Big Sky Industrial (BSIN) Financials: Revenue & Earnings
BSIN$1.59+0.01 +0.54%
$83.39M
Market Cap
—
P/E
—
Forward P/E
—
Score
Big Sky Industrial (BSIN) Financials: Revenue & Earnings
BSIN price $1.59 +0.01 +0.54%
- Ticker
- BSIN
- Price
- $1.59
- Change
- +0.01 +0.54%
- Market cap ?
- $83.39M
- Beta ?
- 0.80
- Sector
- Energy
- Industry
- Oil & Gas Exploration & Production
Fair value
BSIN fair value $1.05. Price $1.59. Price is 51% above fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 1.34M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 52.49M. Net debt 2.49M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-11 | — | -0.06 | — | 1.78M |
| 2026-08-11 | -0.04 | -0.04 | 2.13M | 2.04M |
| 2026-05-07 | -0.08 | -0.04 | 1.60M | 1.63M |
| 2026-03-13 | -0.06 | -0.04 | 1.40M | 1.63M |
| 2025-11-12 | -0.10 | -0.06 | 1.74M | 2.09M |
| 2025-08-12 | -0.19 | -0.06 | 2.03M | 2.62M |
| 2025-05-12 | -0.10 | -0.03 | 2.19M | 2.99M |
| 2025-03-13 | -0.42 | -0.08 | 4.20M | 4.64M |
| 2024-11-12 | -0.08 | -0.05 | 4.96M | 5.45M |
| 2024-08-07 | -0.08 | -0.08 | 6.05M | 6.22M |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency Quarterly.
Safety score 43/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividend history is short. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2023-05-18 | $0.02 | 2023-05-19 | 2023-05-30 | Quarterly |
| 2023-02-09 | $0.02 | 2023-02-10 | 2023-02-23 | Quarterly |
| 2022-11-07 | $0.02 | 2022-11-08 | 2022-11-22 | Quarterly |
| 2022-08-05 | $0.02 | 2022-08-08 | 2022-08-22 | Quarterly |
| 2022-04-13 | $0.02 | 2022-04-15 | 2022-05-02 | Quarterly |
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-05-08 | Keys Randall D | Other | 0 | — | — |
Institutional holders
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| No data yet. | ||||
Earnings and financials
Big Sky Industrial Inc. (BSIN) trades at $1.59, with a market cap of $83.39M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn