Capstone Energy+ (CEPL) Financials: Revenue & Earnings

CEPL price $3.04 0.00 0.00%

Ticker
CEPL
Price
$3.04
Change
0.00 0.00%
Market cap ?
$99.14M
Beta ?
1.98
Sector
Industrials
Industry
Electrical Equipment & Parts

Fair value

CEPL fair value $7.10. Price $3.04. Price is 57% below fair value.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 5.87M. Growth 16.52%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 32.61M. Net debt 9.65M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare CEPL

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-12—-0.04—23.64M
2026-08-12-0.03-0.0024.92M22.85M
2026-06-25-0.47-0.0222.99M24.50M
2026-02-12-1.79-0.0226.76M23.30M
2025-11-130.040.0428.40M28.40M
2025-08-08-0.04—27.90M—

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency —.

Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
No data yet.

Insider trades

DateInsiderActionSharesPriceValue
2026-09-09Canino Vincent J.Buy2.99K$5.7717.25K
2026-09-01Powelson Robert FBuy5.36K——
2026-09-01Powelson Robert FBuy0——
2026-09-01Miller John P.Buy5.36K——
2026-09-01Close Christopher J.Buy5.36K——
2026-09-01Fu PingBuy0——
2026-09-01Fu PingBuy5.36K——
2026-09-01Beard Robert F.Buy5.36K——
2026-09-01Wilson DeniseBuy5.36K——
2026-09-01Wilson DeniseBuy0——

Institutional holders

HolderSharesChangeChange %Value
No data yet.

Earnings and financials

Capstone Energy+, Inc. (CEPL) trades at $3.04, with a market cap of $99.14M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Capstone Energy+ (CEPL) Financials: Revenue & Earnings

CEPL$3.040.00 0.00%

$99.14M

Market Cap

—

P/E

—

Forward P/E

—

Score

Price History