Bassett Furniture Industries (BSET) Financials: Revenue & Earnings

BSET price $22.07 -0.28 -1.25%

Ticker
BSET
Price
$22.07
Change
-0.28 -1.25%
Market cap ?
$190.94M
P/E ?
28.37
Forward P/E ?
23.82
Dividend yield ?
3.62%
Beta ?
0.69
Sector
Consumer Cyclical
Industry
Furnishings, Fixtures & Appliances
Stocklytics score
40
Value
44
Quality
49
Growth
26

Stocklytics score rationale: value 44, quality 49, growth 26.

Financials

2016201720182019202020212022202320242025
432038000452503000456855000452087000337672000430886000485601000390136000329923000335280000

Bassett Furniture Industries, Incorporated (BSET) is a prominent company involved in the design, manufacturing, marketing, and retail of home furnishings, serving both domestic U.S. and international markets. Its operations are segmented into three core areas: Wholesale, company-owned Retail Stores, and Logistical Services. The firm actively designs, produces, sources, sells, and distributes a wide range of…

Fair value

BSET fair value $12.20. Price $22.07. Price is 81% above fair value.

Above fair value, and more expensive than usual. A larger premium than on 85% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 3.01M. Growth 0.85%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 8.65M. Net debt 47.38M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Model uncertainty high for this stock

Compare BSET

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2027-02-03—0.35—91.17M
2026-09-300.240.1382.84M82.77M
2026-07-010.240.2083.75M83.32M
2026-04-010.130.1780.34M83.96M
2026-02-040.230.3088.67M86.90M
2025-10-080.090.0980.10M86.89M
2025-07-090.220.1584.35M82.03M
2025-04-020.210.0282.16M81.95M
2025-01-290.38-0.0484.34M82.84M
2024-10-09-0.52-0.3475.62M83.40M
2024-07-10-0.82-0.1283.41M86.99M
2024-04-03-0.14-0.0086.55M90.89M
2024-01-250.15-0.0694.70M90.60M
2023-09-28-0.30-0.5987.22M90.81M
2023-06-290.120.03100.52M102.31M
2023-03-300.160.24107.70M108.24M
2023-01-240.550.38121.02M111.60M
2022-09-290.820.64118.01M119.62M
2022-06-300.810.45128.71M115.88M
2022-03-310.570.36117.86M109.86M
2022-01-310.520.45129.90M122.47M
2021-09-300.310.31118.91M119.52M
2021-07-010.600.35124.06M87.73M
2021-04-010.400.24113.67M93.78M
2021-01-210.650.45118.38M108.52M
2020-10-010.22-0.0791.56M29.13M
2020-07-09-0.52-0.5863.80M18.14M
2020-04-020.120.02112.12M18.69M
2020-01-230.070.16113.64M259.74M
2019-10-030.210.18109.42M99.00M
2019-07-020.040.28108.19M757.33M
2019-04-040.120.09120.84M161.12M
2019-01-170.170.37116.65M253.88M
2018-09-270.280.39112.96M—
2018-06-280.400.40116.98M116.98M
2018-03-280.120.35110.27M284.94M
2018-01-180.460.52118.22M133.62M
2017-09-280.430.37114.26M98.35M
2017-06-290.420.36114.12M76.07M
2017-03-300.270.29105.89M113.74M

Dividends

Yield 3.62%. Payout ratio 101.84%. Frequency Quarterly.

Safety score 52/100 · Watch. Payout ratio is 102% of earnings, above what earnings cover. Dividends are larger than free cash flow. Dividends were paid in 39 separate years. Yield is 3.6%, in a range that is usually sustainable.

Ex-dateDividendRecordPaymentFrequency
2026-11-13$0.202026-11-132026-11-27Quarterly
2026-08-14$0.202026-08-142026-08-28Quarterly
2026-05-15$0.202026-05-152026-05-29Quarterly
2026-02-13$0.202026-02-132026-02-27Quarterly
2025-11-14$0.202025-11-142025-11-28Quarterly
2025-08-15$0.202025-08-152025-08-29Quarterly
2025-05-16$0.202025-05-162025-05-30Quarterly
2025-02-14$0.202025-02-142025-02-28Quarterly
2024-11-15$0.202024-11-152024-11-29Quarterly
2024-08-16$0.202024-08-162024-08-30Quarterly
2024-05-16$0.182024-05-172024-05-31Quarterly
2024-02-15$0.182024-02-162024-03-01Quarterly
2023-11-09$0.182023-11-102023-11-24Quarterly
2023-08-10$0.182023-08-112023-08-25Quarterly
2023-05-11$0.162023-05-122023-05-26Quarterly
2023-02-09$0.162023-02-102023-02-24Quarterly
2022-11-09$0.162022-11-112022-11-25Quarterly
2022-08-11$0.162022-08-122022-08-26Quarterly
2022-05-12$0.142022-05-132022-05-27Quarterly
2022-03-22$1.502022-03-232022-04-06Special
2022-02-10$0.142022-02-112022-02-25Quarterly
2021-11-10$0.142021-11-122021-11-26Quarterly
2021-08-12$0.142021-08-132021-08-27Quarterly
2021-05-13$0.122021-05-142021-05-28Quarterly
2021-02-11$0.122021-02-122021-02-26Quarterly
2020-12-11$0.252020-12-142020-12-22Special
2020-11-12$0.122020-11-132020-11-27Quarterly
2020-08-13$0.202020-08-142020-08-28Quarterly
2020-02-13$0.122020-02-142020-02-28Quarterly
2019-11-14$0.122019-11-152019-11-29Quarterly
2019-08-15$0.122019-08-162019-08-30Quarterly
2019-05-16$0.122019-05-172019-05-31Quarterly
2019-02-14$0.122019-02-152019-03-01Quarterly
2018-11-08$0.122018-11-092018-11-23Quarterly
2018-08-09$0.122018-08-102018-08-24Quarterly
2018-05-10$0.112018-05-112018-05-25Quarterly
2018-02-08$0.112018-02-092018-02-23Quarterly
2017-11-30$0.352017-12-012017-12-15Quarterly
2017-11-09$0.112017-11-102017-11-24Irregular
2017-08-09$0.112017-08-112017-08-25Irregular
2017-05-10$0.102017-05-122017-05-26Irregular
2017-02-08$0.102017-02-102017-02-24Irregular
2016-11-30$0.302016-12-022016-12-16Monthly
2016-11-08$0.102016-11-112016-11-25Irregular
2016-08-10$0.102016-08-122016-08-26Irregular
2016-05-11$0.092016-05-132016-05-27Irregular
2016-02-10$0.092016-02-122016-02-26Irregular
2015-12-02$0.202015-12-042015-12-18Monthly
2015-11-10$0.092015-11-132015-11-27Irregular
2015-08-12$0.092015-08-142015-08-28Irregular
2015-05-13$0.082015-05-152015-05-29Irregular
2015-02-11$0.082015-02-132015-02-27Irregular
2014-12-03$0.202014-12-052014-12-19Monthly
2014-11-12$0.082014-11-142014-11-28Irregular
2014-08-13$0.082014-08-152014-08-29Irregular
2014-05-13$0.062014-05-152014-05-30Irregular
2014-02-12$0.062014-02-142014-02-28Irregular
2013-12-06$0.202013-12-102013-12-20Monthly
2013-11-13$0.062013-11-152013-11-29Quarterly
2013-08-13$0.062013-08-152013-08-30Irregular
2013-05-13$0.052013-05-152013-05-31Irregular
2013-02-13$0.052013-02-152013-03-01Irregular
2012-11-13$0.052012-11-152012-12-03Monthly
2012-10-10$1.252012-10-122012-10-26Irregular
2012-08-13$0.052012-08-152012-08-31Irregular
2012-05-11$0.052012-05-152012-06-01Irregular
2012-02-13$0.052012-02-152012-03-01Quarterly
2011-12-21$0.502011-12-232012-01-03Irregular
2011-11-10$0.042011-11-152011-12-01Quarterly
2011-08-11$0.032011-08-152011-09-01Quarterly
2011-05-12$0.032011-05-162011-06-01Annual
2008-11-13$0.102008-11-172008-12-01Irregular
2008-08-13$0.232008-08-152008-09-02Monthly
2008-05-14$0.232008-05-162008-06-02Quarterly
2008-02-13$0.202008-02-152008-03-03Quarterly
2007-11-14$0.202007-11-162007-12-03Quarterly
2007-08-15$0.202007-08-172007-09-04Quarterly
2007-05-14$0.202007-05-162007-06-01Quarterly
2007-02-08$0.202007-02-122007-03-01Quarterly
2006-11-13$0.202006-11-152006-12-01Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-11-12BASSETT JOHN E IIISell280$16.524.63K
2026-04-21Chivari Anthony LeeOther0——
2026-04-21Chivari Anthony LeeOther0——
2026-03-11Battle Emma S.Buy2.86K$14.0040.00K
2026-03-11BELK JOHN RBuy2.86K$14.0040.00K
2026-03-11CASHMAN KRISTINA KBuy2.86K$14.0040.00K
2026-03-11Goergen James EdwardBuy2.86K$14.0040.00K
2026-03-11Hamlet Virginia W.Buy2.86K$14.0040.00K
2026-03-11Wampler William C JrBuy2.86K$14.0040.00K
2026-03-11MCDOWELL JOHN WALTERBuy2.86K$14.0040.00K
2026-03-11WARDEN WILLIAM C JRBuy2.86K$14.0040.00K
2026-01-11SPILMAN ROBERT H JRSell350$16.525.78K
2026-01-11Daniel John MichaelSell280$16.524.63K
2026-01-11Cohenour BruceSell280$16.524.63K
2026-01-11HERVEY JAY RSell210$16.523.47K
2025-07-23BASSETT JOHN E IIISell690$18.5612.81K
2025-07-23BASSETT JOHN E IIISell2.00K$18.5637.12K
2025-07-22Goergen James EdwardOther0——
2025-07-22Goergen James EdwardOther0——
2025-03-12BELK JOHN RBuy2.50K$15.9840.00K
2025-03-12Battle Emma S.Buy2.50K$15.9840.00K
2025-03-12MCDOWELL JOHN WALTERBuy2.50K$15.9840.00K
2025-03-12CASHMAN KRISTINA KBuy2.50K$15.9840.00K
2025-03-12Hamlet Virginia W.Buy2.50K$15.9840.00K
2025-03-12Wampler William C JrBuy2.50K$15.9840.00K
2025-03-12WARDEN WILLIAM C JRBuy2.50K$15.9840.00K
2025-01-12SPILMAN ROBERT H JRSell350$13.854.85K
2025-01-12HERVEY JAY RSell210$13.852.91K
2025-01-12Daniel John MichaelSell280$13.853.88K
2025-01-12Cohenour BruceSell280$13.853.88K
2025-01-12BASSETT JOHN E IIISell280$13.853.88K
2025-01-11SPILMAN ROBERT H JRSell350$13.854.85K
2025-01-11HERVEY JAY RSell210$13.852.91K
2025-01-11Daniel John MichaelSell280$13.853.88K
2025-01-11Cohenour BruceSell280$13.853.88K
2025-01-11BASSETT JOHN E IIISell280$13.853.88K
2024-11-21BASSETT JOHN E IIISell530$14.397.63K
2024-08-14SPILMAN ROBERT H JRBuy723$12.859.29K
2024-08-13SPILMAN ROBERT H JRBuy977$12.6612.37K
2024-08-12BELK JOHN RBuy3.85K$12.7048.86K
2024-08-07Daniel John MichaelBuy500$12.856.42K
2024-04-04MCDOWELL JOHN WALTERBuy1.00K$14.6714.67K
2024-03-06Wampler William C JrBuy2.59K$15.4640.00K
2024-03-06Hamlet Virginia W.Buy2.59K$15.4640.00K
2024-03-06BELK JOHN RBuy2.59K$15.4640.00K
2024-03-06CASHMAN KRISTINA KBuy2.59K$15.4640.00K
2024-03-06Battle Emma S.Buy2.59K$15.4640.00K
2024-03-06MCDOWELL JOHN WALTERBuy2.59K$15.4640.00K
2024-03-06WARDEN WILLIAM C JRBuy2.59K$15.4640.00K
2024-01-12SPILMAN ROBERT H JRSell350$15.985.59K
2024-01-12SPILMAN ROBERT H JRSell280$15.984.47K
2024-01-12Daniel John MichaelSell280$15.984.47K
2024-01-12Cohenour BruceSell280$15.984.47K
2024-01-12BASSETT JOHN E IIISell280$15.984.47K
2024-01-12HERVEY JAY RSell210$15.983.36K
2024-01-11SPILMAN ROBERT H JRSell350$15.155.30K
2024-01-11SPILMAN ROBERT H JRSell350$15.155.30K
2024-01-11Daniel John MichaelSell280$15.154.24K
2024-01-11Cohenour BruceSell280$15.154.24K
2024-01-11BASSETT JOHN E IIISell280$15.154.24K
2024-01-11HERVEY JAY RSell210$15.153.18K
2023-04-28SPILMAN ROBERT H JRBuy1.02K$14.4314.70K
2023-04-25Daniel John MichaelBuy500$14.257.12K
2023-03-08Battle Emma S.Buy2.16K$18.5239.98K
2023-03-08MCDOWELL JOHN WALTERBuy2.16K$18.5239.98K
2023-03-08BELK JOHN RBuy2.16K$18.5239.98K
2023-03-08Hamlet Virginia W.Buy2.16K$18.5239.98K
2023-03-08CASHMAN KRISTINA KBuy2.16K$18.5239.98K
2023-03-08Wampler William C JrBuy2.16K$18.5239.98K
2023-03-08WARDEN WILLIAM C JRBuy2.16K$18.5239.98K
2023-01-12SPILMAN ROBERT H JRSell350$18.156.35K
2023-01-12Cohenour BruceSell280$18.155.08K
2023-01-12Baker David CSell280$18.155.08K
2023-01-12Daniel John MichaelSell280$18.155.08K
2023-01-12Kelchner-Strong Kara AnnSell280$18.155.08K
2023-01-12BASSETT JOHN E IIISell280$18.155.08K
2023-01-12HERVEY JAY RSell210$18.153.81K
2023-01-11SPILMAN ROBERT H JRBuy3.00K$17.5552.65K
2023-01-11Cohenour BruceBuy2.40K$17.5542.12K
2023-01-11Baker David CBuy2.40K$17.5542.12K
2023-01-11Daniel John MichaelBuy2.40K$17.5542.12K
2023-01-11Kelchner-Strong Kara AnnBuy2.40K$17.5542.12K
2023-01-11BASSETT JOHN E IIIBuy2.40K$17.5542.12K
2023-01-11HERVEY JAY RBuy1.80K$17.5531.59K
2022-10-12WARDEN WILLIAM C JRBuy5.00K$17.9789.86K
2022-10-07SPILMAN ROBERT H JRBuy5.00K$15.5877.90K
2022-03-09Wampler William C JrBuy2.26K$17.7239.99K
2022-03-09WARDEN WILLIAM C JRBuy2.26K$17.7239.99K
2022-03-09Battle Emma S.Buy2.26K$17.7239.99K
2022-03-09BELK JOHN RBuy2.26K$17.7239.99K
2022-03-09CASHMAN KRISTINA KBuy2.26K$17.7239.99K
2022-03-09Hamlet Virginia W.Buy2.26K$17.7239.99K
2022-03-09MCDOWELL JOHN WALTERBuy2.26K$174.72394.34K
2022-02-22WARDEN WILLIAM C JRBuy5.00K$16.1780.86K
2022-02-22WARDEN WILLIAM C JRBuy5.00K$16.1680.82K
2022-01-12HERVEY JAY RBuy1.80K$15.8228.48K
2022-01-12Kelchner-Strong Kara AnnBuy2.40K$15.8237.97K
2022-01-12Daniel John MichaelBuy2.40K$15.8237.97K
2022-01-12BASSETT JOHN E IIIBuy2.40K$15.8237.97K
2022-01-12Cohenour BruceBuy2.40K$15.8237.97K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 75, holders -8 vs prior quarter. Ownership 55.43%.

HolderSharesChangeChange %Value
DIMENSIONAL FUND ADVISORS LP670.55K-1.38K-0.21%11.88M
AEGIS FINANCIAL CORP550.41K23.42K+4.44%9.75M
GAMCO INVESTORS, INC. ET AL541.63K-9.50K-1.72%9.60M
VANGUARD CAPITAL MANAGEMENT LLC359.10K-47.55K-11.69%6.36M
AMERIPRISE FINANCIAL INC346.14K346.14KNew6.13M
RENAISSANCE TECHNOLOGIES LLC288.54K-15.62K-5.13%5.11M
ACADIAN ASSET MANAGEMENT LLC253.41K8.79K+3.60%4.48M
GABELLI FUNDS LLC186.50K2.00K+1.08%3.30M
BLACKROCK, INC.171.11K-366.68K-68.18%3.03M
TRUFFLE HOUND CAPITAL, LLC150.00K00.00%2.66M
PEAPOD LANE CAPITAL LLC123.87K123.87KNew2.19M
RAYMOND JAMES FINANCIAL INC110.57K63.31K+133.94%1.96M
GEODE CAPITAL MANAGEMENT, LLC98.33K-100.49K-50.54%1.74M
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP95.03K-1.43K-1.48%1.68M
RBF CAPITAL, LLC94.31K00.00%1.67M
BRIDGEWAY CAPITAL MANAGEMENT, LLC75.78K-19.54K-20.50%1.34M
BANK OF NEW YORK MELLON CORP71.88K-36.51K-33.68%1.27M
AMERICAN CENTURY COMPANIES INC60.87K-66-0.11%1.08M
VANGUARD FIDUCIARY TRUST CO51.92K-2.77K-5.06%919.95K
EMPOWERED FUNDS, LLC42.08K00.00%745.59K
BEACON INVESTMENT ADVISORS LLC40.35K235+0.59%715.05K
STATE STREET CORP38.65K-86.53K-69.12%684.84K
MARSHALL WACE, LLP36.40K36.40KNew645.01K
MILLENNIUM MANAGEMENT LLC29.20K29.20KNew517.39K
HSBC HOLDINGS PLC26.69K-1.28K-4.58%485.28K

Earnings and financials

Bassett Furniture Industries, Incorporated (BSET) trades at $22.07, with a market cap of $190.94M and a trailing P/E of 28.37. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
432038000452503000456855000452087000337672000430886000485601000390136000329923000335280000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Bassett Furniture Industries (BSET) Financials: Revenue & Earnings

BSET$22.07-0.28 -1.25%

$190.94M

Market Cap

28.37

P/E

23.82

Forward P/E

40

Score

Price History