Blackstone (BX) Financials: Revenue & Earnings

BX price $117.05 +0.35 +0.30%

Ticker
BX
Price
$117.05
Change
+0.35 +0.30%
Market cap ?
$134.72B
P/E ?
26.28
Forward P/E ?
19.76
Dividend yield ?
4.39%
Beta ?
1.59
Sector
Financial Services
Industry
Asset Management
Stocklytics score
53
Value
55
Quality
52
Growth
52

Stocklytics score rationale: value 55, quality 52, growth 52.

Financials

2016201720182019202020212022202320242025
4463471000597557400059602470006373572000539933000016850619000744985700074385170001137422800013828896000

Blackstone Inc. operates as a prominent alternative asset manager, specializing in a broad spectrum of investment strategies. Its expertise encompasses real estate, private equity, credit solutions, comprehensive hedge fund offerings, public debt and equity, multi-asset class approaches, and secondary funds of funds. While often backing nascent businesses, the firm also extends its services to capital markets. Its…

Fair value

BX fair value $123.26. Price $117.05. Price is 5% below fair value.

Around fair value, but less expensive than usual. A smaller premium than on 75% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 2.84B. Growth 13.04%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.6). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 1.15B. Net debt 10.67B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare BX

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2027-02-04—1.70—4.29B
2026-10-221.321.263.22B3.27B
2026-07-231.521.343.80B3.42B
2026-04-231.361.343.43B3.41B
2026-01-291.751.543.94B3.68B
2025-10-231.521.232.81B3.11B
2025-07-241.211.103.71B2.79B
2025-04-171.091.052.94B2.75B
2025-01-301.691.482.81B3.79B
2024-10-171.010.923.65B2.41B
2024-07-180.960.982.67B2.58B
2024-04-180.980.963.53B2.57B
2024-01-251.110.951.29B2.57B
2023-10-190.941.012.37B3.10B
2023-07-200.930.922.74B2.41B
2023-04-200.970.971.29B2.49B
2023-01-261.070.961.85B2.71B
2022-10-201.060.96778.23M2.37B
2022-07-211.491.47404.08M3.57B
2022-04-211.551.074.99B2.90B
2022-01-271.711.375.66B3.09B
2021-10-211.280.936.11B2.01B
2021-07-220.820.805.22B2.01B
2021-04-220.960.725.19B1.67B
2021-01-271.130.893.73B2.68B
2020-10-280.630.573.19B3.25B
2020-07-230.430.432.53B2.52B
2020-04-230.460.49-3.26B3.34B
2020-01-300.720.672.04B1.95B
2019-10-230.580.541.59B1.59B
2019-07-180.570.481.46B1.25B
2019-04-180.440.521.97B2.35B
2019-01-31-0.02-0.00460.33M1.08B
2018-10-180.760.741.89B1.88B
2018-07-190.900.752.59B2.19B
2018-04-190.650.451.73B1.22B
2018-02-010.710.701.88B1.85B
2017-10-190.690.541.69B1.36B
2017-07-200.590.621.49B1.61B
2017-04-200.820.681.87B1.59B

Dividends

Yield 4.47%. Payout ratio 141.84%. Frequency Quarterly.

Safety score 52/100 · Watch. Payout ratio is 142% of earnings, above what earnings cover. Dividends are larger than free cash flow. Dividends were paid in 20 separate years. Yield is 4.5%, in a range that is usually sustainable.

Ex-dateDividendRecordPaymentFrequency
2026-11-02$1.122026-11-022026-11-09Quarterly
2026-08-03$1.292026-08-032026-08-10Quarterly
2026-05-04$1.162026-05-042026-05-11Quarterly
2026-02-09$1.492026-02-092026-02-17Quarterly
2025-11-03$1.292025-11-032025-11-10Quarterly
2025-08-04$1.032025-08-042025-08-11Quarterly
2025-04-28$0.932025-04-282025-05-05Quarterly
2025-02-10$1.442025-02-102025-02-18Quarterly
2024-10-28$0.862024-10-282024-11-04Quarterly
2024-07-29$0.822024-07-292024-08-05Quarterly
2024-04-26$0.832024-04-292024-05-06Quarterly
2024-02-02$0.942024-02-052024-02-12Quarterly
2023-10-27$0.802023-10-302023-11-06Quarterly
2023-07-28$0.792023-07-312023-08-07Quarterly
2023-04-28$0.822023-05-012023-05-08Quarterly
2023-02-03$0.912023-02-062023-02-13Quarterly
2022-10-28$0.902022-10-312022-11-07Quarterly
2022-08-18$0.072022-08-212022-09-01Monthly
2022-07-29$1.272022-08-012022-08-08Quarterly
2022-04-29$1.322022-05-022022-05-09Quarterly
2022-02-04$1.452022-02-072022-02-14Quarterly
2021-10-29$1.092021-11-012021-11-08Quarterly
2021-07-30$0.702021-08-022021-08-09Quarterly
2021-04-30$0.822021-05-032021-05-10Semi-Annual
2021-02-05$0.962021-02-082021-02-16Special
2020-11-06$0.542020-11-092020-11-16Special
2020-07-31$0.372020-08-032020-08-10Semi-Annual
2020-05-01$0.392020-05-042020-05-11Quarterly
2020-02-07$0.612020-02-102020-02-18Quarterly
2019-11-01$0.492019-11-042019-11-12Quarterly
2019-07-26$0.482019-07-292019-08-05Quarterly
2019-04-26$0.372019-04-292019-05-06Quarterly
2019-02-08$0.582019-02-112019-02-19Irregular
2018-10-26$0.642018-10-292018-11-05Quarterly
2018-07-27$0.582018-07-302018-08-06Monthly
2018-04-27$0.352018-04-302018-05-07Quarterly
2018-02-09$0.852018-02-122018-02-20Quarterly
2017-10-27$0.442017-10-302017-11-06Quarterly
2017-07-27$0.542017-07-312017-08-07Quarterly
2017-04-27$0.872017-05-012017-05-08Quarterly
2017-02-02$0.472017-02-062017-02-13Quarterly
2016-11-03$0.412016-11-072016-11-14Monthly
2016-07-28$0.362016-08-012016-08-08Quarterly
2016-04-28$0.282016-05-022016-05-09Quarterly
2016-02-04$0.612016-02-082016-02-16Quarterly
2015-10-22$0.492015-10-262015-11-02Quarterly
2015-07-23$0.732015-07-272015-08-03Quarterly
2015-04-23$0.872015-04-272015-05-04Quarterly
2015-02-05$0.772015-02-092015-02-17Quarterly
2014-10-23$0.432014-10-272014-11-03Quarterly
2014-07-24$0.542014-07-282014-08-04Quarterly
2014-04-24$0.342014-04-282014-05-05Quarterly
2014-02-06$0.572014-02-102014-02-18Quarterly
2013-10-24$0.232013-10-282013-11-04Quarterly
2013-07-25$0.232013-07-292013-08-05Quarterly
2013-04-25$0.292013-04-292013-05-06Quarterly
2013-02-07$0.412013-02-112013-02-19Quarterly
2012-11-13$0.102012-08-152012-11-30Quarterly
2012-08-13$0.102012-08-152012-08-31Quarterly
2012-05-11$0.102012-05-152012-05-31Quarterly
2012-03-13$0.222012-03-152012-03-30Quarterly
2011-11-10$0.102011-11-152011-11-30Quarterly
2011-08-11$0.102011-08-152011-08-31Quarterly
2011-05-12$0.202011-05-162011-05-31Quarterly
2011-03-11$0.312011-03-152011-03-31Quarterly
2010-11-10$0.102010-11-152010-11-30Quarterly
2010-08-11$0.102010-08-132010-08-31Quarterly
2010-05-12$0.102010-05-142010-05-31Quarterly
2010-03-11$0.292010-03-152010-03-31Quarterly
2009-11-25$0.292009-11-302009-12-11Quarterly
2009-08-27$0.292009-08-312009-09-11Quarterly
2009-05-27$0.302009-05-292009-06-12Semi-Annual
2008-11-25$0.292008-11-282008-12-12Quarterly
2008-08-27$0.292008-08-292008-09-12Quarterly
2008-05-28$0.292008-05-302008-06-13Quarterly
2008-03-27$0.292008-03-312008-04-11Irregular
2007-11-28$0.292007-11-302007-12-14Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-10-21Blackstone Holdings IV L.P.Buy76.34K$26.202.00M
2026-10-21Blackstone Holdings IV L.P.Buy27.72K$26.20726.23K
2026-09-30SP Marigold Acquisitions L.P.Other0——
2026-09-23Blackstone Holdings IV L.P.Buy191.06K$26.175.00M
2026-09-23Blackstone Holdings IV L.P.Buy637$26.1716.66K
2026-09-18Baratta JosephSell42.25K$123.355.21M
2026-09-18Baratta JosephSell57.75K$124.137.17M
2026-08-21Blackstone Holdings IV L.P.Buy248.66K$26.146.50M
2026-08-21Blackstone Holdings IV L.P.Buy23.98K$26.14626.86K
2026-08-11Finley John GSell19.80K$146.802.91M
2026-08-11Finley John GSell25.20K$147.363.71M
2026-08-11Payne DavidSell9.50K$145.231.38M
2026-08-10Porat RuthBuy245$137.1033.59K
2026-08-10Porat RuthBuy126$137.3217.31K
2026-08-10Porat RuthBuy84$137.3211.54K
2026-08-04Sawhney VikrantSell18.41K$135.292.49M
2026-08-04Sawhney VikrantSell11.59K$135.961.58M
2026-08-03Parrett William GBuy1.50K$134.68202.02K
2026-08-03Parrett William GSell1.50K$134.68202.02K
2026-06-23Blackstone Holdings IV L.P.Buy765.11K$26.1420.00M
2026-06-23Blackstone Holdings IV L.P.Buy4.78K$26.14125.00K
2026-05-11Porat RuthBuy229$123.1928.27K
2026-05-11Porat RuthBuy126$122.7715.42K
2026-05-11Porat RuthBuy84$122.7710.28K
2026-05-01Sawhney VikrantSell16.96K$125.552.13M
2026-05-01Sawhney VikrantSell13.05K$126.111.65M
2026-04-01Porat RuthBuy1.96K——
2026-04-01LAZARUS ROCHELLE BBuy1.96K——
2026-04-01Parrett William GBuy2.05K——
2026-04-01Brown Reginald JBuy1.96K——
2026-04-01Chae MichaelBuy152.67K——
2026-04-01Baratta JosephBuy124.63K——
2026-04-01GRAY JONATHANBuy302.66K——
2026-04-01Payne DavidBuy17.80K——
2026-04-01Finley John GBuy152.22K——
2026-04-01BREYER JAMESBuy1.96K——
2026-04-01Sawhney VikrantBuy129.08K——
2026-03-10Finley John GSell7.50K——
2026-03-10Finley John GBuy7.50K——
2026-02-17Porat RuthBuy276$130.3035.91K
2026-02-17Porat RuthBuy149$131.1119.59K
2026-02-17Porat RuthBuy100$131.1113.06K
2026-02-11Baratta JosephSell41.29K——
2026-02-11Baratta JosephBuy41.29K——
2026-01-12Payne DavidBuy1.66K——
2026-01-12Sawhney VikrantBuy29.46K——
2026-01-12Finley John GBuy14.96K——
2026-01-12Chae MichaelBuy41.17K——
2026-01-12GRAY JONATHANBuy51.22K——
2026-01-12Baratta JosephBuy51.22K——
2025-12-10Chae MichaelSell63.96K——
2025-12-10Baratta JosephSell60.00K——
2025-11-12Parrett William GBuy2.24K——
2025-11-12Parrett William GSell2.24K——
2025-11-10Porat RuthBuy207$148.9230.83K
2025-11-10Porat RuthBuy117$143.4016.81K
2025-11-10Porat RuthBuy78$143.4011.20K
2025-11-09Parrett William GBuy1.53K——
2025-11-04BREYER JAMESBuy10.20K$144.211.47M
2025-11-04BREYER JAMESBuy3.70K$142.89528.69K
2025-10-29BREYER JAMESBuy13.17K$151.231.99M
2025-09-25Baratta JosephSell109.20K$175.6719.18M
2025-09-25Baratta JosephSell3.80K$176.40669.97K
2025-09-15Brown Reginald JBuy1.15K——
2025-09-09Finley John GSell10.00K——
2025-09-08Finley John GSell21.50K$171.463.69M
2025-09-03Chae MichaelSell29.41K——
2025-09-03Baratta JosephSell60.00K——
2025-08-14Sawhney VikrantSell24.36K$172.994.21M
2025-08-14Sawhney VikrantSell18.45K$174.043.21M
2025-08-14Sawhney VikrantSell8.03K$174.691.40M
2025-08-11Porat RuthBuy143$170.6124.47K
2025-08-11Porat RuthBuy79$169.7213.34K
2025-08-11Porat RuthBuy52$169.728.89K
2025-08-07Payne DavidSell9.40K$169.971.60M
2025-08-05Baratta JosephSell73.06K$167.1912.21M
2025-08-05Baratta JosephSell26.94K$167.834.52M
2025-07-14BREYER JAMESBuy1.29K——
2025-07-09LAZARUS ROCHELLE BBuy1.33K——
2025-06-25Porat RuthBuy1.46K——
2025-05-08Finley John GSell24.76K$138.463.43M
2025-05-08Finley John GSell242$139.0433.65K
2025-05-05Porat RuthBuy87$137.1411.96K
2025-05-05Porat RuthBuy150$135.8620.41K
2025-05-05Porat RuthBuy58$137.147.97K
2025-04-30Finley John GSell72.00K——
2025-04-01Payne DavidBuy12.10K——
2025-04-01Finley John GBuy100.81K——
2025-04-01Chae MichaelBuy100.81K——
2025-04-01Baratta JosephBuy67.21K——
2025-04-01Sawhney VikrantBuy85.69K——
2025-04-01GRAY JONATHANBuy201.62K——
2025-03-04Parrett William GBuy1.24K——
2025-03-04Parrett William GSell1.24K——
2025-02-18Porat RuthBuy190$164.8631.33K
2025-02-18Porat RuthBuy111$164.8218.36K
2025-02-18Porat RuthBuy74$164.8212.24K
2025-01-10Sawhney VikrantBuy24.04K——
2025-01-10GRAY JONATHANBuy41.80K——
2025-01-10Chae MichaelBuy33.60K——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 2.25K, holders +24 vs prior quarter. Ownership 71.82%.

HolderSharesChangeChange %Value
BLACKROCK, INC.51.94M-759.45K-1.44%6.11B
VANGUARD CAPITAL MANAGEMENT LLC48.51M200.53K+0.42%5.71B
MORGAN STANLEY34.84M2.35M+7.23%4.10B
STATE STREET CORP32.46M435.91K+1.36%3.82B
CHARLES SCHWAB INVESTMENT MANAGEMENT INC23.50M2.14M+10.02%2.77B
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.23.50M23.50MNew2.77B
JPMORGAN CHASE & CO19.16M3.23M+20.27%2.20B
GEODE CAPITAL MANAGEMENT, LLC18.37M48.74K+0.27%2.15B
VANGUARD PORTFOLIO MANAGEMENT LLC15.77M-270.25K-1.69%1.86B
CAPITAL RESEARCH GLOBAL INVESTORS13.20M-1.55M-10.49%1.55B
BANK OF AMERICA CORP /DE/11.59M56.85K+0.49%1.36B
GOLDMAN SACHS GROUP INC8.74M1.23M+16.31%1.03B
UBS GROUP AG7.31M6.50M+796.72%860.34M
NORTHERN TRUST CORP6.94M-207.61K-2.91%816.12M
CAPITAL WORLD INVESTORS6.94M8.79K+0.13%816.12M
NORGES BANK6.72M6.72MNew790.68M
WELLS FARGO & COMPANY/MN6.40M829.94K+14.91%752.70M
CLEARBRIDGE INVESTMENTS, LLC5.91M2.86M+93.44%695.67M
LEGAL & GENERAL GROUP PLC5.14M253.69K+5.19%605.27M
SUSQUEHANNA INTERNATIONAL GROUP, LLP5.10M4.22M+478.10%600.42M
ARISTOTLE CAPITAL MANAGEMENT, LLC4.96M-252.42K-4.84%584.13M
ROYAL BANK OF CANADA4.85M153.41K+3.27%570.76M
BANK OF NEW YORK MELLON CORP4.37M-146.51K-3.24%514.74M
UBS AM, A DISTINCT BUSINESS UNIT OF UBS ASSET MANAGEMENT AMERICAS LLC4.35M52.76K+1.23%512.25M
VANGUARD FIDUCIARY TRUST CO4.25M-60.90K-1.41%500.01M

Earnings and financials

Blackstone Inc. (BX) trades at $117.05, with a market cap of $134.72B and a trailing P/E of 26.28. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
4463471000597557400059602470006373572000539933000016850619000744985700074385170001137422800013828896000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Blackstone (BX) Financials: Revenue & Earnings

BX$117.05+0.35 +0.30%

$134.72B

Market Cap

26.28

P/E

19.76

Forward P/E

53

Score

Price History