biote (BTMD) Financials: Revenue & Earnings
$52.49M
Market Cap
6.49
P/E
43.27
Forward P/E
60
Score
BTMD price $1.19 +0.01 +0.85%
Stocklytics score rationale: value 94, quality 64, growth 22.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| 109976000 | 116568000 | 139396000 | 164957000 | 185360000 | 197191000 | 192219000 |
Biote Corp. is dedicated to supporting and developing medical practices that focus on hormone optimization. The company provides a comprehensive system for its Biote-certified healthcare professionals, enabling them to correct imbalances in patients' hormone, vitamin, and mineral levels. This includes authorizing the prescription of bioidentical hormone treatments and suggesting suitable dietary supplements…
BTMD fair value $3.34. Price $1.19. Price is 64% below fair value.
Below fair value, and cheaper than usual. A larger discount than on 73% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 31.05M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.7). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 44.11M. Net debt 85.80M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-04 | — | -0.05 | — | 44.01M |
| 2026-08-05 | -0.23 | 0.03 | 44.20M | 46.12M |
| 2026-05-06 | 0.06 | 0.09 | 44.94M | 46.02M |
| 2026-03-11 | 0.06 | 0.05 | 46.41M | 45.83M |
| 2025-11-05 | 0.22 | 0.05 | 47.96M | 47.85M |
| 2025-08-06 | 0.10 | 0.06 | 48.86M | 49.45M |
| 2025-05-07 | 0.08 | 0.06 | 48.99M | 47.25M |
| 2025-03-12 | 0.10 | 0.09 | 49.83M | 51.20M |
| 2024-11-12 | 0.33 | 0.09 | 51.38M | 51.38M |
| 2024-08-08 | -0.15 | 0.09 | 49.17M | 49.06M |
| 2024-05-07 | -0.06 | 0.05 | 46.80M | 45.68M |
| 2024-03-12 | 0.18 | 0.08 | 45.70M | 45.81M |
| 2023-11-07 | 0.24 | 0.08 | 45.56M | 47.90M |
| 2023-08-10 | -0.25 | 0.10 | 49.26M | 46.76M |
| 2023-05-09 | -0.39 | 0.09 | 44.84M | 43.37M |
| 2023-03-28 | 0.18 | 0.14 | 44.48M | 43.83M |
| 2022-11-14 | -0.09 | 0.14 | 41.97M | 41.97M |
| 2022-08-09 | 0.27 | 0.14 | 41.36M | 40.50M |
| 2022-06-22 | 1.23 | — | 37.10M | — |
| 2022-04-07 | 0.72 | — | 37.54M | — |
| 2021-11-24 | 1.13 | — | 35.57M | — |
| 2021-08-17 | 1.29 | — | 34.75M | — |
| 2021-05-20 | 1.17 | — | 31.54M | — |
| 2021-03-03 | 1.25 | — | 30.83M | — |
Yield 0.00%. Payout ratio 2.49%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 2% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-08-11 | Beer Marc D | Buy | 16.00K | $1.55 | 24.80K |
| 2026-08-10 | Beer Marc D | Buy | 115.95K | $1.53 | 177.40K |
| 2026-06-12 | Peterson Robert Charles | Buy | 206.75K | $2.46 | 508.60K |
| 2026-06-08 | Christensen Bret | Buy | 130.00K | $2.34 | 304.20K |
| 2026-06-08 | Beer Marc D | Buy | 114.16K | $2.34 | 267.13K |
| 2026-05-12 | HEYER ANDREW R | Buy | 130.00K | $2.20 | 286.00K |
| 2026-05-12 | HEYER ANDREW R | Buy | 35.26K | — | — |
| 2026-05-12 | MORRIS DEBRA L | Buy | 130.00K | $2.20 | 286.00K |
| 2026-05-12 | MORRIS DEBRA L | Buy | 21.41K | — | — |
| 2026-05-12 | MORRIS DEBRA L | Buy | 39.04K | — | — |
| 2026-05-12 | MORRIS DEBRA L | Sell | 21.41K | — | — |
| 2026-05-12 | Cone Stephen Mark | Buy | 130.00K | $2.20 | 286.00K |
| 2026-05-12 | Cone Stephen Mark | Buy | 31.48K | — | — |
| 2026-05-12 | Jacoby Dana Lynn | Buy | 130.00K | $2.20 | 286.00K |
| 2026-05-12 | Jacoby Dana Lynn | Buy | 37.78K | — | — |
| 2026-05-12 | Beer Marc D | Buy | 195.00K | $2.20 | 429.00K |
| 2026-05-12 | Barrera Richard R | Buy | 121.45K | $2.20 | 267.19K |
| 2026-05-01 | Monico Daniel Michael | Buy | 88.80K | $2.19 | 194.47K |
| 2026-04-27 | Monico Daniel Michael | Other | 0 | — | — |
| 2026-04-01 | Christensen Bret | Buy | 441.65K | $1.43 | 631.56K |
| 2026-04-01 | Peterson Robert Charles | Buy | 107.17K | $1.43 | 153.25K |
| 2025-06-09 | Barrera Richard R | Buy | 150.44K | $3.93 | 591.23K |
| 2025-05-13 | MORRIS DEBRA L | Buy | 104.55K | $3.91 | 408.78K |
| 2025-05-13 | MORRIS DEBRA L | Buy | 11.04K | — | — |
| 2025-05-13 | MORRIS DEBRA L | Buy | 21.41K | — | — |
| 2025-05-13 | MORRIS DEBRA L | Sell | 11.04K | — | — |
| 2025-05-13 | HEYER STEVEN J | Buy | 104.55K | $3.91 | 408.78K |
| 2025-05-13 | Jacoby Dana Lynn | Buy | 104.55K | $3.91 | 408.78K |
| 2025-05-13 | Jacoby Dana Lynn | Buy | 12.99K | — | — |
| 2025-05-13 | Jacoby Dana Lynn | Buy | 21.59K | — | — |
| 2025-05-13 | Jacoby Dana Lynn | Sell | 12.99K | — | — |
| 2025-05-13 | HEYER ANDREW R | Buy | 104.55K | $3.91 | 408.78K |
| 2025-05-13 | HEYER ANDREW R | Buy | 20.69K | — | — |
| 2025-05-13 | Cone Stephen Mark | Buy | 104.55K | $3.91 | 408.78K |
| 2025-05-13 | Cone Stephen Mark | Buy | 17.99K | — | — |
| 2025-05-07 | Guines LLC | Buy | 11.68K | $3.35 | 39.11K |
| 2025-05-06 | Guines LLC | Buy | 436.04K | $3.26 | 1.42M |
| 2025-04-30 | Guines LLC | Buy | 1.93K | $3.30 | 6.37K |
| 2025-04-21 | Guines LLC | Buy | 8.80K | $3.27 | 28.78K |
| 2025-04-17 | Guines LLC | Buy | 6.87K | $3.29 | 22.61K |
| 2025-04-16 | Guines LLC | Buy | 1.00K | $3.29 | 3.29K |
| 2025-04-09 | Guines LLC | Buy | 13.53K | $3.21 | 43.40K |
| 2025-04-08 | Guines LLC | Buy | 34.91K | $3.21 | 111.99K |
| 2025-04-07 | Guines LLC | Buy | 43.38K | $3.15 | 136.71K |
| 2025-04-04 | Guines LLC | Buy | 23.74K | $3.24 | 76.95K |
| 2025-04-03 | Guines LLC | Buy | 7.32K | $3.24 | 23.75K |
| 2025-04-01 | Beer Marc D | Buy | 495.60K | $3.63 | 1.80M |
| 2025-04-01 | Peterson Robert Charles | Buy | 350.00K | $3.63 | 1.27M |
| 2025-04-01 | Conlon Mary Elizabeth | Buy | 178.00K | $3.63 | 646.14K |
| 2025-03-31 | Guines LLC | Buy | 106.00K | $3.32 | 351.92K |
| 2025-03-17 | HEYER ANDREW R | Buy | 50.00K | $3.95 | 197.38K |
| 2025-03-17 | HEYER ANDREW R | Buy | 25.00K | $3.95 | 98.66K |
| 2025-03-17 | Christensen Bret | Buy | 37.59K | $3.87 | 145.49K |
| 2025-03-17 | Cone Stephen Mark | Buy | 38.10K | $3.88 | 147.84K |
| 2025-03-17 | Beer Marc D | Buy | 107.79K | $3.87 | 417.16K |
| 2025-03-17 | Guines LLC | Buy | 100 | $3.74 | 374 |
| 2025-03-14 | Guines LLC | Buy | 106.51K | $3.50 | 372.27K |
| 2025-03-13 | Guines LLC | Buy | 750.00K | $3.22 | 2.41M |
| 2025-03-01 | Christensen Bret | Buy | 1.50M | $4.37 | 6.55M |
| 2025-02-01 | Christensen Bret | Other | 0 | — | — |
| 2024-09-09 | Peterson Robert Charles | Sell | 32.87K | $6.20 | 203.85K |
| 2024-07-09 | Peterson Robert Charles | Sell | 11.38K | $7.57 | 86.08K |
| 2024-07-08 | Peterson Robert Charles | Buy | 44.25K | — | — |
| 2024-07-08 | Peterson Robert Charles | Sell | 44.25K | — | — |
| 2024-05-21 | MORRIS DEBRA L | Buy | 11.04K | — | — |
| 2024-05-21 | Jacoby Dana Lynn | Buy | 65.26K | $5.57 | 363.49K |
| 2024-05-21 | Jacoby Dana Lynn | Buy | 11.60K | — | — |
| 2024-05-21 | Jacoby Dana Lynn | Buy | 12.99K | — | — |
| 2024-05-21 | Jacoby Dana Lynn | Sell | 11.60K | — | — |
| 2024-05-21 | HEYER STEVEN J | Buy | 65.26K | $5.57 | 363.49K |
| 2024-05-21 | MORRIS DEBRA L | Buy | 65.26K | $5.57 | 363.49K |
| 2024-05-21 | MORRIS DEBRA L | Buy | 9.11K | — | — |
| 2024-05-21 | MORRIS DEBRA L | Buy | 10.39K | — | — |
| 2024-05-21 | MORRIS DEBRA L | Sell | 9.11K | — | — |
| 2024-05-21 | Cone Stephen Mark | Buy | 65.26K | $5.57 | 363.49K |
| 2024-05-21 | Cone Stephen Mark | Buy | 10.83K | — | — |
| 2024-05-21 | HEYER ANDREW R | Buy | 65.26K | $5.57 | 363.49K |
| 2024-05-21 | HEYER ANDREW R | Buy | 13.43K | — | — |
| 2024-04-01 | Weber Teresa Sue | Buy | 777.08K | $5.72 | 4.44M |
| 2024-04-01 | Conlon Mary Elizabeth | Buy | 164.41K | $5.72 | 940.44K |
| 2024-04-01 | Beer Marc D | Buy | 543.96K | $5.72 | 3.11M |
| 2024-02-01 | Peterson Robert Charles | Buy | 400.00K | $4.00 | 1.60M |
| 2024-02-01 | Peterson Robert Charles | Buy | 44.25K | — | — |
| 2024-01-08 | Peterson Robert Charles | Other | 0 | — | — |
| 2023-07-05 | Conlon Mary Elizabeth | Sell | 6.24K | $6.50 | 40.57K |
| 2023-06-30 | Conlon Mary Elizabeth | Buy | 24.23K | — | — |
| 2023-06-30 | Conlon Mary Elizabeth | Sell | 24.23K | — | — |
| 2023-06-30 | Cone Stephen Mark | Buy | 6.06K | — | — |
| 2023-06-30 | Cone Stephen Mark | Sell | 6.06K | — | — |
| 2023-06-30 | Jacoby Dana Lynn | Buy | 6.06K | — | — |
| 2023-06-30 | Jacoby Dana Lynn | Sell | 6.06K | — | — |
| 2023-06-09 | Roystone Capital Management LP | Buy | 99.37K | — | — |
| 2023-06-09 | Roystone Capital Management LP | Sell | 432.06K | — | — |
| 2023-06-05 | 325 CAPITAL LLC | Other | 0 | — | — |
| 2023-06-05 | 325 CAPITAL LLC | Other | 0 | — | — |
| 2023-06-05 | 325 CAPITAL LLC | Other | 0 | — | — |
| 2023-06-05 | 325 CAPITAL LLC | Other | 0 | — | — |
| 2023-06-01 | Puncochar Mary Joan | Buy | 221.50K | $5.39 | 1.19M |
| 2023-05-30 | Puncochar Mary Joan | Other | 0 | — | — |
| 2023-05-17 | MORRIS DEBRA L | Buy | 25.01K | $5.83 | 145.79K |
Latest filed quarter: Q2 2026.
Institutions holding: 73, holders -11 vs prior quarter. Ownership 46.00%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| 325 CAPITAL LLC | 4.55M | 0 | 0.00% | 8.60M |
| BANDERA PARTNERS LLC | 2.07M | 0 | 0.00% | 3.90M |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.10M | -11.10K | -1.00% | 2.08M |
| ACADIAN ASSET MANAGEMENT LLC | 625.39K | -72.47K | -10.38% | 1.18M |
| MILLENNIUM MANAGEMENT LLC | 436.09K | 436.09K | New | 824.21K |
| DIMENSIONAL FUND ADVISORS LP | 431.96K | -111.53K | -20.52% | 816.06K |
| BLACKROCK, INC. | 365.94K | -1.37M | -78.96% | 691.64K |
| CITADEL ADVISORS LLC | 301.31K | 301.31K | New | 569.48K |
| RICE HALL JAMES & ASSOCIATES, LLC | 262.84K | 12.82K | +5.13% | 496.77K |
| GEODE CAPITAL MANAGEMENT, LLC | 260.49K | -355.17K | -57.69% | 492.59K |
| JANE STREET GROUP, LLC | 253.31K | 253.31K | New | 478.76K |
| AQR CAPITAL MANAGEMENT LLC | 251.62K | 197.96K | +368.92% | 475.56K |
| UBS GROUP AG | 244.22K | 218.50K | +849.25% | 461.58K |
| RENAISSANCE TECHNOLOGIES LLC | 229.99K | -35.92K | -13.51% | 434.69K |
| GOLDMAN SACHS GROUP INC | 215.38K | 114.78K | +114.08% | 407.08K |
| MARSHALL WACE, LLP | 168.61K | 168.61K | New | 318.68K |
| MORGAN STANLEY | 153.91K | -34.29K | -18.22% | 290.88K |
| VANGUARD FIDUCIARY TRUST CO | 142.96K | -14.18K | -9.02% | 270.20K |
| STATE STREET CORP | 112.24K | -534.71K | -82.65% | 212.14K |
| JONES FINANCIAL COMPANIES LLLP | 111.61K | 64.88K | +138.84% | 199.77K |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 103.31K | 92.38K | +845.00% | 195.25K |
| NORTHERN TRUST CORP | 71.42K | -197.69K | -73.46% | 134.98K |
| MAN GROUP PLC | 70.14K | 5.32K | +8.21% | 132.57K |
| LAZARD ASSET MANAGEMENT LLC | 52.75K | 3.81K | +7.78% | 99.70K |
| JACOBS LEVY EQUITY MANAGEMENT, INC | 42.92K | -108.13K | -71.59% | 81.11K |
biote Corp. (BTMD) trades at $1.19, with a market cap of $52.49M and a trailing P/E of 6.49. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| 109976000 | 116568000 | 139396000 | 164957000 | 185360000 | 197191000 | 192219000 |
Insights · Dividends · Forecast · Financials · Learn
$52.49M
Market Cap
6.49
P/E
43.27
Forward P/E
60
Score