Commerce.com (CMRC) Financials: Revenue & Earnings
$284.48M
Market Cap
—
P/E
—
Forward P/E
—
Score
CMRC price $3.43 +0.02 +0.68%
CMRC fair value $10.03. Price $3.43. Price is 66% below fair value.
Above fair value, and more expensive than usual. A larger premium than on 64% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 23.17M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.08% (beta 1.1). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 82.86M. Net debt 121.26M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | 0.04 | — | 83.43M |
| 2026-08-06 | 0.08 | 0.04 | 84.51M | 85.12M |
| 2026-05-07 | 0.13 | 0.11 | 86.84M | 83.23M |
| 2026-02-12 | 0.07 | 0.07 | 89.52M | 90.30M |
| 2025-11-06 | 0.08 | 0.01 | 86.03M | 90.22M |
| 2025-07-31 | 0.04 | 0.03 | 84.43M | 86.08M |
| 2025-05-08 | 0.07 | 0.06 | 82.37M | 83.18M |
| 2025-02-20 | 0.11 | 0.07 | 87.03M | 82.84M |
| 2024-11-07 | 0.06 | 0.02 | 83.71M | 86.89M |
| 2024-08-01 | 0.05 | 0.03 | 81.83M | 83.08M |
| 2024-05-09 | 0.06 | 0.04 | 80.36M | 81.08M |
| 2024-02-22 | 0.09 | 0.05 | 84.15M | 81.44M |
| 2023-11-08 | 0.01 | 0.00 | 78.05M | 78.15M |
| 2023-08-03 | -0.02 | -0.09 | 75.44M | 73.35M |
| 2023-05-04 | -0.07 | -0.13 | 71.76M | 71.51M |
| 2023-02-23 | -0.10 | -0.18 | 72.43M | 73.27M |
| 2022-11-03 | -0.15 | -0.21 | 72.39M | 69.60M |
| 2022-08-04 | -0.19 | -0.24 | 68.20M | 66.15M |
| 2022-05-02 | -0.18 | -0.18 | 66.05M | 63.87M |
| 2022-02-28 | -0.17 | -0.13 | 64.90M | 61.80M |
| 2021-11-04 | -0.06 | -0.14 | 59.28M | 54.84M |
| 2021-08-05 | -0.06 | -0.12 | 49.01M | 49.01M |
| 2021-05-11 | -0.04 | -0.12 | 46.66M | 68.72M |
| 2021-02-22 | -0.12 | -0.15 | 43.14M | 49.31M |
| 2020-11-05 | -0.16 | -0.29 | 39.73M | 1.40B |
| 2020-09-09 | -0.54 | -0.55 | 36.32M | 913.97M |
| 2020-08-05 | -0.07 | — | 33.17M | — |
| 2019-12-31 | -0.18 | — | 31.02M | — |
| 2019-09-30 | -0.19 | — | 28.26M | — |
| 2019-06-30 | -0.19 | — | 27.23M | — |
| 2019-03-31 | -0.19 | — | 25.58M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-23 | Lentz Daniel | Sell | 797 | $3.62 | 2.89K |
| 2026-10-21 | Lentz Daniel | Sell | 1.72K | $3.62 | 6.24K |
| 2026-10-21 | Hess Christopher Travis | Sell | 3.45K | $3.62 | 12.48K |
| 2026-10-21 | Cassidy Charles D | Sell | 406 | $3.62 | 1.47K |
| 2026-10-21 | Ban Hubert S | Sell | 388 | $3.62 | 1.40K |
| 2026-09-21 | Cassidy Charles D | Sell | 281 | $3.33 | 936 |
| 2026-08-24 | Lentz Daniel | Sell | 797 | $2.22 | 1.77K |
| 2026-08-21 | Lentz Daniel | Sell | 1.72K | $2.22 | 3.83K |
| 2026-08-21 | Hess Christopher Travis | Sell | 3.45K | $2.22 | 7.65K |
| 2026-08-21 | Cassidy Charles D | Sell | 406 | $2.22 | 901 |
| 2026-08-21 | Ban Hubert S | Sell | 3.24K | $2.22 | 7.20K |
| 2026-08-13 | Kamath Anil | Buy | 3.84K | — | — |
| 2026-08-13 | Gilligan Sarah | Buy | 4.04K | — | — |
| 2026-08-13 | Clarke Donald E | Buy | 5.16K | — | — |
| 2026-07-01 | Lentz Daniel | Sell | 1.54K | $2.96 | 4.57K |
| 2026-06-30 | Lentz Daniel | Sell | 3.34K | $2.96 | 9.88K |
| 2026-06-03 | Hess Christopher Travis | Sell | 35.44K | $2.87 | 101.72K |
| 2026-06-02 | Cassidy Charles D | Sell | 1.46K | $3.18 | 4.65K |
| 2026-05-26 | Lentz Daniel | Sell | 6.84K | $2.91 | 19.89K |
| 2026-05-21 | Lentz Daniel | Sell | 1.72K | $2.96 | 5.10K |
| 2026-05-21 | Hess Christopher Travis | Sell | 3.45K | $2.96 | 10.21K |
| 2026-05-21 | Cassidy Charles D | Sell | 406 | $2.96 | 1.20K |
| 2026-05-21 | Ban Hubert S | Sell | 388 | $2.96 | 1.15K |
| 2026-05-14 | Kamath Anil | Buy | 68.17K | — | — |
| 2026-05-14 | Gilligan Sarah | Buy | 68.39K | — | — |
| 2026-05-14 | Malhotra Satish | Buy | 64.06K | — | — |
| 2026-05-14 | Clarke Donald E | Buy | 69.58K | — | — |
| 2026-03-21 | Lentz Daniel | Sell | 13.07K | $2.67 | 34.91K |
| 2026-03-21 | Cassidy Charles D | Sell | 1.27K | $2.67 | 3.39K |
| 2026-03-21 | Ban Hubert S | Sell | 599 | $2.67 | 1.60K |
| 2026-03-03 | Lentz Daniel | Buy | 30.18K | — | — |
| 2026-03-03 | Lentz Daniel | Sell | 13.48K | $2.96 | 39.89K |
| 2026-03-03 | Lentz Daniel | Buy | 236.41K | — | — |
| 2026-03-03 | Hess Christopher Travis | Buy | 44.76K | — | — |
| 2026-03-03 | Hess Christopher Travis | Sell | 19.18K | $2.96 | 56.78K |
| 2026-03-03 | Hess Christopher Travis | Buy | 413.71K | — | — |
| 2026-03-03 | Cassidy Charles D | Buy | 8.69K | — | — |
| 2026-03-03 | Cassidy Charles D | Sell | 2.58K | $2.96 | 7.63K |
| 2026-03-03 | Cassidy Charles D | Buy | 70.92K | — | — |
| 2026-03-03 | Ban Hubert S | Buy | 6.16K | — | — |
| 2026-03-03 | Ban Hubert S | Sell | 2.54K | $2.96 | 7.52K |
| 2026-03-03 | Ban Hubert S | Buy | 30.73K | — | — |
| 2026-02-25 | Malhotra Satish | Buy | 3.73K | — | — |
| 2026-02-25 | Kamath Anil | Buy | 3.47K | — | — |
| 2026-02-25 | Gilligan Sarah | Buy | 3.66K | — | — |
| 2026-02-25 | Clarke Donald E | Buy | 4.66K | — | — |
| 2026-02-21 | Hess Christopher Travis | Sell | 15.65K | $3.02 | 47.26K |
| 2026-02-21 | Walter Robert | Sell | 2.28K | $3.02 | 6.88K |
| 2026-02-21 | Lentz Daniel | Sell | 7.83K | $3.02 | 23.63K |
| 2026-02-21 | Cassidy Charles D | Sell | 1.98K | $3.02 | 5.96K |
| 2026-02-21 | Ban Hubert S | Sell | 1.78K | $3.02 | 5.38K |
| 2026-02-17 | Siminoff Ellen F | Buy | 100.00K | $2.94 | 294.08K |
| 2025-11-13 | Kamath Anil | Buy | 2.44K | — | — |
| 2025-11-13 | Gilligan Sarah | Buy | 2.57K | — | — |
| 2025-11-13 | Malhotra Satish | Buy | 2.62K | — | — |
| 2025-11-13 | Clarke Donald E | Buy | 3.27K | — | — |
| 2025-09-21 | Cassidy Charles D | Sell | 405 | $5.03 | 2.04K |
| 2025-09-12 | Klein Russell Scott | Buy | 98.08K | $0.39 | 38.25K |
| 2025-09-12 | Klein Russell Scott | Sell | 98.08K | $4.59 | 450.17K |
| 2025-09-12 | Klein Russell Scott | Sell | 98.08K | $0.39 | 38.25K |
| 2025-09-10 | Siminoff Ellen F | Buy | 247.96K | $4.52 | 1.12M |
| 2025-08-21 | Ban Hubert S | Sell | 2.85K | $4.54 | 12.92K |
| 2025-08-14 | Kamath Anil | Buy | 73.55K | — | — |
| 2025-08-14 | Malhotra Satish | Buy | 2.54K | — | — |
| 2025-08-14 | Gilligan Sarah | Buy | 2.48K | — | — |
| 2025-08-14 | Clarke Donald E | Buy | 3.17K | — | — |
| 2025-07-01 | Kamath Anil | Other | 0 | — | — |
| 2025-06-30 | Lentz Daniel | Sell | 3.34K | $5.00 | 16.70K |
| 2025-06-05 | Malhotra Satish | Buy | 34.34K | — | — |
| 2025-06-05 | Malhotra Satish | Buy | 2.01K | — | — |
| 2025-06-05 | Gilligan Sarah | Buy | 34.34K | — | — |
| 2025-06-05 | Gilligan Sarah | Buy | 2.32K | — | — |
| 2025-06-05 | Clarke Donald E | Buy | 2.96K | — | — |
| 2025-06-05 | Clarke Donald E | Buy | 34.34K | — | — |
| 2025-06-03 | Hess Christopher Travis | Sell | 21.93K | $5.05 | 110.76K |
| 2025-06-03 | BOHN LAWRENCE S | Sell | 1.02M | $5.01 | 5.13M |
| 2025-06-02 | Cassidy Charles D | Sell | 1.46K | $5.00 | 7.32K |
| 2025-06-02 | BOHN LAWRENCE S | Sell | 176.21K | $5.01 | 882.80K |
| 2025-03-21 | Lentz Daniel | Sell | 8.09K | $5.99 | 48.47K |
| 2025-03-21 | Dhatt Brian Singh | Sell | 15.08K | $5.99 | 90.31K |
| 2025-03-21 | Cassidy Charles D | Sell | 1.27K | $5.99 | 7.60K |
| 2025-03-21 | Klein Russell Scott | Sell | 20.27K | $5.99 | 121.44K |
| 2025-03-21 | Ban Hubert S | Sell | 597 | $5.99 | 3.58K |
| 2025-03-06 | Siminoff Ellen F | Buy | 177.16K | $6.64 | 1.18M |
| 2025-03-01 | Klein Russell Scott | Sell | 3.05K | $7.08 | 21.57K |
| 2025-03-01 | Lentz Daniel | Sell | 440 | $7.08 | 3.12K |
| 2025-03-01 | Dhatt Brian Singh | Sell | 1.83K | $7.08 | 12.94K |
| 2025-02-27 | Klein Russell Scott | Buy | 19.88K | — | — |
| 2025-02-27 | Klein Russell Scott | Sell | 7.42K | $7.09 | 52.60K |
| 2025-02-27 | Klein Russell Scott | Buy | 28.97K | — | — |
| 2025-02-27 | Klein Russell Scott | Buy | 30.85K | $7.09 | 218.73K |
| 2025-02-27 | Cassidy Charles D | Buy | 6.50K | — | — |
| 2025-02-27 | Cassidy Charles D | Sell | 1.93K | $7.09 | 13.67K |
| 2025-02-27 | Cassidy Charles D | Buy | 26.64K | — | — |
| 2025-02-27 | Cassidy Charles D | Buy | 28.36K | $7.09 | 201.09K |
| 2025-02-27 | Ban Hubert S | Buy | 5.35K | — | — |
| 2025-02-27 | Ban Hubert S | Sell | 2.20K | $7.09 | 15.59K |
| 2025-02-27 | Ban Hubert S | Buy | 17.29K | — | — |
| 2025-02-27 | Ban Hubert S | Buy | 18.41K | $7.09 | 130.53K |
| 2025-02-27 | Hess Christopher Travis | Buy | 32.11K | — | — |
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| No data yet. | ||||
Commerce.com, Inc. (CMRC) trades at $3.43, with a market cap of $284.48M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$284.48M
Market Cap
—
P/E
—
Forward P/E
—
Score