Cencora (COR) Financials: Revenue & Earnings

COR price $326.27 +0.90 +0.28%

Ticker
COR
Price
$326.27
Change
+0.90 +0.28%
Market cap ?
$62.26B
P/E ?
24.41
Forward P/E ?
16.53
Dividend yield ?
0.73%
Beta ?
0.58
Sector
Healthcare
Industry
Medical - Distribution
Stocklytics score
45
Value
55
Quality
32
Growth
47

Stocklytics score rationale: value 55, quality 32, growth 47.

Financials

2016201720182019202020212022202320242025
146849686000153143826000167939635000179589121000189893926000213988843000238587006000262173411000293958599000321332819000

Cencora, Inc. functions as a global leader in the sourcing and distribution of pharmaceutical products, with operations spanning both the United States and international markets. Within its U.S. Healthcare Solutions segment, the company supplies a broad spectrum of pharmaceutical items, including generic and injectable medications, over-the-counter health products, and home healthcare equipment. Its extensive client…

Fair value

COR fair value $456.10. Price $326.27. Price is 28% below fair value.

Below fair value, around its usual discount.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 4.06B. Growth 7.26%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 190.83M. Net debt 6.35B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare COR

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-04—4.58—87.95B
2026-08-054.484.3584.75B84.31B
2026-05-064.754.8278.36B81.09B
2026-02-044.084.0585.93B86.06B
2025-11-053.843.7983.73B83.46B
2025-08-064.003.8580.66B80.09B
2025-05-074.424.1175.45B75.68B
2025-02-053.733.5081.49B78.31B
2024-11-063.343.2379.05B77.62B
2024-07-313.343.2274.24B73.32B
2024-05-013.803.6968.41B70.60B
2024-01-313.282.8972.25B69.17B
2023-11-022.862.8168.92B66.02B
2023-08-022.922.8266.95B63.95B
2023-05-023.503.3063.46B60.40B
2023-02-012.712.6462.85B62.81B
2022-11-032.602.5761.17B60.54B
2022-08-032.622.5660.06B59.08B
2022-05-043.222.9357.72B57.48B
2022-02-022.582.5859.63B59.60B
2021-11-042.392.3658.91B57.64B
2021-08-042.162.0153.41B52.35B
2021-05-052.532.5149.15B49.92B
2021-02-042.181.9452.52B46.02B
2020-11-051.891.8749.24B141.47B
2020-08-051.851.5845.37B38.50B
2020-05-072.402.2847.42B44.85B
2020-01-301.761.6747.86B45.42B
2019-11-071.611.5845.64B44.79B
2019-08-011.761.6345.24B41.64B
2019-05-022.111.9643.32B40.24B
2019-01-311.601.5045.39B42.56B
2018-11-061.451.4443.30B43.00B
2018-08-021.541.4543.14B40.90B
2018-05-021.941.8341.03B38.50B
2018-02-061.551.3540.47B35.24B
2017-11-021.331.3239.12B38.83B
2017-08-031.431.3738.71B37.08B
2017-05-041.771.7137.15B35.26B
2017-01-311.361.2438.17B34.52B

Dividends

Yield 0.74%. Payout ratio 17.83%. Frequency Quarterly.

Safety score 91/100 · Safe. Payout ratio is 18% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 26 separate years. Yield is 0.7%, which is modest.

Ex-dateDividendRecordPaymentFrequency
2026-08-14$0.602026-08-142026-08-31Quarterly
2026-05-15$0.602026-05-152026-06-01Quarterly
2026-02-13$0.602026-02-132026-03-02Quarterly
2025-11-14$0.602025-11-142025-12-01Quarterly
2025-08-15$0.552025-08-152025-09-03Quarterly
2025-05-16$0.552025-05-162025-06-02Quarterly
2025-02-14$0.552025-02-142025-03-03Quarterly
2024-11-15$0.552024-11-152024-11-29Quarterly
2024-08-09$0.512024-08-092024-08-26Quarterly
2024-05-09$0.512024-05-102024-05-24Quarterly
2024-02-08$0.512024-02-092024-02-26Quarterly
2023-11-10$0.512023-11-132023-11-27Quarterly
2023-08-10$0.482023-08-112023-08-28Quarterly
2023-05-11$0.482023-05-122023-05-30Quarterly
2023-02-09$0.482023-02-102023-02-27Quarterly
2022-11-10$0.482022-11-142022-11-28Quarterly
2022-08-12$0.462022-08-152022-08-29Quarterly
2022-05-13$0.462022-05-162022-05-31Quarterly
2022-02-11$0.462022-02-142022-02-28Quarterly
2021-12-01$1.27——Monthly
2021-11-12$0.462021-11-152021-11-29Monthly
2021-09-29$1.27——Irregular
2021-08-13$0.442021-08-162021-09-07Irregular
2021-05-14$0.442021-05-172021-06-01Irregular
2021-02-11$0.442021-02-122021-03-01Irregular
2020-11-13$0.442020-11-162020-11-30Irregular
2020-08-14$0.422020-08-172020-09-01Irregular
2020-05-15$0.422020-05-182020-06-01Monthly
2020-02-13$0.422020-02-142020-03-02Irregular
2019-11-15$0.402019-11-182019-12-02Irregular
2019-08-16$0.402019-08-192019-09-03Irregular
2019-06-27$1.222019-06-282019-07-15Monthly
2019-05-17$0.402019-05-202019-06-03Irregular
2019-02-15$0.402019-02-192019-03-04Irregular
2018-11-16$0.402018-11-192018-12-03Irregular
2018-08-17$0.382018-08-202018-09-04Irregular
2018-06-28$1.032018-06-292018-07-16Monthly
2018-05-18$0.382018-05-212018-06-04Irregular
2018-02-16$0.382018-02-202018-03-05Irregular
2017-11-17$0.382017-11-202017-12-04Irregular
2017-08-17$0.362017-08-212017-09-05Irregular
2017-06-28$0.902017-06-302017-07-17Monthly
2017-05-18$0.362017-05-222017-06-05Irregular
2017-02-16$0.362017-02-212017-03-06Irregular
2016-11-17$0.362016-11-212016-12-05Irregular
2016-08-18$0.342016-08-222016-09-06Irregular
2016-05-19$0.342016-05-232016-06-06Irregular
2016-02-18$0.342016-02-222016-03-07Irregular
2015-11-12$0.342015-11-162015-12-01Irregular
2015-08-13$0.292015-08-172015-09-01Irregular
2015-06-26$0.422015-06-302015-07-15Monthly
2015-05-14$0.292015-05-182015-06-01Irregular
2015-02-12$0.292015-02-172015-03-02Irregular
2014-11-13$0.292014-11-172014-12-01Irregular
2014-08-14$0.232014-08-182014-09-02Irregular
2014-05-15$0.232014-05-192014-06-02Irregular
2014-02-13$0.232014-02-182014-03-03Irregular
2013-11-14$0.232013-11-182013-12-02Irregular
2013-08-15$0.212013-08-192013-09-03Irregular
2013-05-16$0.212013-05-202013-06-03Irregular
2013-02-13$0.212013-02-152013-03-04Irregular
2012-11-15$0.212012-11-192012-12-03Irregular
2012-08-17$0.132012-08-212012-09-04Irregular
2012-05-17$0.132012-05-212012-06-04Irregular
2012-02-15$0.132012-02-172012-03-05Irregular
2011-11-17$0.132011-11-212011-12-05Irregular
2011-08-18$0.122011-08-222011-09-06Irregular
2011-05-20$0.122011-05-242011-06-06Irregular
2011-02-16$0.102011-02-182011-03-07Irregular
2010-11-18$0.102010-11-222010-12-06Quarterly
2010-08-20$0.082010-08-242010-09-07Quarterly
2010-05-20$0.082010-05-242010-06-07Quarterly
2010-02-10$0.082010-02-122010-03-01Quarterly
2009-11-19$0.082009-11-232009-12-07Quarterly
2009-08-20$0.062009-08-242009-09-08Quarterly
2009-05-14$0.052009-05-182009-06-01Quarterly
2009-02-12$0.052009-02-172009-03-02Quarterly
2008-11-20$0.052008-11-242008-12-08Quarterly
2008-08-14$0.042008-08-182008-09-02Quarterly
2008-05-15$0.042008-05-192008-06-02Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-10-01SANCHEZ ROBERT EBuy275——
2026-10-01Krikorian LazarusSell986$303.18298.94K
2026-10-01SANCHEZ ROBERT EOther0——
2026-09-16GREENBERG LON RSell1.28K$321.30411.26K
2026-09-01Krikorian LazarusSell985$325.97321.08K
2026-08-24Campbell Elizabeth SSell11.30K$324.123.66M
2026-07-31NALLY DENNIS MBuy113$311.3435.18K
2026-07-31Cooper EllenBuy97$311.3430.20K
2026-07-31Tyler Lauren MBuy97$311.3430.20K
2026-06-30Battaglia SilvanaBuy58$240.5314.00K
2026-06-30Campbell Elizabeth SBuy50$240.5312.00K
2026-06-29Boratto Eva CBuy21.30K——
2026-06-29Boratto Eva COther0——
2026-06-29Boratto Eva COther0——
2026-06-22Tyler Lauren MBuy550$270.23148.63K
2026-06-18DURCAN DERMOT MARKBuy4.00K$274.191.10M
2026-05-28DURCAN DERMOT MARKBuy4.00K$266.261.07M
2026-05-01Tyler Lauren MBuy99$304.0030.10K
2026-05-01Cooper EllenBuy99$304.0030.10K
2026-05-01NALLY DENNIS MBuy116$304.0035.26K
2026-04-01Krikorian LazarusBuy3.94K——
2026-03-11Battaglia SilvanaBuy8.41K——
2026-03-11Battaglia SilvanaSell3.67K$350.301.29M
2026-03-11Battaglia SilvanaSell8.41K——
2026-03-11Campbell Elizabeth SBuy12.62K——
2026-03-11Campbell Elizabeth SSell5.84K$350.302.05M
2026-03-11Campbell Elizabeth SSell12.62K——
2026-03-11Cleary James FBuy12.62K——
2026-03-11Cleary James FSell5.41K$350.301.89M
2026-03-11Cleary James FSell12.62K——
2026-03-05Cooper EllenBuy557$359.28200.12K
2026-03-05NALLY DENNIS MBuy557$359.28200.12K
2026-03-05Tyler Lauren MBuy557$359.28200.12K
2026-03-05Baumann WernerBuy557$359.28200.12K
2026-03-05Clyburn FrankBuy557$359.28200.12K
2026-03-05DURCAN DERMOT MARKBuy905$359.28325.15K
2026-03-05GREENBERG LON RBuy557$359.28200.12K
2026-03-05Kim Lorence H.Buy557$359.28200.12K
2026-03-05Miller RedondaBuy557$359.28200.12K
2026-03-05Ryerkerk LoriBuy557$359.28200.12K
2026-02-20Mauch Robert P.Buy3.76K$86.09323.87K
2026-02-20Mauch Robert P.Sell3.76K$358.941.35M
2026-02-20Mauch Robert P.Sell3.76K$86.09323.87K
2026-02-18Mauch Robert P.Sell1.33K$359.46479.16K
2026-01-30Cooper EllenBuy66$359.2223.71K
2026-01-30Cooper EllenBuy69$359.2224.79K
2026-01-30NALLY DENNIS MBuy98$359.2235.20K
2026-01-30Tyler Lauren MBuy84$359.2230.17K
2026-01-20Cooper EllenOther0——
2026-01-20Mauch Robert P.Buy3.76K$86.09323.96K
2026-01-20Mauch Robert P.Sell5.10K$354.731.81M
2026-01-20Mauch Robert P.Sell3.76K$86.09323.96K
2025-12-31Battaglia SilvanaBuy27$287.097.85K
2025-12-31Campbell Elizabeth SBuy34$287.099.62K
2025-12-19Battaglia SilvanaSell1.68K$345.00578.57K
2025-12-19Campbell Elizabeth SSell3.35K$342.101.15M
2025-12-18Mauch Robert P.Buy3.76K$86.09323.96K
2025-12-18Mauch Robert P.Sell5.10K$343.451.75M
2025-12-18Mauch Robert P.Sell3.76K$86.09323.96K
2025-12-17Mauch Robert P.Sell3.00K——
2025-12-17Krikorian LazarusSell4.03K$343.241.38M
2025-12-17Cleary James FBuy45.15K$86.093.89M
2025-12-17Cleary James FSell26.95K$344.149.28M
2025-12-17Cleary James FSell45.15K$86.093.89M
2025-12-17NALLY DENNIS MSell1.17K——
2025-12-15Mauch Robert P.Buy638——
2025-12-15Mauch Robert P.Sell638$350.32223.50K
2025-12-15Mauch Robert P.Sell638——
2025-12-15Cleary James FBuy199——
2025-12-15Cleary James FSell199$350.3269.71K
2025-12-15Cleary James FSell199——
2025-12-15Krikorian LazarusBuy91——
2025-12-15Krikorian LazarusSell91$350.3231.88K
2025-12-15Krikorian LazarusSell91——
2025-11-20Mauch Robert P.Buy5.79K——
2025-11-20Mauch Robert P.Sell2.14K$362.07776.28K
2025-11-20Mauch Robert P.Sell5.79K——
2025-11-20Cleary James FBuy1.88K——
2025-11-20Cleary James FSell824$362.07298.35K
2025-11-20Cleary James FSell1.88K——
2025-11-20Campbell Elizabeth SBuy1.59K——
2025-11-20Campbell Elizabeth SSell736$362.07266.48K
2025-11-20Campbell Elizabeth SSell1.59K——
2025-11-20Krikorian LazarusBuy1.02K——
2025-11-20Krikorian LazarusSell421$362.07152.43K
2025-11-20Krikorian LazarusSell1.02K——
2025-11-20Verma PawanBuy1.97K——
2025-11-20Verma PawanSell1.01K$362.07365.69K
2025-11-20Verma PawanSell1.97K——
2025-11-20Battaglia SilvanaBuy932——
2025-11-20Battaglia SilvanaSell406$362.07147.00K
2025-11-20Battaglia SilvanaSell932——
2025-11-18Mauch Robert P.Buy3.76K$86.09323.96K
2025-11-18Mauch Robert P.Sell5.10K$366.641.87M
2025-11-18Mauch Robert P.Sell3.76K$86.09323.96K
2025-11-13Mauch Robert P.Buy42.94K——
2025-11-13Mauch Robert P.Sell18.68K$312.535.84M
2025-11-13Cleary James FBuy30.06K——
2025-11-13Cleary James FSell13.90K$312.534.34M
2025-11-13Campbell Elizabeth SBuy20.61K——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 1.39K, holders -98 vs prior quarter. Ownership 94.71%.

HolderSharesChangeChange %Value
BLACKROCK, INC.18.21M-1.73M-8.67%5.15B
VANGUARD CAPITAL MANAGEMENT LLC12.38M65.48K+0.53%3.50B
VANGUARD PORTFOLIO MANAGEMENT LLC9.61M21.34K+0.22%2.72B
STATE STREET CORP9.27M83.43K+0.91%2.62B
T. ROWE PRICE INVESTMENT MANAGEMENT, INC.7.41M1.12M+17.74%2.10B
PRICE T ROWE ASSOCIATES INC /MD/7.13M-191.02K-2.61%2.02B
JPMORGAN CHASE & CO5.94M1.06M+21.66%1.67B
GEODE CAPITAL MANAGEMENT, LLC5.45M-111.16K-2.00%1.54B
BOSTON PARTNERS4.87M385.96K+8.61%1.38B
WELLINGTON MANAGEMENT GROUP LLP4.56M11.15K+0.25%1.29B
FMR LLC4.12M-2.56M-38.35%1.17B
MORGAN STANLEY4.09M-445.64K-9.83%1.16B
BANK OF AMERICA CORP /DE/3.73M-404.47K-9.77%1.06B
NORGES BANK2.47M2.47MNew700.04M
GOLDMAN SACHS GROUP INC2.27M61.26K+2.77%643.54M
AMUNDI2.23M676.07K+43.53%630.85M
NORTHERN TRUST CORP2.16M-23.74K-1.09%610.94M
INVESCO LTD.2.02M-1.97M-49.31%571.97M
CAPITAL RESEARCH GLOBAL INVESTORS1.98M20.29K+1.04%560.28M
CARMIGNAC GESTION1.75M646.11K+58.67%494.46M
MITSUBISHI UFJ ASSET MANAGEMENT CO., LTD.1.71M349.83K+25.73%483.77M
UBS AM, A DISTINCT BUSINESS UNIT OF UBS ASSET MANAGEMENT AMERICAS LLC1.71M91.81K+5.68%483.44M
DIMENSIONAL FUND ADVISORS LP1.64M91.41K+5.90%464.20M
MAWER INVESTMENT MANAGEMENT LTD.1.49M457.68K+44.38%421.31M
BESSEMER GROUP INC1.47M259.13K+21.33%417.15M

Earnings and financials

Cencora, Inc. (COR) trades at $326.27, with a market cap of $62.26B and a trailing P/E of 24.41. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
146849686000153143826000167939635000179589121000189893926000213988843000238587006000262173411000293958599000321332819000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Cencora (COR) Financials: Revenue & Earnings

COR$326.27+0.90 +0.28%

$62.26B

Market Cap

24.41

P/E

16.53

Forward P/E

45

Score

Price History