Cognyte Software (CGNT) Stock Insights
$727.38M
Market Cap
-2370.24
P/E
20.85
Forward P/E
46
Score
CGNT price $9.85 -0.10 -1.05%
Stocklytics score rationale: value 35, quality 53, growth 50.
| 2015 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 26526000 | 56316000 | 433460000 | 457109000 | 443458000 | 474042000 | 312062000 | 313404000 | 350632000 | 400041000 |
Cognyte Software Ltd., established in Herzliya, Israel, in 2020, delivers sophisticated investigative analytics software to a global array of governmental organizations and commercial businesses. Its flagship offering, branded "Actionable Intelligence for a Safer World," is an open-source platform specifically engineered to expedite and bolster the efficacy of investigations. The company's diverse portfolio of…
CGNT fair value $13.14. Price $9.85. Price is 25% below fair value.
Above fair value, and more expensive than usual. A larger premium than on 65% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 29.59M. Growth 11.71%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.6). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 73.85M. Net debt -73.84M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-12-08 | — | 0.13 | — | 112.86M |
| 2026-09-09 | 0.15 | 0.09 | 109.24M | 108.51M |
| 2026-06-03 | 0.03 | 0.10 | 105.49M | 105.04M |
| 2026-03-25 | 0.10 | 0.01 | 106.24M | 106.28M |
| 2025-12-09 | 0.03 | -0.02 | 100.74M | 106.21M |
| 2025-09-09 | 0.08 | 0.03 | 97.51M | 99.56M |
| 2025-06-11 | 0.07 | 0.01 | 95.55M | 96.00M |
| 2025-04-02 | 0.03 | 0.01 | 94.50M | 94.22M |
| 2024-12-11 | 0.02 | -0.03 | 89.00M | 93.15M |
| 2024-09-10 | 0.05 | 0.01 | 84.41M | 87.10M |
| 2024-06-18 | -0.04 | -0.07 | 82.71M | 82.05M |
| 2024-04-09 | -0.23 | -0.27 | 83.69M | 80.11M |
| 2023-12-13 | 0.34 | 0.01 | 79.39M | 77.63M |
| 2023-09-12 | -0.09 | -0.22 | 77.05M | 74.26M |
| 2023-06-15 | -0.23 | -0.22 | 73.27M | 76.22M |
| 2023-04-11 | -0.16 | -0.18 | 73.26M | 66.80M |
| 2022-12-20 | -0.25 | -0.19 | 71.25M | 78.93M |
| 2022-09-28 | -0.04 | -0.11 | 81.11M | 92.47M |
| 2022-06-28 | -0.79 | 0.12 | 86.44M | 112.60M |
| 2022-04-05 | 0.16 | 0.22 | 124.96M | 129.58M |
| 2021-12-21 | 0.21 | 0.10 | 118.36M | 98.87M |
| 2021-09-20 | 0.17 | 0.17 | 115.99M | 193.85M |
| 2021-06-22 | 0.20 | 0.16 | 114.73M | 94.66M |
| 2021-04-29 | 0.36 | 0.26 | 124.02M | — |
| 2021-01-29 | 0.12 | — | 112.98M | — |
| 2020-07-31 | 0.07 | — | 105.03M | — |
| 2020-04-30 | -0.04 | — | 101.43M | — |
| 2020-01-31 | 0.07 | — | 118.04M | — |
| 2019-10-31 | 0.07 | — | 118.04M | — |
| 2019-07-31 | 0.08 | — | 110.52M | — |
| 2019-04-30 | 0.08 | — | 110.52M | — |
| 2018-03-30 | 8.13 | — | 56.28B | — |
| 2017-11-13 | -2.67 | — | 13.77M | — |
| 2017-08-11 | 0.01 | — | 14.06M | — |
| 2017-05-12 | -20.30 | — | 12.95M | — |
| 2015-06-25 | -145.43 | — | 13.74M | — |
| 2015-02-12 | -0.03 | — | 4.92M | — |
| 2014-11-13 | -0.03 | — | 4.11M | — |
| 2014-08-14 | -0.04 | — | 3.75M | — |
| 2014-05-30 | -0.05 | — | 4.98M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-08-01 | Philpott Adam Richard | Other | 0 | — | — |
| 2026-03-16 | Chouli Sharon | Other | 0 | — | — |
| 2026-03-16 | Cohen Gil | Other | 0 | — | — |
| 2026-03-16 | Nuri Efraim | Other | 0 | — | — |
| 2026-03-16 | Abadi David | Other | 0 | — | — |
| 2026-03-16 | Benjamini Nurit | Other | 0 | — | — |
| 2026-03-16 | O'Neill Matthew K | Other | 0 | — | — |
| 2026-03-16 | Shvili Ron | Other | 0 | — | — |
| 2026-03-16 | COHEN AVI | Other | 0 | — | — |
| 2026-03-16 | SHARIR DAFNA | Other | 0 | — | — |
| 2026-03-16 | Sharon Elad | Other | 0 | — | — |
| 2026-03-16 | SHANKS EARL C | Other | 0 | — | — |
| 2024-09-12 | Topline Capital Partners, LP | Buy | 416.04K | $6.30 | 2.62M |
| 2024-09-12 | Topline Capital Management, LLC | Buy | 416.04K | $6.30 | 2.62M |
| 2024-09-11 | Topline Capital Partners, LP | Buy | 553.59K | $6.31 | 3.49M |
| 2024-09-11 | Topline Capital Management, LLC | Buy | 553.59K | $6.31 | 3.49M |
| 2024-09-10 | Topline Capital Management, LLC | Other | 0 | — | — |
| 2024-09-10 | Topline Capital Partners, LP | Sell | 0 | — | — |
| 2018-12-28 | SHAMIR NACHUM | Buy | 100.00K | — | — |
| 2018-04-23 | SHAMIR NACHUM | Sell | 159.17K | $3.85 | 612.81K |
| 2018-04-23 | Reynolds Brett | Sell | 150.00K | $0.88 | 132.01K |
| 2018-04-23 | Reynolds Brett | Sell | 100.46K | $3.85 | 386.76K |
| 2018-04-23 | Reynolds Brett | Sell | 33.00K | $1.03 | 33.99K |
| 2018-04-23 | Reynolds Brett | Sell | 226.03K | $1.65 | 372.94K |
| 2018-04-20 | Pegus Cheryl | Sell | 197.47K | $3.85 | 760.27K |
| 2018-04-20 | Reynolds Brett | Sell | 81.41K | $3.85 | 313.41K |
| 2018-04-20 | PELL LEWIS C | Sell | 20.05M | $3.85 | 77.20M |
| 2018-04-20 | Geiger Uri | Sell | 16.13M | $3.85 | 62.10M |
| 2018-04-20 | Accelmed Growth Partners, L.P. | Sell | 16.13M | $3.85 | 62.10M |
| 2017-05-23 | SAMET KENNETH A | Buy | 59.17K | — | — |
| 2017-05-23 | Pegus Cheryl | Buy | 59.17K | — | — |
| 2017-05-23 | SHAMIR NACHUM | Buy | 59.17K | — | — |
| 2017-05-19 | Reynolds Brett | Buy | 226.03K | $1.65 | 372.94K |
| 2017-05-19 | Reynolds Brett | Buy | 31.79K | — | — |
| 2016-11-18 | SAMET KENNETH A | Buy | 25.00K | $2.47 | 61.73K |
| 2016-11-03 | Geiger Uri | Other | 0 | — | — |
| 2016-11-03 | SHAMIR NACHUM | Other | 0 | — | — |
| 2016-11-03 | Accelmed Growth Partners, L.P. | Sell | 0 | — | — |
| 2016-11-03 | Accelmed Growth Partners, L.P. | Other | 0 | — | — |
| 2016-11-03 | PELL LEWIS C | Buy | 17.69M | $0.01 | 176.88K |
| 2016-11-03 | PELL LEWIS C | Sell | 245.82K | $9.31 | 2.29M |
| 2016-11-03 | PELL LEWIS C | Sell | 0 | $5.55 | 0 |
| 2016-11-03 | PELL LEWIS C | Sell | 0 | $6.00 | 0 |
| 2016-11-03 | PELL LEWIS C | Sell | 0 | $4.45 | 0 |
| 2016-08-17 | SAMET KENNETH A | Buy | 100.00K | — | — |
| 2016-08-17 | Pegus Cheryl | Buy | 100.00K | — | — |
| 2016-06-29 | Reynolds Brett | Buy | 33.00K | — | — |
| 2016-06-29 | Reynolds Brett | Buy | 33.00K | $1.03 | 33.99K |
| 2016-06-21 | SAMET KENNETH A | Other | 0 | — | — |
| 2016-06-13 | Reynolds Brett | Buy | 150.00K | $0.88 | 132.00K |
| 2016-06-13 | Reynolds Brett | Buy | 70.00K | — | — |
| 2016-06-13 | Reynolds Brett | Sell | 0 | — | — |
| 2016-06-10 | PELL LEWIS C | Buy | 13.29K | $0.95 | 12.63K |
| 2016-06-01 | PELL LEWIS C | Buy | 894 | $0.75 | 670 |
| 2016-05-31 | PELL LEWIS C | Buy | 250.00K | $0.80 | 200.00K |
| 2016-05-31 | PELL LEWIS C | Buy | 100.00K | $0.79 | 79.00K |
| 2016-05-31 | PELL LEWIS C | Buy | 150.00K | $0.77 | 115.50K |
| 2016-03-07 | Paulus Kenneth H | Buy | 14.96K | $1.17 | 17.50K |
| 2015-07-31 | Pegus Cheryl | Other | 0 | — | — |
| 2015-07-31 | Pegus Cheryl | Buy | 22.30K | — | — |
| 2015-07-31 | WEHRWEIN SVEN | Buy | 22.30K | — | — |
| 2015-07-31 | Paulus Kenneth H | Buy | 22.30K | — | — |
| 2015-04-27 | Reynolds Brett | Buy | 30.00K | — | — |
| 2015-04-27 | Reynolds Brett | Buy | 70.00K | $1.64 | 114.80K |
| 2015-03-31 | Paulus Kenneth H | Sell | 0 | — | — |
| 2015-03-31 | WEHRWEIN SVEN | Sell | 0 | — | — |
| 2015-03-31 | WEHRWEIN SVEN | Sell | 6.27K | $4.77 | 29.89K |
| 2015-03-31 | WEHRWEIN SVEN | Sell | 4.49K | $5.73 | 25.70K |
| 2015-03-31 | WEHRWEIN SVEN | Sell | 3.98K | $6.65 | 26.45K |
| 2015-03-31 | WEHRWEIN SVEN | Sell | 5.10K | $5.18 | 26.44K |
| 2015-03-31 | Reynolds Brett | Sell | 0 | — | — |
| 2015-03-31 | Reynolds Brett | Sell | 72.66K | $4.09 | 297.18K |
| 2004-06-11 | MAZ MARIA C | Sell | 1.50K | $3.83 | 5.75K |
| 2004-05-03 | MAZ MARIA C | Sell | 1.50K | $5.10 | 7.65K |
| 2004-04-06 | MAZ MARIA C | Sell | 1.20K | $5.45 | 6.54K |
Latest filed quarter: Q2 2026.
Institutions holding: 144, holders +10 vs prior quarter. Ownership 69.63%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| EDENBROOK CAPITAL, LLC | 7.26M | 6.01M | +480.42% | 63.70M |
| VALUE BASE LTD. | 6.45M | 214.00K | +3.43% | 56.66M |
| AMERICAN CAPITAL MANAGEMENT INC | 6.18M | -312.64K | -4.81% | 54.29M |
| NEUBERGER BERMAN GROUP LLC | 5.51M | 190.59K | +3.59% | 48.16M |
| TOPLINE CAPITAL MANAGEMENT, LLC | 3.14M | -1.77M | -36.01% | 27.60M |
| ACADIAN ASSET MANAGEMENT LLC | 2.92M | 0 | 0.00% | 25.64M |
| Y.D. MORE INVESTMENTS LTD | 1.85M | 0 | 0.00% | 16.29M |
| SAMJO MANAGEMENT, LLC | 1.36M | 404.88K | +42.23% | 11.97M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 997.55K | 329.89K | +49.41% | 8.76M |
| AMERIPRISE FINANCIAL INC | 858.34K | 100.47K | +13.26% | 7.54M |
| ARCHON CAPITAL MANAGEMENT LLC | 800.01K | 490.84K | +158.76% | 7.02M |
| WESTERLY CAPITAL MANAGEMENT, LLC | 760.00K | -480.00K | -38.71% | 6.67M |
| CONNOR, CLARK & LUNN INVESTMENT MANAGEMENT LTD. | 697.93K | 5.74K | +0.83% | 6.13M |
| RENAISSANCE TECHNOLOGIES LLC | 603.41K | 86.03K | +16.63% | 5.30M |
| D. E. SHAW & CO., INC. | 578.70K | -292.97K | -33.61% | 5.08M |
| CITADEL ADVISORS LLC | 569.80K | 393.40K | +223.02% | 5.00M |
| PORTOLAN CAPITAL MANAGEMENT, LLC | 500.14K | 500.14K | New | 4.39M |
| BLACKROCK, INC. | 463.14K | 51.87K | +12.61% | 4.07M |
| QUBE RESEARCH & TECHNOLOGIES LTD | 462.62K | 13.94K | +3.11% | 4.06M |
| MILLENNIUM MANAGEMENT LLC | 457.87K | -8.12K | -1.74% | 4.02M |
| TREXQUANT INVESTMENT LP | 405.90K | 92.36K | +29.46% | 3.56M |
| HRT FINANCIAL LP | 396.23K | 288.55K | +267.96% | 3.48M |
| CITADEL ADVISORS LLC | 395.20K | 218.80K | +124.04% | 3.47M |
| JANE STREET GROUP, LLC | 388.26K | 136.26K | +54.07% | 3.41M |
| SG AMERICAS SECURITIES, LLC | 384.25K | -13.99K | -3.51% | 3.37M |
Insights · Dividends · Forecast · Financials · Learn
$727.38M
Market Cap
-2370.24
P/E
20.85
Forward P/E
46
Score