Clean Harbors (CLH) Stock Insights
$16.10B
Market Cap
31.36
P/E
30.26
Forward P/E
46
Score
CLH price $304.97 -8.30 -2.65%
Stocklytics score rationale: value 29, quality 45, growth 63.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 2755226000 | 2944978000 | 3300303000 | 3412190000 | 3144097000 | 3805566000 | 5166605000 | 5409152000 | 5889952000 | 6030837000 |
Clean Harbors, Inc. delivers a comprehensive range of environmental and industrial services across North America. The company is structured into two primary divisions: Environmental Services and Safety-Kleen Sustainability Solutions. The Environmental Services segment manages the entire lifecycle of waste, from collection and transportation to treatment and final disposal of both hazardous and non-hazardous…
CLH fair value $206.59. Price $304.97. Price is 48% above fair value.
Above fair value, and more expensive than usual. A larger premium than on 82% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 364.43M. Growth 10.13%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 9.11% (beta 0.9). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 52.79M. Net debt 2.62B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2027-02-17 | — | 2.32 | — | 1.69B |
| 2026-10-28 | 3.93 | 3.26 | 1.87B | 1.73B |
| 2026-07-29 | 3.22 | 2.81 | 1.74B | 1.64B |
| 2026-05-06 | 1.19 | 1.15 | 1.46B | 1.47B |
| 2026-02-18 | 1.62 | 1.60 | 1.50B | 1.46B |
| 2025-10-29 | 2.21 | 2.37 | 1.55B | 1.46B |
| 2025-07-30 | 2.36 | 2.33 | 1.55B | 1.59B |
| 2025-04-30 | 1.09 | 1.02 | 1.43B | 1.59B |
| 2025-02-19 | 1.55 | 1.36 | 1.43B | 1.42B |
| 2024-10-30 | 2.12 | 2.18 | 1.53B | 1.43B |
| 2024-07-31 | 2.46 | 2.23 | 1.55B | 1.53B |
| 2024-05-01 | 1.29 | 1.15 | 1.38B | 1.34B |
| 2024-02-21 | 1.82 | 1.69 | 1.34B | 1.36B |
| 2023-11-01 | 1.68 | 2.10 | 1.37B | 1.36B |
| 2023-08-02 | 2.13 | 2.10 | 1.40B | 1.42B |
| 2023-05-03 | 1.36 | 1.17 | 1.31B | 1.25B |
| 2023-03-01 | 1.44 | 1.36 | 1.28B | 1.25B |
| 2022-11-02 | 2.43 | 2.11 | 1.36B | 1.31B |
| 2022-08-03 | 2.44 | 1.48 | 1.36B | 1.22B |
| 2022-05-04 | 0.83 | 0.72 | 1.17B | 1.07B |
| 2022-02-23 | 0.89 | 0.68 | 1.12B | 1.03B |
| 2021-11-03 | 1.14 | 1.00 | 951.48M | 784.72M |
| 2021-08-04 | 1.19 | 0.81 | 926.46M | 926.46M |
| 2021-05-05 | 0.42 | 0.25 | 808.15M | 640.05M |
| 2021-02-24 | 0.63 | 0.39 | 796.19M | 801.44M |
| 2020-11-04 | 0.90 | 0.27 | 779.34M | 233.80M |
| 2020-08-05 | 0.52 | 0.01 | 710.00M | 13.65M |
| 2020-04-29 | 0.28 | 0.10 | 858.56M | 275.97M |
| 2020-02-26 | 0.42 | 0.46 | 871.00M | 953.96M |
| 2019-10-30 | 0.72 | 0.71 | 891.67M | 879.28M |
| 2019-07-31 | 0.66 | 0.62 | 868.68M | 816.03M |
| 2019-05-01 | 0.09 | 0.02 | 780.84M | 173.52M |
| 2019-02-27 | 0.24 | 0.17 | 858.20M | 607.89M |
| 2018-10-31 | 0.59 | 0.43 | 843.18M | 614.52M |
| 2018-08-01 | 0.54 | 0.35 | 849.14M | 550.34M |
| 2018-05-02 | -0.12 | -0.14 | 749.78M | 999.73M |
| 2018-02-28 | 0.01 | 0.05 | 747.40M | 871.97M |
| 2017-11-01 | 0.21 | 0.39 | 755.85M | 1.40B |
| 2017-08-02 | 0.24 | 0.27 | 752.79M | 815.53M |
| 2017-05-03 | -0.19 | -0.18 | 688.94M | 652.64M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-08-14 | GERSTENBERG ERIC W | Sell | 2.50K | $321.34 | 803.35K |
| 2026-08-03 | Robertson Andrea | Sell | 789 | $314.01 | 247.75K |
| 2026-07-17 | MCKIM ALAN S | Sell | 1.26K | $310.58 | 392.88K |
| 2026-07-01 | GERSTENBERG ERIC W | Sell | 564 | $290.74 | 163.98K |
| 2026-07-01 | Dugas Eric J. | Sell | 447 | $290.74 | 129.96K |
| 2026-07-01 | Battles Michael Louis | Sell | 1.03K | $290.74 | 300.04K |
| 2026-07-01 | CURTIS GEORGE L | Sell | 1.76K | $290.74 | 510.83K |
| 2026-07-01 | Gabriel Sharon M. | Sell | 359 | $290.74 | 104.38K |
| 2026-07-01 | Weber Brian P | Sell | 814 | $290.74 | 236.66K |
| 2026-07-01 | Underwood Rebecca | Sell | 311 | $290.74 | 90.42K |
| 2026-07-01 | MCKIM ALAN S | Sell | 1.34K | $290.74 | 390.46K |
| 2026-07-01 | GERSTENBERG ERIC W | Sell | 564 | $290.74 | 163.98K |
| 2026-07-01 | Geer Charles H. II | Sell | 40 | $290.74 | 11.63K |
| 2026-07-01 | Dugas Eric J. | Sell | 447 | $290.74 | 129.96K |
| 2026-05-26 | States Lauren | Sell | 789 | $286.19 | 225.80K |
| 2026-05-20 | Willett Robert | Buy | 652 | — | — |
| 2026-05-20 | Welch John R. | Buy | 652 | — | — |
| 2026-05-20 | Stewart Shelley JR | Buy | 652 | — | — |
| 2026-05-20 | States Lauren | Buy | 652 | — | — |
| 2026-05-20 | Robertson Andrea | Buy | 652 | — | — |
| 2026-05-20 | Reed Marcy L. | Buy | 652 | — | — |
| 2026-05-20 | Quirk Alison A. | Buy | 652 | — | — |
| 2026-05-20 | PRESTON JOHN T | Buy | 652 | — | — |
| 2026-05-20 | GALANTE EDWARD G | Buy | 652 | — | — |
| 2026-05-20 | Polito Karyn | Buy | 652 | — | — |
| 2026-05-11 | Polito Karyn | Buy | 460 | $295.13 | 135.76K |
| 2026-05-11 | Polito Karyn | Buy | 460 | $295.13 | 135.76K |
| 2026-05-11 | Robertson Andrea | Sell | 342 | — | — |
| 2026-03-18 | GERSTENBERG ERIC W | Sell | 1.00K | $293.00 | 293.00K |
| 2026-03-18 | GERSTENBERG ERIC W | Sell | 1.00K | $293.00 | 293.00K |
| 2026-03-18 | Reed Marcy L. | Sell | 836 | $287.94 | 240.72K |
| 2026-03-17 | Weber Brian P | Sell | 4.68K | $293.39 | 1.37M |
| 2026-03-13 | GERSTENBERG ERIC W | Sell | 977 | $288.93 | 282.28K |
| 2026-03-13 | GERSTENBERG ERIC W | Sell | 2.17K | — | — |
| 2026-03-13 | Dugas Eric J. | Sell | 630 | $288.93 | 182.03K |
| 2026-03-13 | Dugas Eric J. | Sell | 1.32K | — | — |
| 2026-03-13 | Weber Brian P | Sell | 960 | $288.93 | 277.37K |
| 2026-03-13 | Weber Brian P | Sell | 1.87K | — | — |
| 2026-03-13 | Underwood Rebecca | Sell | 125 | $288.93 | 36.12K |
| 2026-03-13 | Underwood Rebecca | Sell | 1.40K | — | — |
| 2026-03-13 | Gabriel Sharon M. | Sell | 727 | $288.93 | 210.05K |
| 2026-03-13 | Gabriel Sharon M. | Sell | 1.40K | — | — |
| 2026-03-13 | GERSTENBERG ERIC W | Sell | 977 | $288.93 | 282.28K |
| 2026-03-13 | GERSTENBERG ERIC W | Sell | 2.17K | — | — |
| 2026-03-13 | Harrison Robert W. | Sell | 18 | $288.93 | 5.20K |
| 2026-03-13 | Harrison Robert W. | Sell | 368 | — | — |
| 2026-03-13 | Geer Charles H. II | Sell | 139 | — | — |
| 2026-03-13 | Dugas Eric J. | Sell | 630 | $288.93 | 182.03K |
| 2026-03-13 | Dugas Eric J. | Sell | 1.32K | — | — |
| 2026-03-13 | CURTIS GEORGE L | Sell | 350 | $288.93 | 101.13K |
| 2026-03-13 | CURTIS GEORGE L | Sell | 1.03K | — | — |
| 2026-03-13 | MCKIM ALAN S | Sell | 1.26K | $288.93 | 365.50K |
| 2026-03-13 | Battles Michael Louis | Sell | 1.15K | $288.93 | 331.69K |
| 2026-03-13 | Battles Michael Louis | Sell | 2.17K | — | — |
| 2026-03-04 | MCKIM ALAN S | Sell | 100.00K | $292.65 | 29.26M |
| 2026-02-23 | GERSTENBERG ERIC W | Sell | 2.50K | $279.86 | 699.65K |
| 2026-02-23 | GERSTENBERG ERIC W | Sell | 2.50K | $279.86 | 699.65K |
| 2026-02-20 | Dugas Eric J. | Sell | 2.79K | $281.31 | 784.29K |
| 2026-02-20 | Gabriel Sharon M. | Sell | 3.54K | $282.07 | 998.53K |
| 2026-02-20 | Dugas Eric J. | Sell | 2.79K | $281.31 | 784.29K |
| 2026-02-19 | MCKIM ALAN S | Sell | 100.00K | $281.14 | 28.11M |
| 2026-02-19 | MCKIM ALAN S | Sell | 10.00K | — | — |
| 2026-02-19 | Welch John R. | Sell | 750 | $273.07 | 204.80K |
| 2026-02-02 | Battles Michael Louis | Sell | 5.21K | $259.91 | 1.35M |
| 2026-02-02 | Weber Brian P | Sell | 1.39K | $259.91 | 362.31K |
| 2026-02-02 | Underwood Rebecca | Sell | 425 | $259.91 | 110.46K |
| 2026-02-02 | Harrison Robert W. | Sell | 184 | $259.91 | 47.82K |
| 2026-02-02 | GERSTENBERG ERIC W | Sell | 4.93K | $259.91 | 1.28M |
| 2026-02-02 | Geer Charles H. II | Sell | 197 | $259.91 | 51.20K |
| 2026-02-02 | Gabriel Sharon M. | Sell | 508 | $259.91 | 132.03K |
| 2026-02-02 | Dugas Eric J. | Sell | 567 | $259.91 | 147.37K |
| 2026-02-02 | Diderich Jeroen | Sell | 105 | $259.91 | 27.29K |
| 2026-02-02 | CURTIS GEORGE L | Sell | 249 | $259.91 | 64.72K |
| 2026-02-01 | Battles Michael Louis | Buy | 10.69K | — | — |
| 2026-02-01 | Battles Michael Louis | Buy | 10.29K | — | — |
| 2026-02-01 | Weber Brian P | Buy | 1.06K | — | — |
| 2026-02-01 | Weber Brian P | Buy | 3.17K | — | — |
| 2026-02-01 | Underwood Rebecca | Buy | 838 | — | — |
| 2026-02-01 | Underwood Rebecca | Buy | 2.51K | — | — |
| 2026-02-01 | Harrison Robert W. | Buy | 430 | — | — |
| 2026-02-01 | Harrison Robert W. | Buy | 1.00K | — | — |
| 2026-02-01 | GERSTENBERG ERIC W | Buy | 10.69K | — | — |
| 2026-02-01 | GERSTENBERG ERIC W | Buy | 10.29K | — | — |
| 2026-02-01 | Geer Charles H. II | Buy | 503 | — | — |
| 2026-02-01 | Geer Charles H. II | Buy | 1.84K | — | — |
| 2026-02-01 | Gabriel Sharon M. | Buy | 566 | — | — |
| 2026-02-01 | Gabriel Sharon M. | Buy | 2.07K | — | — |
| 2026-02-01 | Dugas Eric J. | Buy | 1.02K | — | — |
| 2026-02-01 | Dugas Eric J. | Buy | 3.07K | — | — |
| 2026-02-01 | Diderich Jeroen | Buy | 1.05K | — | — |
| 2026-02-01 | Diderich Jeroen | Buy | 3.14K | — | — |
| 2026-01-02 | Gabriel Sharon M. | Sell | 525 | $234.48 | 123.10K |
| 2025-12-17 | Welch John R. | Sell | 415 | — | — |
| 2025-12-16 | GERSTENBERG ERIC W | Sell | 601 | $240.90 | 144.78K |
| 2025-12-15 | Underwood Rebecca | Sell | 51 | $240.71 | 12.28K |
| 2025-12-15 | Harrison Robert W. | Sell | 16 | $240.71 | 3.85K |
| 2025-12-15 | Geer Charles H. II | Sell | 28 | $240.71 | 6.74K |
| 2025-12-09 | CURTIS GEORGE L | Sell | 1.00K | — | — |
| 2025-12-01 | Harrison Robert W. | Sell | 122 | $228.54 | 27.88K |
| 2025-11-13 | States Lauren | Sell | 245 | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 672, holders +36 vs prior quarter. Ownership 94.53%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 5.08M | 273.73K | +5.70% | 1.52B |
| WELLINGTON MANAGEMENT GROUP LLP | 3.16M | -421.80K | -11.79% | 942.63M |
| FMR LLC | 3.00M | 901.48K | +42.90% | 897.04M |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.18M | 13.61K | +0.63% | 652.16M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.98M | 20.39K | +1.04% | 592.52M |
| JUPITER TOPCO LLC | 1.60M | 1.60M | New | 477.57M |
| STATE STREET CORP | 1.58M | 44.71K | +2.91% | 472.62M |
| D1 CAPITAL PARTNERS L.P. | 1.32M | -22.78K | -1.70% | 393.01M |
| GEODE CAPITAL MANAGEMENT, LLC | 1.13M | 183.35K | +19.38% | 337.43M |
| CLEARBRIDGE INVESTMENTS, LLC | 1.13M | -76.03K | -6.32% | 336.61M |
| FIRST TRUST ADVISORS LP | 993.17K | 214.73K | +27.58% | 296.71M |
| SNYDER CAPITAL MANAGEMENT L P | 922.18K | -7.14K | -0.77% | 275.50M |
| GOLDMAN SACHS GROUP INC | 900.23K | -28.85K | -3.11% | 268.94M |
| DURABLE CAPITAL PARTNERS LP | 892.40K | -158.57K | -15.09% | 266.61M |
| FIL LTD | 877.43K | 367.75K | +72.15% | 262.13M |
| BESSEMER GROUP INC | 763.03K | -169.00K | -18.13% | 227.95M |
| SELECT EQUITY GROUP, L.P. | 728.37K | -403.23K | -35.63% | 217.60M |
| NORGES BANK | 632.10K | 632.10K | New | 188.84M |
| PICTET ASSET MANAGEMENT HOLDING SA | 608.81K | -633.33K | -50.99% | 181.89M |
| DIMENSIONAL FUND ADVISORS LP | 606.18K | -2.53K | -0.42% | 181.10M |
| NORDEA INVESTMENT MANAGEMENT AB | 526.18K | -42.23K | -7.43% | 157.15M |
| HOOD RIVER CAPITAL MANAGEMENT LLC | 498.75K | 374.47K | +301.33% | 149.00M |
| AQR CAPITAL MANAGEMENT LLC | 478.07K | 297.41K | +164.62% | 142.82M |
| BANK OF AMERICA CORP /DE/ | 477.99K | 166.09K | +53.25% | 142.80M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 473.99K | 473.99K | New | 141.60M |
| Period | Value |
|---|---|
| FY2011 | Field Services: -21686000.0, Industrial Services: 1019000.0, Oil and Gas Field Services: 2935000.0, Technical Services: 19473000.0, Unallocated Amount to Segment: -1741000.0 |
| FY2012 | Field Services: -17079000.0, Industrial Services: -23338000.0, Oil and Gas Field Services: 11891000.0, Technical Services: 28526000.0, Unallocated Amount to Segment: 0.0 |
| FY2013 | Environmental Services: 770745000.0, Industrial and Field Services: 866979000.0, Oil and Gas Field Services: 399500000.0, Oil Refining and Recycling Segment: 336981000.0, Segment Reconciling Items: -12364000.0, Technical Services: 1147815000.0 |
| FY2014 | Environmental Services: 747739000.0, Industrial and Field Services: 639369000.0, Lodging Segment: 174732000.0, Oil and Gas Field Services: 308270000.0, Oil Refining and Recycling Segment: 331723000.0, Segment Reconciling Items: -5580000.0, Technical Services: 1205383000.0 |
| FY2015 | Environmental Services: 634864000.0, Industrial and Field Services: 923599000.0, Lodging Segment: 91713000.0, Oil and Gas Field Services: 181780000.0, Oil Refining and Recycling Segment: 306825000.0, Segment Reconciling Items: -2724000.0, Technical Services: 1139080000.0 |
| FY2016 | Oil, Gas, and Lodging Segment: 116692000.0, Safety-Kleen: 1110727000.0 |
| FY2017 | Oil, Gas, and Lodging Segment: 119603000.0, Safety-Kleen: 1087886000.0 |
| FY2018 | Product: 591064000.0, Service: 2709239000.0 |
| FY2019 | Field and Emergency Response: 340906000.0, Industrial Services: 514390000.0, Kleen Performance Products: 467171000.0, Oil, Gas and Lodging Services: 118160000.0, Safetly-Kleen Environmental Services: 851520000.0, Technical Services: 1120043000.0 |
| FY2020 | Field and Emergency Response: 461036000.0, Industrial Services And Other: 480621000.0, Kleen Performance Products: 330490000.0, Safetly-Kleen Environmental Services: 809236000.0, Technical Services: 1062714000.0 |
| FY2021 | Field and Emergency Response: 466380000.0, Industrial Services And Other: 706298000.0, Safetly-Kleen Environmental Services: 805491000.0, Safety-Kleen Oil: 617773000.0, Technical Services: 1209624000.0 |
| FY2022 | Field and Emergency Response: 575300000.0, Industrial Services And Other: 1311579000.0, Safetly-Kleen Environmental Services: 962697000.0, Safety-Kleen Oil: 821765000.0, Technical Services: 1495264000.0 |
| FY2023 | Field and Emergency Response: 609913000.0, Industrial Services And Other: 1419385000.0, Safetly-Kleen Environmental Services: 1102041000.0, Safety-Kleen Oil: 713966000.0, Technical Services: 1563847000.0 |
| FY2024 | Field and Emergency Response: 895120000.0, Industrial Services And Other: 1377909000.0, Safetly-Kleen Environmental Services: 1183883000.0, Safety-Kleen Oil: 699490000.0, Technical Services: 1733550000.0 |
| FY2025 | Field and Emergency Response: 937362000.0, Industrial Services And Other: 1328069000.0, Safetly-Kleen Environmental Services: 1311827000.0, Safety-Kleen Oil: 593874000.0, Technical Services: 1859705000.0 |
| Period | Value |
|---|---|
| FY2011 | Yellowstone River: 43600000.0 |
| FY2012 | Canada: 933000000.0, United States and Puerto Rico: 1254200000.0 |
| FY2013 | CANADA: 1125000000.0, United States and Puerto Rico: 2376200000.0 |
| FY2014 | CANADA: 982100000.0, United States and Puerto Rico: 2414600000.0 |
| FY2015 | CANADA: 695000000.0, United States and Puerto Rico: 2576200000.0 |
| FY2016 | CANADA: 538000000.0, United States and Puerto Rico: 2213400000.0 |
| FY2017 | CANADA: 552100000.0, United States and Puerto Rico: 2392000000.0 |
| FY2018 | CANADA: 578489000.0, UNITED STATES: 2721814000.0 |
| FY2019 | CANADA: 471358000.0, UNITED STATES: 2940832000.0 |
| FY2020 | CANADA: 404540000.0, UNITED STATES: 2739557000.0 |
| FY2021 | CANADA: 480613000.0, UNITED STATES: 3324953000.0 |
| FY2022 | CANADA: 590438000.0, UNITED STATES: 4576167000.0 |
| FY2023 | CANADA: 539972000.0, UNITED STATES: 4869180000.0 |
| FY2024 | CANADA: 537529000.0, UNITED STATES: 5352423000.0 |
| FY2025 | CANADA: 539953000.0, UNITED STATES: 5490884000.0 |
Insights · Dividends · Forecast · Financials · Learn
$16.10B
Market Cap
31.36
P/E
30.26
Forward P/E
46
Score