Commerce.com (CMRC) Financials: Revenue & Earnings

CMRC price $3.43 +0.02 +0.68%

Ticker
CMRC
Price
$3.43
Change
+0.02 +0.68%
Market cap ?
$284.48M
Beta ?
1.05
Sector
Technology
Industry
Software - Application

Fair value

CMRC fair value $10.03. Price $3.43. Price is 66% below fair value.

Above fair value, and more expensive than usual. A larger premium than on 64% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 23.17M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.08% (beta 1.1). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 82.86M. Net debt 121.26M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Model uncertainty high for this stock

Compare CMRC

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-05—0.04—83.43M
2026-08-060.080.0484.51M85.12M
2026-05-070.130.1186.84M83.23M
2026-02-120.070.0789.52M90.30M
2025-11-060.080.0186.03M90.22M
2025-07-310.040.0384.43M86.08M
2025-05-080.070.0682.37M83.18M
2025-02-200.110.0787.03M82.84M
2024-11-070.060.0283.71M86.89M
2024-08-010.050.0381.83M83.08M
2024-05-090.060.0480.36M81.08M
2024-02-220.090.0584.15M81.44M
2023-11-080.010.0078.05M78.15M
2023-08-03-0.02-0.0975.44M73.35M
2023-05-04-0.07-0.1371.76M71.51M
2023-02-23-0.10-0.1872.43M73.27M
2022-11-03-0.15-0.2172.39M69.60M
2022-08-04-0.19-0.2468.20M66.15M
2022-05-02-0.18-0.1866.05M63.87M
2022-02-28-0.17-0.1364.90M61.80M
2021-11-04-0.06-0.1459.28M54.84M
2021-08-05-0.06-0.1249.01M49.01M
2021-05-11-0.04-0.1246.66M68.72M
2021-02-22-0.12-0.1543.14M49.31M
2020-11-05-0.16-0.2939.73M1.40B
2020-09-09-0.54-0.5536.32M913.97M
2020-08-05-0.07—33.17M—
2019-12-31-0.18—31.02M—
2019-09-30-0.19—28.26M—
2019-06-30-0.19—27.23M—
2019-03-31-0.19—25.58M—

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency —.

Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
No data yet.

Insider trades

DateInsiderActionSharesPriceValue
2026-10-23Lentz DanielSell797$3.622.89K
2026-10-21Lentz DanielSell1.72K$3.626.24K
2026-10-21Hess Christopher TravisSell3.45K$3.6212.48K
2026-10-21Cassidy Charles DSell406$3.621.47K
2026-10-21Ban Hubert SSell388$3.621.40K
2026-09-21Cassidy Charles DSell281$3.33936
2026-08-24Lentz DanielSell797$2.221.77K
2026-08-21Lentz DanielSell1.72K$2.223.83K
2026-08-21Hess Christopher TravisSell3.45K$2.227.65K
2026-08-21Cassidy Charles DSell406$2.22901
2026-08-21Ban Hubert SSell3.24K$2.227.20K
2026-08-13Kamath AnilBuy3.84K——
2026-08-13Gilligan SarahBuy4.04K——
2026-08-13Clarke Donald EBuy5.16K——
2026-07-01Lentz DanielSell1.54K$2.964.57K
2026-06-30Lentz DanielSell3.34K$2.969.88K
2026-06-03Hess Christopher TravisSell35.44K$2.87101.72K
2026-06-02Cassidy Charles DSell1.46K$3.184.65K
2026-05-26Lentz DanielSell6.84K$2.9119.89K
2026-05-21Lentz DanielSell1.72K$2.965.10K
2026-05-21Hess Christopher TravisSell3.45K$2.9610.21K
2026-05-21Cassidy Charles DSell406$2.961.20K
2026-05-21Ban Hubert SSell388$2.961.15K
2026-05-14Kamath AnilBuy68.17K——
2026-05-14Gilligan SarahBuy68.39K——
2026-05-14Malhotra SatishBuy64.06K——
2026-05-14Clarke Donald EBuy69.58K——
2026-03-21Lentz DanielSell13.07K$2.6734.91K
2026-03-21Cassidy Charles DSell1.27K$2.673.39K
2026-03-21Ban Hubert SSell599$2.671.60K
2026-03-03Lentz DanielBuy30.18K——
2026-03-03Lentz DanielSell13.48K$2.9639.89K
2026-03-03Lentz DanielBuy236.41K——
2026-03-03Hess Christopher TravisBuy44.76K——
2026-03-03Hess Christopher TravisSell19.18K$2.9656.78K
2026-03-03Hess Christopher TravisBuy413.71K——
2026-03-03Cassidy Charles DBuy8.69K——
2026-03-03Cassidy Charles DSell2.58K$2.967.63K
2026-03-03Cassidy Charles DBuy70.92K——
2026-03-03Ban Hubert SBuy6.16K——
2026-03-03Ban Hubert SSell2.54K$2.967.52K
2026-03-03Ban Hubert SBuy30.73K——
2026-02-25Malhotra SatishBuy3.73K——
2026-02-25Kamath AnilBuy3.47K——
2026-02-25Gilligan SarahBuy3.66K——
2026-02-25Clarke Donald EBuy4.66K——
2026-02-21Hess Christopher TravisSell15.65K$3.0247.26K
2026-02-21Walter RobertSell2.28K$3.026.88K
2026-02-21Lentz DanielSell7.83K$3.0223.63K
2026-02-21Cassidy Charles DSell1.98K$3.025.96K
2026-02-21Ban Hubert SSell1.78K$3.025.38K
2026-02-17Siminoff Ellen FBuy100.00K$2.94294.08K
2025-11-13Kamath AnilBuy2.44K——
2025-11-13Gilligan SarahBuy2.57K——
2025-11-13Malhotra SatishBuy2.62K——
2025-11-13Clarke Donald EBuy3.27K——
2025-09-21Cassidy Charles DSell405$5.032.04K
2025-09-12Klein Russell ScottBuy98.08K$0.3938.25K
2025-09-12Klein Russell ScottSell98.08K$4.59450.17K
2025-09-12Klein Russell ScottSell98.08K$0.3938.25K
2025-09-10Siminoff Ellen FBuy247.96K$4.521.12M
2025-08-21Ban Hubert SSell2.85K$4.5412.92K
2025-08-14Kamath AnilBuy73.55K——
2025-08-14Malhotra SatishBuy2.54K——
2025-08-14Gilligan SarahBuy2.48K——
2025-08-14Clarke Donald EBuy3.17K——
2025-07-01Kamath AnilOther0——
2025-06-30Lentz DanielSell3.34K$5.0016.70K
2025-06-05Malhotra SatishBuy34.34K——
2025-06-05Malhotra SatishBuy2.01K——
2025-06-05Gilligan SarahBuy34.34K——
2025-06-05Gilligan SarahBuy2.32K——
2025-06-05Clarke Donald EBuy2.96K——
2025-06-05Clarke Donald EBuy34.34K——
2025-06-03Hess Christopher TravisSell21.93K$5.05110.76K
2025-06-03BOHN LAWRENCE SSell1.02M$5.015.13M
2025-06-02Cassidy Charles DSell1.46K$5.007.32K
2025-06-02BOHN LAWRENCE SSell176.21K$5.01882.80K
2025-03-21Lentz DanielSell8.09K$5.9948.47K
2025-03-21Dhatt Brian SinghSell15.08K$5.9990.31K
2025-03-21Cassidy Charles DSell1.27K$5.997.60K
2025-03-21Klein Russell ScottSell20.27K$5.99121.44K
2025-03-21Ban Hubert SSell597$5.993.58K
2025-03-06Siminoff Ellen FBuy177.16K$6.641.18M
2025-03-01Klein Russell ScottSell3.05K$7.0821.57K
2025-03-01Lentz DanielSell440$7.083.12K
2025-03-01Dhatt Brian SinghSell1.83K$7.0812.94K
2025-02-27Klein Russell ScottBuy19.88K——
2025-02-27Klein Russell ScottSell7.42K$7.0952.60K
2025-02-27Klein Russell ScottBuy28.97K——
2025-02-27Klein Russell ScottBuy30.85K$7.09218.73K
2025-02-27Cassidy Charles DBuy6.50K——
2025-02-27Cassidy Charles DSell1.93K$7.0913.67K
2025-02-27Cassidy Charles DBuy26.64K——
2025-02-27Cassidy Charles DBuy28.36K$7.09201.09K
2025-02-27Ban Hubert SBuy5.35K——
2025-02-27Ban Hubert SSell2.20K$7.0915.59K
2025-02-27Ban Hubert SBuy17.29K——
2025-02-27Ban Hubert SBuy18.41K$7.09130.53K
2025-02-27Hess Christopher TravisBuy32.11K——

Institutional holders

HolderSharesChangeChange %Value
No data yet.

Earnings and financials

Commerce.com, Inc. (CMRC) trades at $3.43, with a market cap of $284.48M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Commerce.com (CMRC) Financials: Revenue & Earnings

CMRC$3.43+0.02 +0.68%

$284.48M

Market Cap

—

P/E

—

Forward P/E

—

Score

Price History