Coinbase Global (COIN) Financials: Revenue & Earnings

COIN price $158.69 -2.40 -1.49%

Ticker
COIN
Price
$158.69
Change
-2.40 -1.49%
Market cap ?
$41.87B
P/E ?
-42.90
Forward P/E ?
51.45
Dividend yield ?
0.00%
Beta ?
3.41
Sector
Financial Services
Industry
Financial - Data & Stock Exchanges
Stocklytics score
50
Value
72
Quality
49
Growth
30

Stocklytics score rationale: value 72, quality 49, growth 30.

Financials

2019202020212022202320242025
533735000127748100078394440003194208000310838300065640280007181325000

Coinbase Global, Inc. delivers fundamental financial infrastructure and technological solutions to the expanding cryptoeconomy, operating across both the United States and international markets. The company provides a core financial gateway for individual consumers navigating the digital asset space. For institutional clients, it manages a dynamic trading venue that ensures abundant liquidity for cryptocurrency…

Fair value

COIN fair value $34.56. Price $158.69. Price is 359% above fair value.

Above fair value, and more expensive than usual. A larger premium than on 94% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 2.66B. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 263.84M. Net debt -3.45B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Model uncertainty high for this stock

Compare COIN

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-10-29—-0.23—1.21B
2026-07-30-1.36-0.441.22B1.29B
2026-05-07-0.240.361.41B1.49B
2026-02-12-2.490.991.78B1.81B
2025-10-301.441.201.87B1.77B
2025-07-315.141.191.50B1.59B
2025-05-080.241.942.03B2.07B
2025-02-144.662.262.27B1.84B
2024-10-300.280.411.21B1.26B
2024-08-010.140.951.45B1.40B
2024-05-024.401.151.64B1.34B
2024-02-151.04-0.01953.79M826.10M
2023-11-02-0.01-0.53674.15M650.94M
2023-08-03-0.42-0.77707.91M627.60M
2023-05-04-0.34-1.44772.53M655.31M
2023-02-21-2.46-2.53629.11M587.81M
2022-11-03-2.43-2.40590.34M639.03M
2022-08-09-4.95-2.65808.33M873.82M
2022-05-10-1.980.211.17B1.50B
2022-02-243.321.942.50B1.97B
2021-11-091.621.791.31B1.45B
2021-08-106.422.492.23B2.23B
2021-05-133.093.091.80B1.82B
2021-03-230.093.00315.36M1.82B
2020-06-300.16—186.38M—
2020-03-310.16—190.63M—
2019-12-31-0.15—125.91M—
2019-09-30-0.15—125.91M—
2019-06-30-0.08—135.50M—
2019-03-31-0.08—135.50M—

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency —.

Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
No data yet.

Insider trades

DateInsiderActionSharesPriceValue
2026-10-02Andreessen Marc LSell6.84K$198.001.35M
2026-10-01Andreessen Marc LSell13.68K$186.182.55M
2026-09-21HAAS ALESIA JSell410$203.6783.50K
2026-09-21HAAS ALESIA JSell35.84K$205.147.35M
2026-09-21HAAS ALESIA JSell1.41K$206.42290.84K
2026-09-21HAAS ALESIA JSell1.37K$207.10283.94K
2026-09-21Andreessen Marc LSell6.84K$205.051.40M
2026-09-08Andreessen Marc LSell13.68K$181.142.48M
2026-09-01WILSON FREDERICK RSell900$176.12158.51K
2026-09-01WILSON FREDERICK RSell3.40K$177.09601.56K
2026-09-01WILSON FREDERICK RSell1.40K$178.28250.12K
2026-09-01WILSON FREDERICK RSell1.18K$179.99212.93K
2026-09-01WILSON FREDERICK RSell1.32K$180.77238.07K
2026-09-01WILSON FREDERICK RSell808$181.92147.00K
2026-09-01WILSON FREDERICK RSell992$182.57181.11K
2026-09-01Armstrong AnthonyBuy3.11K——
2026-09-01Armstrong AnthonyBuy1.81K——
2026-09-01Armstrong AnthonyOther0——
2026-08-24Jones Jennifer N.Sell2.06K$188.75389.20K
2026-08-20Jones Jennifer N.Sell2.03K——
2026-08-20Jones Jennifer N.Sell1.21K——
2026-08-20Jones Jennifer N.Buy2.03K——
2026-08-20Jones Jennifer N.Buy1.21K——
2026-08-20Jones Jennifer N.Sell2.50K$160.20400.82K
2026-08-20Jones Jennifer N.Buy1.32K——
2026-08-20Jones Jennifer N.Sell1.32K——
2026-08-20Choi EmilieBuy8.42K——
2026-08-20Choi EmilieBuy10.14K——
2026-08-20Choi EmilieSell18.04K$160.202.89M
2026-08-20Choi EmilieBuy6.08K——
2026-08-20Choi EmilieBuy11.74K——
2026-08-20Choi EmilieSell10.14K——
2026-08-20Choi EmilieSell8.42K——
2026-08-20Choi EmilieSell6.08K——
2026-08-20Choi EmilieSell11.74K——
2026-08-20Davies ChristaBuy748——
2026-08-20Davies ChristaSell57$160.209.13K
2026-08-20Davies ChristaSell748——
2026-08-20Lehane ChrisBuy748——
2026-08-20Lehane ChrisSell748——
2026-08-20HAAS ALESIA JBuy6.85K——
2026-08-20HAAS ALESIA JBuy4.10K——
2026-08-20HAAS ALESIA JSell8.34K$160.201.34M
2026-08-20HAAS ALESIA JBuy5.87K——
2026-08-20HAAS ALESIA JSell6.85K——
2026-08-20HAAS ALESIA JSell4.10K——
2026-08-20HAAS ALESIA JSell5.87K——
2026-08-17Brock Lawrence JOther0——
2026-08-15Choi EmilieBuy67.35K——
2026-08-03WILSON FREDERICK RSell646$142.1591.83K
2026-08-03WILSON FREDERICK RSell354$142.9850.62K
2026-08-03WILSON FREDERICK RSell100$143.9114.39K
2026-08-03WILSON FREDERICK RSell600$145.4187.25K
2026-08-03WILSON FREDERICK RSell1.00K$146.60146.60K
2026-08-03WILSON FREDERICK RSell800$147.66118.13K
2026-08-03WILSON FREDERICK RSell2.20K$148.86327.49K
2026-08-03WILSON FREDERICK RSell1.80K$149.87269.77K
2026-08-03WILSON FREDERICK RSell1.20K$150.86181.34K
2026-08-03WILSON FREDERICK RSell10.49K$142.011.49M
2026-08-03WILSON FREDERICK RSell1.30K$151.91197.18K
2026-08-03WILSON FREDERICK RSell10.59K$142.931.51M
2026-08-03WILSON FREDERICK RSell2.76K$143.79397.01K
2026-08-03WILSON FREDERICK RSell600$144.7786.86K
2026-08-03WILSON FREDERICK RSell624$142.0188.62K
2026-07-31Grewal PaulOther0——
2026-07-01WILSON FREDERICK RSell100$146.5314.65K
2026-07-01WILSON FREDERICK RSell100$147.5514.76K
2026-07-01WILSON FREDERICK RSell300$148.9944.70K
2026-07-01WILSON FREDERICK RSell300$150.1745.05K
2026-07-01WILSON FREDERICK RSell400$151.3260.53K
2026-07-01WILSON FREDERICK RSell200$152.5730.51K
2026-07-01WILSON FREDERICK RSell300$154.3746.31K
2026-07-01WILSON FREDERICK RSell1.10K$156.04171.65K
2026-07-01WILSON FREDERICK RSell400$156.8362.73K
2026-07-01WILSON FREDERICK RSell100$157.9315.79K
2026-07-01WILSON FREDERICK RSell800$159.41127.53K
2026-07-01WILSON FREDERICK RSell2.80K$161.15451.23K
2026-07-01WILSON FREDERICK RSell1.30K$162.53211.30K
2026-07-01WILSON FREDERICK RSell1.80K$163.44294.19K
2026-06-16Lutke TobiasBuy1.10K——
2026-06-16Lutke TobiasBuy2.21K——
2026-06-16Lutke TobiasSell1.10K——
2026-06-16Lehane ChrisBuy1.10K——
2026-06-16Lehane ChrisBuy2.21K——
2026-06-16Lehane ChrisSell1.10K——
2026-06-16WILSON FREDERICK RBuy2.83K——
2026-06-16Ehrsam Frederick Ernest IIIBuy2.30K——
2026-06-16Ehrsam Frederick Ernest IIIBuy1.15K——
2026-06-16Ehrsam Frederick Ernest IIISell1.15K——
2026-06-16Rajaram GokulBuy2.48K——
2026-06-16Rajaram GokulBuy1.23K——
2026-06-16Rajaram GokulSell1.23K——
2026-06-16Kramer Kelly A.Buy1.27K——
2026-06-16Kramer Kelly A.Buy2.66K——
2026-06-16Kramer Kelly A.Sell1.27K——
2026-06-16Davies ChristaBuy1.17K——
2026-06-16Davies ChristaSell88$169.6214.93K
2026-06-16Davies ChristaBuy2.39K——
2026-06-16Davies ChristaSell1.17K——
2026-06-16Andreessen Marc LBuy1.15K——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 1.25K, holders -66 vs prior quarter. Ownership 56.03%.

HolderSharesChangeChange %Value
BLACKROCK, INC.16.71M-34.62K-0.21%2.44B
VANGUARD CAPITAL MANAGEMENT LLC14.17M35.95K+0.25%2.07B
SUSQUEHANNA INTERNATIONAL GROUP, LLP10.13M9.72M+2403.10%1.48B
VANGUARD PORTFOLIO MANAGEMENT LLC9.57M83.50K+0.88%1.40B
STATE STREET CORP9.56M201.98K+2.16%1.40B
SUSQUEHANNA INTERNATIONAL GROUP, LLP8.74M8.33M+2059.93%1.28B
JANE STREET GROUP, LLC7.12M6.24M+702.21%1.04B
GEODE CAPITAL MANAGEMENT, LLC6.15M24.62K+0.40%946.42M
JANE STREET GROUP, LLC6.01M5.12M+576.77%878.66M
CITADEL ADVISORS LLC5.91M5.24M+781.24%864.64M
CITADEL ADVISORS LLC5.84M5.17M+770.51%854.12M
TIDAL INVESTMENTS LLC4.13M3.66M+785.90%603.38M
MORGAN STANLEY3.80M3.62K+0.10%555.84M
MILITIA CAPITAL MANAGEMENT LLC3.60M3.60MNew526.05M
PARADIGM OPERATIONS LP3.19M-404.13K-11.26%465.66M
NORGES BANK2.79M2.79MNew407.87M
GOLDMAN SACHS GROUP INC2.54M34.22K+1.36%371.94M
ARK INVESTMENT MANAGEMENT LLC2.51M138.44K+5.83%367.13M
UBS GROUP AG2.31M1.89M+443.68%338.35M
CLEAR STREET GROUP INC.2.31M-240.22K-9.40%338.28M
SUMITOMO MITSUI TRUST GROUP, INC.2.05M-16.81K-0.81%299.97M
INVESCO LTD.2.01M33.70K+1.71%293.21M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.1.89M1.89MNew275.57M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC1.89M151.40K+8.73%275.57M
NORTHERN TRUST CORP1.83M-124.59K-6.39%266.96M

Earnings and financials

Coinbase Global, Inc. (COIN) trades at $158.69, with a market cap of $41.87B and a trailing P/E of -42.90. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2019202020212022202320242025
533735000127748100078394440003194208000310838300065640280007181325000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Coinbase Global (COIN) Financials: Revenue & Earnings

COIN$158.69-2.40 -1.49%

$41.87B

Market Cap

-42.90

P/E

51.45

Forward P/E

50

Score

Price History