Creative Medical Technology (CELZ) Financials: Revenue & Earnings
$1.78M
Market Cap
-0.35
P/E
0.21
Forward P/E
30
Score
CELZ price $0.69 -0.00 -0.04%
Stocklytics score rationale: value 59, quality 32, growth 0.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 4800 | 124400 | 165500 | 164500 | 87754 | 88600 | 9000 | 11000 | 6000 |
Creative Medical Technology Holdings, Inc., a biotechnology firm based in Phoenix, Arizona, specializes in advancing adult stem cell treatments. The company's core focus spans several medical fields, including immunology, urology, orthopedics, and neurology. Among its therapeutic offerings are CaverStem, designed to address erectile dysfunction; FemCelz, which aims to restore genital sensitivity and alleviate…
CELZ fair value $64.33. Price $0.69. Price is 99% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 428. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.9). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 2.58M. Net debt -7.19M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-06 | — | -0.24 | — | — |
| 2026-08-07 | -0.41 | -0.39 | — | — |
| 2026-05-08 | -0.38 | -0.39 | — | — |
| 2026-03-20 | -0.80 | -0.37 | 3.00K | 3.00K |
| 2025-11-07 | -0.48 | -0.48 | — | — |
| 2025-08-08 | -0.48 | -0.63 | — | — |
| 2025-05-09 | -0.83 | -0.52 | 3.00K | — |
| 2025-03-14 | -1.12 | -0.63 | 3.00K | — |
| 2024-11-08 | -0.75 | -0.85 | — | — |
| 2024-08-09 | -1.11 | -0.84 | 8.00K | — |
| 2024-05-10 | -0.73 | -1.15 | — | — |
| 2024-03-22 | -1.21 | -1.13 | 3.00K | — |
| 2023-11-14 | -1.02 | -0.86 | 6.00K | — |
| 2023-08-11 | -0.78 | -0.83 | — | 10.00K |
| 2023-05-12 | -0.70 | -1.00 | — | — |
| 2023-03-31 | -4.40 | -0.70 | 18.60K | 300.00K |
| 2022-11-10 | -0.07 | -0.13 | 100.00K | 110.00K |
| 2022-08-12 | -0.20 | -0.15 | — | 100.00K |
| 2022-05-13 | -0.18 | -0.14 | 15.00K | 15.00K |
| 2022-03-30 | -4.16 | -0.23 | 68.00K | — |
| 2021-12-06 | -7.52 | — | 10.00K | — |
| 2021-08-16 | -12.52 | — | 10.00K | — |
| 2021-05-17 | 111.83 | — | — | — |
| 2021-03-17 | -251.26 | — | 17.50K | — |
| 2020-11-13 | 1.45 | — | 77.00K | — |
| 2020-08-14 | -54.46 | — | 27.90K | — |
| 2020-05-15 | 24.10 | — | 42.10K | — |
| 2020-04-06 | -1,154.54 | — | -4.40K | — |
| 2019-11-14 | -1,194.11 | — | 57.50K | — |
| 2019-08-13 | -62.18 | — | 61.60K | — |
| 2019-06-28 | 1,607.94 | — | 57.60K | — |
| 2019-05-20 | -619.55 | — | 50.80K | — |
| 2018-11-14 | -1,503.37 | — | 52.40K | — |
| 2018-08-14 | -7,131.27 | — | 4.80K | — |
| 2018-08-02 | -14,233.73 | — | 9.60K | — |
| 2018-03-29 | -9,655.03 | — | 4.80K | — |
| 2017-11-13 | -370.09 | — | — | — |
| 2017-08-14 | -6,286.21 | — | — | — |
| 2017-05-10 | -1,725.89 | — | — | — |
| 2017-02-13 | -1,389.04 | — | — | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-24 | Warbington Timothy | Buy | 1.00M | $200,000.00 | 200.00B |
| 2025-02-19 | Finger Michael H. | Sell | 750 | $5.75 | 4.31K |
| 2025-02-18 | Finger Michael H. | Sell | 750 | $5.00 | 3.75K |
| 2023-06-28 | Warbington Timothy | Buy | 200 | $4.36 | 872 |
| 2023-06-27 | Warbington Timothy | Buy | 200 | $4.48 | 896 |
| 2023-06-27 | Warbington Timothy | Buy | 300 | $4.45 | 1.33K |
| 2023-06-27 | Warbington Timothy | Buy | 300 | $4.40 | 1.32K |
| 2022-11-22 | Warbington Timothy | Buy | 200 | $0.38 | 75 |
| 2022-11-22 | Warbington Timothy | Buy | 9.80K | $0.39 | 3.82K |
| 2022-11-21 | Warbington Timothy | Buy | 5.00K | $0.39 | 1.97K |
| 2022-11-21 | Warbington Timothy | Buy | 10.00K | $0.40 | 4.00K |
| 2022-09-27 | Finger Michael H. | Buy | 2.00K | $0.50 | 1.00K |
| 2022-09-27 | Warbington Timothy | Buy | 20.00K | $0.50 | 10.00K |
| 2022-09-22 | Warbington Timothy | Buy | 12.00K | $0.54 | 6.48K |
| 2022-09-21 | Warbington Timothy | Buy | 20.00K | $0.60 | 12.10K |
| 2022-09-21 | Warbington Timothy | Buy | 500 | $0.63 | 314 |
| 2022-09-21 | Warbington Timothy | Buy | 4.50K | $0.64 | 2.87K |
| 2022-09-21 | Warbington Timothy | Buy | 5.00K | $0.61 | 3.05K |
| 2022-06-14 | Finger Michael H. | Buy | 10.00K | $0.70 | 7.00K |
| 2022-06-06 | Warbington Timothy | Buy | 15.00K | $0.91 | 13.69K |
| 2022-06-06 | Warbington Timothy | Buy | 8.00K | $0.92 | 7.36K |
| 2022-06-06 | Warbington Timothy | Buy | 2.00K | $0.92 | 1.84K |
| 2022-05-20 | Finger Michael H. | Buy | 6.50K | $1.50 | 9.75K |
| 2022-02-09 | Warbington Timothy | Buy | 58.58K | $1.69 | 99.00K |
| 2022-02-09 | Dickerson Donald | Buy | 53.24K | $1.69 | 89.97K |
| 2021-12-02 | Snow Susan H | Other | 0 | — | — |
| 2021-12-02 | Finger Michael H. | Sell | 0 | — | — |
| 2021-12-02 | Urdang Bruce Steven | Other | 0 | — | — |
| 2021-07-22 | Ichim Thomas | Sell | 1.45M | $0.03 | 43.65K |
| 2021-07-21 | Ichim Thomas | Sell | 1.50M | $0.03 | 46.20K |
| 2021-07-20 | Ichim Thomas | Sell | 1.40M | $0.03 | 42.56K |
| 2021-07-15 | Patel Amit Nilkanth | Buy | 5.00M | $0.03 | 150.00K |
| 2021-07-15 | Dickerson Donald | Buy | 5.00M | $0.03 | 150.00K |
| 2021-07-15 | Ichim Thomas | Buy | 5.00M | $0.03 | 150.00K |
| 2021-06-28 | Ichim Thomas | Buy | 10.00M | $0.00 | 40.00K |
| 2021-06-28 | Ichim Thomas | Sell | 1.12M | $0.04 | 40.00K |
| 2021-06-28 | Ichim Thomas | Sell | 10.00M | $0.00 | 40.00K |
| 2021-01-08 | Warbington Timothy | Buy | 44.64M | $50,000.00 | 2.23T |
| 2021-01-08 | CREATIVE MEDICAL HEALTH INC. | Buy | 44.64M | $50,000.00 | 2.23T |
| 2020-12-28 | Dickerson Donald | Buy | 10.00M | $0.00 | 40.00K |
| 2020-12-28 | Patel Amit Nilkanth | Buy | 10.00M | $0.00 | 40.00K |
| 2020-12-28 | Ichim Thomas | Buy | 10.00M | $0.00 | 40.00K |
| 2020-09-30 | CREATIVE MEDICAL HEALTH INC. | Buy | 42.33M | $40,000.00 | 1.69T |
| 2020-09-30 | Warbington Timothy | Buy | 42.33M | $40,000.00 | 1.69T |
| 2020-06-03 | Warbington Timothy | Buy | 19.74M | $0.00 | 75.00K |
| 2020-06-03 | CREATIVE MEDICAL HEALTH INC. | Buy | 19.74M | $0.00 | 75.00K |
| 2020-02-17 | Warbington Timothy | Buy | 2.25M | $0.02 | 45.00K |
| 2020-02-17 | CREATIVE MEDICAL HEALTH INC. | Buy | 2.25M | $0.02 | 45.00K |
| 2019-12-13 | CREATIVE MEDICAL HEALTH INC. | Buy | 500.00M | $0.00 | 50.00K |
| 2019-12-13 | Warbington Timothy | Buy | 500.00M | $0.00 | 50.00K |
| 2019-11-05 | Warbington Timothy | Buy | 100.00M | $0.00 | 50.00K |
| 2019-11-05 | CREATIVE MEDICAL HEALTH INC. | Buy | 100.00M | $0.00 | 50.00K |
| 2019-06-30 | CREATIVE MEDICAL HEALTH INC. | Buy | 10.00M | $0.01 | 60.00K |
| 2019-06-30 | Warbington Timothy | Buy | 10.00M | $0.01 | 60.00K |
| 2018-10-17 | Warbington Timothy | Buy | 4.44M | $0.02 | 100.00K |
| 2018-10-17 | CREATIVE MEDICAL HEALTH INC. | Buy | 4.44M | $0.02 | 100.00K |
| 2018-04-11 | Warbington Timothy | Buy | 9.86M | $0.01 | 136.00K |
| 2018-04-11 | CREATIVE MEDICAL HEALTH INC. | Buy | 9.86M | $0.01 | 136.00K |
| 2017-08-29 | Warbington Timothy | Sell | 5.00K | $0.20 | 1.00K |
| 2017-08-29 | CREATIVE MEDICAL HEALTH INC. | Sell | 5.00K | $0.20 | 1.00K |
| 2017-06-05 | Warbington Timothy | Sell | 2.50K | $0.31 | 775 |
| 2017-06-05 | Warbington Timothy | Sell | 2.80K | $0.30 | 840 |
| 2017-06-05 | CREATIVE MEDICAL HEALTH INC. | Sell | 2.50K | $0.31 | 775 |
| 2017-06-05 | CREATIVE MEDICAL HEALTH INC. | Sell | 2.80K | $0.30 | 840 |
| 2017-06-02 | Warbington Timothy | Sell | 3.50K | $0.40 | 1.40K |
| 2017-06-02 | Warbington Timothy | Sell | 2.20K | $0.42 | 924 |
| 2017-06-02 | CREATIVE MEDICAL HEALTH INC. | Sell | 3.50K | $0.40 | 1.40K |
| 2017-06-02 | CREATIVE MEDICAL HEALTH INC. | Sell | 2.20K | $0.42 | 924 |
| 2017-05-18 | Warbington Timothy | Sell | 1.40K | $0.45 | 630 |
| 2017-05-18 | CREATIVE MEDICAL HEALTH INC. | Sell | 1.40K | $0.45 | 630 |
| 2016-12-31 | Warbington Timothy | Sell | 2.94M | $0.10 | 293.56K |
| 2016-12-31 | CREATIVE MEDICAL HEALTH INC. | Sell | 2.94M | $0.10 | 293.56K |
| 2016-12-31 | Warbington Timothy | Sell | 2.94M | $0.10 | 293.56K |
| 2016-12-31 | CREATIVE MEDICAL HEALTH INC. | Sell | 2.94M | $0.10 | 293.56K |
| 2016-12-18 | Warbington Timothy | Sell | 3.41M | $0.01 | 34.13K |
| 2016-12-18 | CREATIVE MEDICAL HEALTH INC. | Sell | 3.41M | $0.01 | 34.13K |
| 2016-12-02 | Herbst Timothy | Buy | 1.00M | $0.10 | 100.00K |
| 2016-12-02 | Herbst Timothy | Buy | 100.00K | $0.10 | 10.00K |
| 2016-09-30 | CREATIVE MEDICAL HEALTH INC. | Buy | 300.00K | $0.10 | 30.00K |
| 2016-09-30 | CREATIVE MEDICAL HEALTH INC. | Buy | 30.00K | $0.10 | 3.00K |
| 2016-09-30 | Warbington Timothy | Buy | 300.00K | $0.10 | 30.00K |
| 2016-09-30 | Warbington Timothy | Buy | 30.00K | $0.10 | 3.00K |
| 2016-05-18 | Dickerson Donald | Sell | 0 | — | — |
| 2016-05-18 | Warbington Timothy | Other | 0 | — | — |
| 2016-05-18 | Warbington Timothy | Sell | 0 | — | — |
| 2016-05-18 | Patel Amit Nilkanth | Other | 0 | — | — |
| 2016-05-18 | Warbington Timothy | Other | 0 | — | — |
| 2016-05-18 | Warbington Timothy | Sell | 0 | — | — |
| 2016-05-18 | CREATIVE MEDICAL HEALTH INC. | Sell | 0 | — | — |
| 2016-05-18 | Ichim Thomas | Other | 0 | — | — |
| 2016-05-18 | Herbst Timothy | Sell | 0 | — | — |
| 2016-05-18 | Patel Amit Nilkanth | Other | 0 | — | — |
| 2016-05-18 | Ichim Thomas | Other | 0 | — | — |
| 2016-05-18 | Dickerson Donald | Sell | 0 | — | — |
| 2016-05-18 | CREATIVE MEDICAL HEALTH INC. | Sell | 0 | — | — |
| 2016-05-18 | Warbington Timothy | Other | 0 | — | — |
| 2016-05-18 | Warbington Timothy | Sell | 0 | — | — |
| 2016-05-18 | WHITE STEVEN L | Sell | 15.10M | $5,000.00 | 75.50B |
| 2009-01-20 | WHITE STEVEN L | Sell | 0 | — | — |
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| No data yet. | ||||
Creative Medical Technology Holdings, Inc. (CELZ) trades at $0.69, with a market cap of $1.78M and a trailing P/E of -0.35. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 4800 | 124400 | 165500 | 164500 | 87754 | 88600 | 9000 | 11000 | 6000 |
Insights · Dividends · Forecast · Financials · Learn
$1.78M
Market Cap
-0.35
P/E
0.21
Forward P/E
30
Score