50
Score
BSEM price $1.51 +0.03 +1.99%
Stocklytics score rationale: value 58, quality 42, growth 50.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 592297 | 328528 | 1017192 | 2630318 | 2521639 | 4340839 | 6875202 | 16685405 | 301827302 | 47482015 |
BioStem Technologies, Inc. engages in the development, manufacturing, and commercialization of placental-derived allografts for advanced wound care and regenerative therapies in the United States. It offers Vendaje, a structural tissue allograft used as a protective covering for soft tissue wounds; Vendaje AC, a thicker structural tissue allograft used as a protective covering for soft tissue wounds; Vendaje OPTIC…
BSEM fair value $8.85. Price $1.51. Price is 83% below fair value.
Below fair value, and cheaper than usual. A larger discount than on more than 99% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 6.59M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 18.67M. Net debt -26.22M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-12 | — | -0.43 | — | 7.17M |
| 2026-08-12 | -0.52 | -0.50 | 7.90M | 6.35M |
| 2026-05-14 | -0.52 | -0.28 | 6.14M | 5.70M |
| 2026-03-24 | -0.67 | 0.02 | 10.10M | 55.20M |
| 2025-11-13 | 0.03 | 0.02 | 10.47M | 55.20M |
| 2025-08-14 | -0.03 | 0.32 | 49.30M | 78.20M |
| 2025-05-12 | 0.17 | 1.25 | 72.50M | 101.10M |
| 2025-04-14 | 0.94 | 0.37 | 102.87M | 86.68M |
| 2024-11-12 | 0.32 | 0.36 | 82.56M | 86.68M |
| 2024-08-12 | 0.30 | 0.12 | 74.49M | 44.00M |
| 2024-05-14 | 0.20 | 0.74 | 41.90M | 12.70M |
| 2024-03-18 | -0.18 | 0.47 | 11.40M | 11.40M |
| 2023-11-13 | 0.03 | -0.18 | 3.60M | 4.68M |
| 2023-08-02 | -0.20 | 0.02 | 1.07M | 2.20M |
| 2023-05-26 | -0.05 | -0.05 | 2.00M | 2.00M |
| 2022-12-31 | -0.30 | 0.02 | 793.09K | 1.20M |
| 2022-11-15 | -0.14 | -0.02 | 1.15M | 1.20M |
| 2022-08-22 | 0.02 | — | 2.16M | — |
| 2022-05-16 | -0.30 | — | 2.78M | — |
| 2022-03-31 | -0.04 | — | 1.22M | — |
| 2021-09-30 | -0.05 | — | 1.20M | — |
| 2021-06-30 | -0.03 | — | 970.51K | — |
| 2021-03-31 | -0.04 | — | 952.51K | — |
| 2020-12-31 | -0.07 | — | 2.52M | — |
| 2020-09-30 | -0.08 | — | 467.62K | — |
| 2020-06-30 | -0.08 | — | 238.83K | — |
| 2020-03-31 | -0.04 | — | 777.37K | — |
| 2019-12-31 | -0.17 | — | 2.63M | — |
| 2019-09-30 | -0.15 | — | 722.77K | — |
| 2019-06-30 | -0.23 | — | 708.37K | — |
| 2019-03-31 | -0.26 | — | 532.78K | — |
| 2018-12-31 | -0.41 | — | 541.07K | — |
| 2018-09-30 | -0.20 | — | 376.89K | — |
| 2018-06-30 | -0.11 | — | 35.31K | — |
| 2018-03-31 | -0.18 | — | 63.92K | — |
| 2017-12-31 | -0.05 | — | 58.53K | — |
| 2017-09-30 | -0.29 | — | 55.28K | — |
| 2017-06-30 | -0.49 | — | 84.67K | — |
| 2017-03-31 | -0.08 | — | 114.72K | — |
| 2016-12-31 | 0.44 | — | 86.45K | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-07 | SMITH-VAN VURST ANDREW | Sell | 250.00K | $2.00 | 500.00K |
| 2026-10-07 | SMITH-VAN VURST ANDREW | Buy | 250.00K | $2.00 | 500.00K |
| 2026-10-07 | Matuszewski Jason | Sell | 250.00K | $2.00 | 500.00K |
| 2026-10-07 | Matuszewski Jason | Buy | 250.00K | $2.00 | 500.00K |
| 2026-09-17 | SMITH-VAN VURST ANDREW | Buy | 9.57K | — | — |
| 2026-09-17 | SMITH-VAN VURST ANDREW | Sell | 9.57K | — | — |
| 2026-09-17 | Matuszewski Jason | Buy | 16.65K | — | — |
| 2026-09-17 | Matuszewski Jason | Sell | 16.65K | — | — |
| 2026-09-15 | POE BRANDON | Buy | 1.69K | — | — |
| 2026-09-15 | POE BRANDON | Sell | 1.69K | — | — |
| 2026-09-15 | SMITH-VAN VURST ANDREW | Buy | 7.62K | — | — |
| 2026-09-15 | SMITH-VAN VURST ANDREW | Sell | 7.62K | — | — |
| 2026-09-15 | Matuszewski Jason | Buy | 8.47K | — | — |
| 2026-09-15 | Matuszewski Jason | Sell | 8.47K | — | — |
| 2026-09-15 | WARRINGTON KENNETH HOWARD JR | Buy | 1.69K | — | — |
| 2026-09-15 | WARRINGTON KENNETH HOWARD JR | Sell | 1.69K | — | — |
| 2026-09-15 | FORTUNATO MICHAEL A | Buy | 4.23K | — | — |
| 2026-09-15 | FORTUNATO MICHAEL A | Sell | 4.23K | — | — |
| 2026-09-09 | HASSETT BARRY | Buy | 500 | — | — |
| 2026-09-09 | HASSETT BARRY | Sell | 500 | — | — |
| 2026-08-27 | UNGRODT JODI | Buy | 5.65K | — | — |
| 2026-08-27 | UNGRODT JODI | Sell | 5.65K | — | — |
| 2026-08-27 | Glickman Mark A | Buy | 7.67K | — | — |
| 2026-08-27 | LESSER HANNAWAY RAYNA | Buy | 7.67K | — | — |
| 2026-08-27 | LESSER HANNAWAY RAYNA | Sell | 7.67K | — | — |
| 2026-08-27 | Glickman Mark A | Sell | 7.67K | — | — |
| 2026-08-27 | WARRINGTON KENNETH HOWARD JR | Buy | 5.09K | — | — |
| 2026-08-27 | WARRINGTON KENNETH HOWARD JR | Sell | 5.09K | — | — |
| 2026-08-27 | SONENREICH STEVEN D | Buy | 7.67K | — | — |
| 2026-08-27 | SONENREICH STEVEN D | Sell | 7.67K | — | — |
| 2026-08-11 | POE BRANDON | Buy | 10.63K | — | — |
| 2026-08-11 | POE BRANDON | Sell | 10.63K | — | — |
| 2026-08-09 | FORTUNATO MICHAEL A | Buy | 970 | — | — |
| 2026-08-09 | FORTUNATO MICHAEL A | Sell | 970 | — | — |
| 2026-08-06 | SMITH-VAN VURST ANDREW | Other | 0 | — | — |
| 2026-08-06 | SMITH-VAN VURST ANDREW | Other | 2.25M | $2.00 | 4.50M |
| 2026-08-06 | SMITH-VAN VURST ANDREW | Other | 23.25K | $10.05 | 233.62K |
| 2026-08-06 | SMITH-VAN VURST ANDREW | Other | 253.30K | $5.50 | 1.39M |
| 2026-08-06 | SMITH-VAN VURST ANDREW | Other | 67.02K | — | — |
| 2026-08-06 | SMITH-VAN VURST ANDREW | Other | 209.09K | — | — |
| 2026-08-06 | GORRELL KATHERINE | Other | 101.15K | $4.60 | 465.27K |
| 2026-08-06 | GORRELL KATHERINE | Other | 82.46K | — | — |
| 2026-08-06 | Glickman Mark A | Other | 7.67K | — | — |
| 2026-08-06 | SONENREICH STEVEN D | Other | 7.67K | — | — |
| 2026-08-06 | UNGRODT JODI | Other | 0 | — | — |
| 2026-08-06 | UNGRODT JODI | Other | 5.65K | — | — |
| 2026-08-06 | WARRINGTON KENNETH HOWARD JR | Other | 0 | — | — |
| 2026-08-06 | WARRINGTON KENNETH HOWARD JR | Other | 7.46K | $1.80 | 13.43K |
| 2026-08-06 | WARRINGTON KENNETH HOWARD JR | Other | 5.09K | — | — |
| 2026-08-06 | HASSETT BARRY | Other | 0 | — | — |
| 2026-08-06 | HASSETT BARRY | Other | 2.43K | $14.89 | 36.14K |
| 2026-08-06 | HASSETT BARRY | Other | 70.48K | $5.50 | 387.67K |
| 2026-08-06 | HASSETT BARRY | Other | 58.18K | — | — |
| 2026-08-06 | LESSER HANNAWAY RAYNA | Other | 7.67K | — | — |
| 2026-08-06 | POE BRANDON | Other | 0 | — | — |
| 2026-08-06 | POE BRANDON | Other | 38.81K | $6.48 | 251.51K |
| 2026-08-06 | POE BRANDON | Other | 117.40K | $5.50 | 645.71K |
| 2026-08-06 | POE BRANDON | Other | 96.91K | — | — |
| 2026-08-06 | Matuszewski Jason | Other | 0 | — | — |
| 2026-08-06 | Matuszewski Jason | Other | 2.25M | $2.00 | 4.50M |
| 2026-08-06 | Matuszewski Jason | Other | 40.43K | $10.05 | 406.29K |
| 2026-08-06 | Matuszewski Jason | Other | 440.53K | $5.50 | 2.42M |
| 2026-08-06 | Matuszewski Jason | Other | 363.64K | — | — |
| 2026-08-06 | FORTUNATO MICHAEL A | Other | 0 | — | — |
| 2026-08-06 | FORTUNATO MICHAEL A | Other | 200.00K | $1.07 | 214.00K |
| 2026-08-06 | FORTUNATO MICHAEL A | Other | 100.00K | $2.99 | 299.00K |
| 2026-08-06 | FORTUNATO MICHAEL A | Other | 2.34K | $15.11 | 35.36K |
| 2026-08-06 | FORTUNATO MICHAEL A | Other | 38.55K | $5.50 | 212.00K |
| 2026-08-06 | FORTUNATO MICHAEL A | Other | 31.82K | — | — |
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| No data yet. | ||||
Insights · Dividends · Forecast · Financials · Learn
$28.18M
Market Cap
-0.91
P/E
5.39
Forward P/E
50
Score