BrightSpring Health Services (BTSG) Financials: Revenue & Earnings
$11.64B
Market Cap
41.17
P/E
32.26
Forward P/E
55
Score
BTSG price $58.84 +0.48 +0.82%
Stocklytics score rationale: value 42, quality 38, growth 86.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| 2536053000 | 4525209000 | 5580372000 | 6698082000 | 7720560000 | 8826175000 | 11266472000 | 12910564000 |
BrightSpring Health Services, Inc. operates across the United States, offering a range of healthcare solutions directly within patients' homes and local communities. The company's extensive platform focuses on providing crucial pharmacy and medical provider services, including both clinical care and supportive assistance, to individuals covered by Medicare, Medicaid, and private insurance. Patients receive care from…
BTSG fair value $71.78. Price $58.84. Price is 18% below fair value.
Above fair value, but less expensive than usual. A smaller premium than on 97% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 158.27M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.9). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 197.86M. Net debt 2.62B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-10-30 | — | 0.47 | — | 3.88B |
| 2026-07-31 | 0.45 | 0.40 | 3.87B | 3.66B |
| 2026-05-01 | 0.39 | 0.29 | 3.61B | 3.39B |
| 2026-02-27 | 0.33 | 0.34 | 3.55B | 3.38B |
| 2025-10-31 | 0.30 | 0.26 | 3.33B | 3.17B |
| 2025-08-01 | 0.22 | 0.19 | 3.15B | 3.17B |
| 2025-05-02 | 0.19 | 0.08 | 2.88B | 2.90B |
| 2025-03-06 | 0.22 | 0.19 | 3.05B | 2.75B |
| 2024-11-01 | 0.11 | 0.18 | 2.91B | 2.94B |
| 2024-08-02 | 0.10 | 0.17 | 2.73B | 2.72B |
| 2024-05-02 | 0.12 | 0.06 | 2.58B | 2.31B |
| 2024-02-29 | -0.06 | 0.15 | 2.37B | 2.36B |
| 2024-01-25 | -0.10 | — | 2.26B | — |
| 2023-06-30 | 0.02 | — | 2.17B | — |
| 2023-03-31 | -0.12 | — | 2.03B | — |
| 2022-12-31 | -0.33 | — | 1.97B | — |
| 2022-09-29 | -0.13 | — | 1.98B | — |
| 2021-09-29 | 0.19 | — | 1.74B | — |
| 2021-06-29 | 0.12 | — | 1.65B | — |
| 2021-03-30 | 0.21 | — | 1.51B | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-25 | ROUSSEAU JON B | Sell | 36.35K | $60.11 | 2.19M |
| 2026-09-14 | Greenwell Scott A. | Buy | 11.97K | $22.27 | 266.64K |
| 2026-09-14 | Greenwell Scott A. | Sell | 15.10K | $57.91 | 874.38K |
| 2026-09-14 | Greenwell Scott A. | Sell | 11.97K | $22.27 | 266.64K |
| 2026-07-25 | ROUSSEAU JON B | Sell | 56.32K | $72.91 | 4.11M |
| 2026-06-20 | Greenwell Scott A. | Sell | 2.49K | $66.25 | 164.76K |
| 2026-06-11 | Shah Nigam H. | Buy | 4.01K | — | — |
| 2026-06-11 | Shah Nigam H. | Other | 0 | — | — |
| 2026-06-05 | KKR Group Partnership L.P. | Sell | 14.67M | $58.45 | 857.49M |
| 2026-06-05 | KKR Group Partnership L.P. | Sell | 324.61K | — | — |
| 2026-06-05 | KKR Group Partnership L.P. | Sell | 23.26K | — | — |
| 2026-06-05 | KKR Phoenix Aggregator L.P. | Sell | 14.67M | $58.45 | 857.49M |
| 2026-06-05 | KKR Phoenix Aggregator L.P. | Sell | 324.61K | — | — |
| 2026-06-05 | KKR Phoenix Aggregator L.P. | Sell | 23.26K | — | — |
| 2026-06-05 | ROUSSEAU JON B | Buy | 130.00K | $6.37 | 828.10K |
| 2026-06-05 | ROUSSEAU JON B | Sell | 130.00K | $58.75 | 7.64M |
| 2026-06-05 | ROUSSEAU JON B | Sell | 130.00K | $6.37 | 828.10K |
| 2026-06-05 | ROUSSEAU JON B | Sell | 130.00K | $6.37 | 828.10K |
| 2026-06-05 | ROUSSEAU JON B | Buy | 130.00K | $6.37 | 828.10K |
| 2026-06-05 | ROUSSEAU JON B | Sell | 130.00K | $58.75 | 7.64M |
| 2026-06-05 | Nalley Lisa A | Buy | 35.00K | $6.37 | 222.95K |
| 2026-06-05 | Nalley Lisa A | Sell | 35.00K | $58.75 | 2.06M |
| 2026-06-05 | Nalley Lisa A | Sell | 35.00K | $6.37 | 222.95K |
| 2026-06-05 | Phipps Jennifer A | Buy | 35.00K | $6.37 | 222.95K |
| 2026-06-05 | Phipps Jennifer A | Sell | 35.00K | $58.75 | 2.06M |
| 2026-06-05 | Phipps Jennifer A | Sell | 35.00K | $6.37 | 222.95K |
| 2026-05-05 | Miller Steven B | Buy | 4.98K | — | — |
| 2026-05-05 | KIRTLEY OLIVIA F | Buy | 4.98K | — | — |
| 2026-05-05 | Wicks Timothy A | Buy | 4.98K | — | — |
| 2026-04-25 | ROUSSEAU JON B | Sell | 16.22K | $48.16 | 781.25K |
| 2026-03-30 | Barnes Robert Allen | Sell | 6.75K | $41.54 | 280.31K |
| 2026-03-20 | ROUSSEAU JON B | Sell | 180.75K | $22.29 | 4.03M |
| 2026-03-20 | ROUSSEAU JON B | Sell | 192.70K | $22.29 | 4.30M |
| 2026-03-20 | ROUSSEAU JON B | Buy | 192.70K | $22.29 | 4.30M |
| 2026-03-20 | ROUSSEAU JON B | Buy | 180.75K | $22.29 | 4.03M |
| 2026-03-20 | ROUSSEAU JON B | Sell | 192.70K | $22.29 | 4.30M |
| 2026-03-05 | Greenwell Scott A. | Buy | 49.07K | $41.77 | 2.05M |
| 2026-03-05 | Greenwell Scott A. | Buy | 20.02K | — | — |
| 2026-03-05 | Nalley Lisa A | Buy | 21.35K | — | — |
| 2026-03-05 | Nalley Lisa A | Buy | 52.34K | $41.77 | 2.19M |
| 2026-03-05 | ROUSSEAU JON B | Buy | 186.84K | — | — |
| 2026-03-05 | ROUSSEAU JON B | Buy | 458.01K | $41.77 | 19.13M |
| 2026-03-05 | Phipps Jennifer A | Buy | 53.38K | — | — |
| 2026-03-05 | Phipps Jennifer A | Buy | 130.86K | $41.77 | 5.47M |
| 2026-03-04 | Nalley Lisa A | Buy | 30.00K | $6.37 | 191.10K |
| 2026-03-04 | Nalley Lisa A | Sell | 30.00K | $41.15 | 1.23M |
| 2026-03-04 | Nalley Lisa A | Buy | 35.33K | $6.37 | 225.06K |
| 2026-03-04 | Nalley Lisa A | Sell | 30.00K | $6.37 | 191.10K |
| 2026-03-04 | Nalley Lisa A | Buy | 3.92K | $7.01 | 27.51K |
| 2026-03-04 | ROUSSEAU JON B | Buy | 955.82K | $6.37 | 6.09M |
| 2026-03-04 | ROUSSEAU JON B | Sell | 220.00K | $6.37 | 1.40M |
| 2026-03-04 | ROUSSEAU JON B | Buy | 220.00K | $6.37 | 1.40M |
| 2026-03-04 | ROUSSEAU JON B | Sell | 220.00K | $41.15 | 9.05M |
| 2026-03-04 | Phipps Jennifer A | Buy | 35.00K | $6.37 | 222.95K |
| 2026-03-04 | Phipps Jennifer A | Sell | 35.00K | $41.15 | 1.44M |
| 2026-03-04 | Phipps Jennifer A | Buy | 35.33K | $6.37 | 225.06K |
| 2026-03-04 | Phipps Jennifer A | Sell | 35.00K | $6.37 | 222.95K |
| 2026-03-04 | Phipps Jennifer A | Buy | 5.89K | $7.01 | 41.27K |
| 2026-03-04 | KKR Group Partnership L.P. | Sell | 19.71M | $40.96 | 807.55M |
| 2026-03-04 | KKR Group Partnership L.P. | Sell | 402.77K | — | — |
| 2026-03-04 | KKR Group Partnership L.P. | Sell | 31.92K | — | — |
| 2026-03-04 | KKR Phoenix Aggregator L.P. | Sell | 19.71M | $40.96 | 807.55M |
| 2026-03-04 | KKR Phoenix Aggregator L.P. | Sell | 402.77K | — | — |
| 2026-03-04 | KKR Phoenix Aggregator L.P. | Sell | 31.92K | — | — |
| 2026-03-03 | Barnes Robert Allen | Buy | 35.33K | $6.37 | 225.06K |
| 2026-03-03 | Barnes Robert Allen | Buy | 2.94K | $7.01 | 20.64K |
| 2026-01-25 | ROUSSEAU JON B | Sell | 49.30K | $39.64 | 1.95M |
| 2026-01-25 | Phipps Jennifer A | Sell | 33.19K | $39.64 | 1.32M |
| 2026-01-25 | Nalley Lisa A | Sell | 20.56K | $39.64 | 814.84K |
| 2026-01-25 | Barnes Robert Allen | Sell | 6.97K | $39.64 | 276.37K |
| 2025-11-05 | Miller Steven B | Sell | 4.50K | $32.68 | 146.96K |
| 2025-10-25 | ROUSSEAU JON B | Sell | 58.75K | $33.53 | 1.97M |
| 2025-10-25 | ROUSSEAU JON B | Sell | 49.80K | $33.53 | 1.67M |
| 2025-10-22 | KKR Group Partnership L.P. | Sell | 14.74M | $28.78 | 424.39M |
| 2025-10-22 | KKR Group Partnership L.P. | Sell | 409.31K | — | — |
| 2025-10-22 | KKR Group Partnership L.P. | Sell | 39.49K | — | — |
| 2025-10-22 | KKR Phoenix Aggregator L.P. | Sell | 14.74M | $28.78 | 424.39M |
| 2025-10-22 | KKR Phoenix Aggregator L.P. | Sell | 409.31K | — | — |
| 2025-10-22 | KKR Phoenix Aggregator L.P. | Sell | 39.49K | — | — |
| 2025-10-22 | ROUSSEAU JON B | Buy | 235.00K | $6.37 | 1.50M |
| 2025-10-22 | ROUSSEAU JON B | Sell | 235.00K | $28.78 | 6.76M |
| 2025-10-22 | ROUSSEAU JON B | Sell | 235.00K | $6.37 | 1.50M |
| 2025-10-22 | Nalley Lisa A | Buy | 20.00K | $6.37 | 127.40K |
| 2025-10-22 | Nalley Lisa A | Sell | 20.00K | $28.78 | 575.64K |
| 2025-10-22 | Nalley Lisa A | Sell | 20.00K | $6.37 | 127.40K |
| 2025-07-25 | ROUSSEAU JON B | Buy | 52.20K | $20.53 | 1.07M |
| 2025-06-24 | KKR Group Partnership L.P. | Sell | 2.10M | $21.15 | 44.42M |
| 2025-06-24 | KKR Phoenix Aggregator L.P. | Sell | 2.10M | $21.15 | 44.42M |
| 2025-06-20 | Greenwell Scott A. | Buy | 35.92K | $22.27 | 799.94K |
| 2025-06-20 | Greenwell Scott A. | Buy | 16.84K | — | — |
| 2025-06-16 | Greenwell Scott A. | Other | 0 | — | — |
| 2025-06-12 | KKR Group Partnership L.P. | Sell | 13.29M | $21.15 | 281.07M |
| 2025-06-12 | KKR Group Partnership L.P. | Sell | 475.55K | — | — |
| 2025-06-12 | KKR Group Partnership L.P. | Sell | 51.36K | — | — |
| 2025-06-12 | KKR Phoenix Aggregator L.P. | Sell | 13.29M | $21.15 | 281.07M |
| 2025-06-12 | KKR Phoenix Aggregator L.P. | Sell | 475.55K | — | — |
| 2025-06-12 | KKR Phoenix Aggregator L.P. | Sell | 51.36K | — | — |
| 2025-06-12 | Phipps Jennifer A | Buy | 15.62K | $6.37 | 99.47K |
| 2025-06-12 | Phipps Jennifer A | Sell | 15.62K | $21.75 | 339.65K |
| 2025-06-12 | Phipps Jennifer A | Sell | 15.62K | $6.37 | 99.47K |
Latest filed quarter: Q2 2026.
Institutions holding: 435, holders +86 vs prior quarter. Ownership 101.79%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| KOHLBERG KRAVIS ROBERTS & CO. L.P. | 26.83M | -14.99M | -35.85% | 1.87B |
| BLACKROCK, INC. | 24.03M | 4.43M | +22.58% | 1.68B |
| FMR LLC | 13.39M | -7.59M | -36.16% | 934.04M |
| INVESCO LTD. | 11.94M | 459.86K | +4.01% | 832.84M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 9.95M | 1.91M | +23.82% | 693.67M |
| PRICE T ROWE ASSOCIATES INC /MD/ | 9.90M | -774.80K | -7.26% | 690.35M |
| VANGUARD CAPITAL MANAGEMENT LLC | 7.31M | 1.02M | +16.15% | 509.98M |
| STATE STREET CORP | 6.26M | 1.33M | +26.94% | 436.80M |
| T. ROWE PRICE INVESTMENT MANAGEMENT, INC. | 6.04M | -1.59M | -20.80% | 421.37M |
| GEODE CAPITAL MANAGEMENT, LLC | 5.18M | 1.62M | +45.39% | 375.85M |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | 3.43M | -826.84K | -19.41% | 239.38M |
| FULLER & THALER ASSET MANAGEMENT, INC. | 3.36M | 109.58K | +3.37% | 234.39M |
| AMERICAN CENTURY COMPANIES INC | 3.29M | 3.29M | New | 229.52M |
| DIMENSIONAL FUND ADVISORS LP | 2.74M | -154.03K | -5.32% | 190.99M |
| ALLIANCEBERNSTEIN L.P. | 4.32M | 770.21K | +21.69% | 184.10M |
| MARSHALL WACE, LLP | 2.64M | -18.18K | -0.68% | 183.85M |
| MORGAN STANLEY | 2.17M | 1.10M | +103.75% | 151.19M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 2.09M | 722.82K | +52.74% | 145.98M |
| BROWN ADVISORY INC | 1.96M | -208.29K | -9.61% | 136.58M |
| NORGES BANK | 1.96M | 1.96M | New | 136.40M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 1.89M | 1.89M | New | 131.80M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 1.89M | 302.23K | +19.04% | 131.80M |
| BANK OF AMERICA CORP /DE/ | 1.83M | 293.70K | +19.14% | 127.47M |
| AMERIPRISE FINANCIAL INC | 1.80M | 438.38K | +32.23% | 125.47M |
| FARALLON CAPITAL MANAGEMENT, L.L.C. | 1.73M | 115.80K | +7.16% | 120.85M |
BrightSpring Health Services, Inc. Common Stock (BTSG) trades at $58.84, with a market cap of $11.64B and a trailing P/E of 41.17. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| 2536053000 | 4525209000 | 5580372000 | 6698082000 | 7720560000 | 8826175000 | 11266472000 | 12910564000 |
Insights · Dividends · Forecast · Financials · Learn
$11.64B
Market Cap
41.17
P/E
32.26
Forward P/E
55
Score