CRA International (CRAI) Financials: Revenue & Earnings
CRAI$192.53-1.77 -0.91%
$1.21B
Market Cap
26.33
P/E
22.73
Forward P/E
37
Score
CRA International (CRAI) Financials: Revenue & Earnings
CRAI price $192.53 -1.77 -0.91%
- Ticker
- CRAI
- Price
- $192.53
- Change
- -1.77 -0.91%
- Market cap ?
- $1.21B
- P/E ?
- 26.33
- Forward P/E ?
- 22.73
- Dividend yield ?
- 1.14%
- Beta ?
- 0.69
- Sector
- Industrials
- Industry
- Consulting Services
- Stocklytics score
- 37
- Value
- 26
- Quality
- 42
- Growth
- 42
Stocklytics score rationale: value 26, quality 42, growth 42.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 324779000 | 370075000 | 417648000 | 451370000 | 508373000 | 565933000 | 590901000 | 623976000 | 687414000 | 751583000 |
CRA International, Inc., along with its affiliated entities, delivers specialized advisory services across the domains of economics, finance, and management in the United States, the United Kingdom, and globally. The firm provides expert guidance to clients on economic and financial considerations arising from legal disputes and regulatory challenges. Additionally, it collaborates with corporations to address…
Fair value
CRAI fair value $192.88. Price $192.53. Price is about fair value.
Above fair value, and more expensive than usual. A larger premium than on 64% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 36.46M. Growth 13.51%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 6.28M. Net debt 109.02M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | 2.07 | — | 199.04M |
| 2026-08-06 | 2.16 | 2.15 | 210.81M | 198.91M |
| 2026-05-07 | 1.99 | 2.02 | 200.97M | 193.81M |
| 2026-02-26 | 2.06 | 2.05 | 196.96M | 190.55M |
| 2025-10-30 | 2.06 | 1.80 | 185.89M | 190.54M |
| 2025-07-31 | 1.88 | 1.83 | 186.88M | 178.32M |
| 2025-05-01 | 2.22 | 1.93 | 181.85M | 176.63M |
| 2025-02-20 | 2.03 | 1.59 | 176.44M | 164.20M |
| 2024-10-31 | 1.77 | 1.58 | 167.75M | 166.81M |
| 2024-08-01 | 1.83 | 1.49 | 171.44M | 168.25M |
| 2024-05-02 | 1.96 | 1.40 | 171.79M | 161.56M |
| 2024-02-29 | 1.63 | 1.10 | 161.61M | 149.67M |
| 2023-11-02 | 1.13 | 1.39 | 147.55M | 149.67M |
| 2023-08-03 | 1.42 | 1.36 | 161.97M | 157.45M |
| 2023-05-04 | 1.31 | 1.33 | 152.84M | 153.15M |
| 2023-03-02 | 1.19 | 1.40 | 144.98M | 149.44M |
| 2022-11-03 | 1.64 | 1.23 | 148.44M | 147.25M |
| 2022-08-04 | 1.58 | 1.28 | 149.10M | 148.61M |
| 2022-05-05 | 1.53 | 1.07 | 148.38M | 135.67M |
| 2022-03-03 | 1.14 | 1.05 | 134.77M | 138.04M |
| 2021-11-04 | 1.44 | 1.07 | 136.41M | 138.03M |
| 2021-08-05 | 1.53 | 0.93 | 148.24M | 130.19M |
| 2021-05-06 | 1.37 | 0.83 | 146.52M | 126.70M |
| 2021-03-04 | 0.95 | 0.77 | 137.42M | — |
| 2020-10-29 | 0.76 | 0.54 | 121.76M | 86.52M |
| 2020-07-30 | 0.80 | 0.58 | 123.03M | 89.20M |
| 2020-04-30 | 0.84 | 0.66 | 126.16M | 99.12M |
| 2020-02-27 | 0.77 | 0.78 | 119.26M | 120.81M |
| 2019-10-31 | 0.98 | 0.67 | 115.69M | 79.09M |
| 2019-08-01 | 0.73 | 0.70 | 110.57M | 106.03M |
| 2019-05-02 | 0.54 | 0.61 | 105.85M | 119.57M |
| 2019-02-28 | 0.84 | 0.63 | 108.76M | 81.57M |
| 2018-11-01 | 0.65 | 0.52 | 103.87M | 89.49M |
| 2018-08-02 | 0.68 | 0.54 | 105.54M | 83.78M |
| 2018-05-08 | 0.72 | 0.47 | 99.48M | 64.95M |
| 2018-02-15 | 0.70 | 0.34 | 97.02M | 87.59M |
| 2017-10-26 | 0.41 | 0.38 | 91.33M | 84.62M |
| 2017-07-27 | 0.48 | 0.41 | 93.56M | 79.95M |
| 2017-05-04 | 0.33 | 0.34 | 88.17M | 90.87M |
| 2017-03-01 | 0.24 | 0.30 | 79.57M | 99.50M |
Dividends
Yield 1.18%. Payout ratio 29.23%. Frequency Quarterly.
Safety score 91/100 · Safe. Payout ratio is 29% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 11 separate years. Yield is 1.2%, which is modest.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-08-25 | $0.57 | 2026-08-25 | 2026-09-14 | Quarterly |
| 2026-05-26 | $0.57 | 2026-05-26 | 2026-06-12 | Quarterly |
| 2026-03-10 | $0.57 | 2026-03-10 | 2026-03-20 | Quarterly |
| 2025-11-25 | $0.57 | 2025-11-25 | 2025-12-12 | Quarterly |
| 2025-08-26 | $0.49 | 2025-08-26 | 2025-09-12 | Quarterly |
| 2025-05-27 | $0.49 | 2025-05-27 | 2025-06-13 | Quarterly |
| 2025-03-04 | $0.49 | 2025-03-04 | 2025-03-14 | Quarterly |
| 2024-11-26 | $0.49 | 2024-11-26 | 2024-12-13 | Quarterly |
| 2024-08-27 | $0.42 | 2024-08-27 | 2024-09-13 | Quarterly |
| 2024-05-24 | $0.42 | 2024-05-28 | 2024-06-14 | Quarterly |
| 2024-03-11 | $0.42 | 2024-03-12 | 2024-03-22 | Quarterly |
| 2023-11-27 | $0.42 | 2023-11-28 | 2023-12-08 | Quarterly |
| 2023-08-28 | $0.36 | 2023-08-29 | 2023-09-08 | Quarterly |
| 2023-05-26 | $0.36 | 2023-05-30 | 2023-06-09 | Quarterly |
| 2023-03-13 | $0.36 | 2023-03-14 | 2023-03-24 | Quarterly |
| 2022-11-28 | $0.36 | 2022-11-29 | 2022-12-09 | Quarterly |
| 2022-08-29 | $0.31 | 2022-08-30 | 2022-09-09 | Quarterly |
| 2022-05-27 | $0.31 | 2022-05-31 | 2022-06-10 | Quarterly |
| 2022-03-14 | $0.31 | 2022-03-15 | 2022-03-25 | Quarterly |
| 2021-11-29 | $0.31 | 2021-11-30 | 2021-12-10 | Quarterly |
| 2021-08-30 | $0.26 | 2021-08-31 | 2021-09-10 | Quarterly |
| 2021-05-24 | $0.26 | 2021-05-25 | 2021-06-11 | Quarterly |
| 2021-03-15 | $0.26 | 2021-03-16 | 2021-03-26 | Quarterly |
| 2020-11-23 | $0.26 | 2020-11-24 | 2020-12-11 | Quarterly |
| 2020-08-24 | $0.23 | 2020-08-25 | 2020-09-14 | Quarterly |
| 2020-05-22 | $0.23 | 2020-05-26 | 2020-06-12 | Quarterly |
| 2020-03-09 | $0.23 | 2020-03-10 | 2020-03-20 | Quarterly |
| 2019-11-25 | $0.23 | 2019-11-26 | 2019-12-13 | Quarterly |
| 2019-08-26 | $0.20 | 2019-08-27 | 2019-09-13 | Quarterly |
| 2019-05-24 | $0.20 | 2019-05-28 | 2019-06-14 | Quarterly |
| 2019-03-11 | $0.20 | 2019-03-12 | 2019-03-22 | Quarterly |
| 2018-11-26 | $0.20 | 2018-11-27 | 2018-12-21 | Quarterly |
| 2018-08-27 | $0.17 | 2018-08-28 | 2018-09-21 | Quarterly |
| 2018-05-25 | $0.17 | 2018-05-29 | 2018-06-15 | Quarterly |
| 2018-02-26 | $0.17 | 2018-02-27 | 2018-03-16 | Quarterly |
| 2017-11-27 | $0.17 | 2017-11-28 | 2017-12-15 | Quarterly |
| 2017-08-25 | $0.14 | 2017-08-29 | 2017-09-15 | Quarterly |
| 2017-05-24 | $0.14 | 2017-05-29 | 2017-06-16 | Quarterly |
| 2017-02-23 | $0.14 | 2017-02-27 | 2017-03-17 | Quarterly |
| 2016-11-16 | $0.14 | 2016-11-20 | 2016-12-16 | Quarterly |
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-14 | Yellin Jonathan D | Buy | 5 | — | — |
| 2026-09-14 | Yellin Jonathan D | Buy | 4 | — | — |
| 2026-09-14 | Yellin Jonathan D | Buy | 2 | — | — |
| 2026-09-14 | Yellin Jonathan D | Buy | 2 | — | — |
| 2026-09-14 | Yellin Jonathan D | Buy | 2 | — | — |
| 2026-09-14 | Yellin Jonathan D | Buy | 1 | — | — |
| 2026-09-14 | Nierenberg Eric | Buy | 3 | — | — |
| 2026-09-14 | Nierenberg Eric | Buy | 2 | — | — |
| 2026-09-14 | Maleh Paul A | Buy | 23 | — | — |
| 2026-09-14 | Maleh Paul A | Buy | 19 | — | — |
| 2026-09-14 | Maleh Paul A | Buy | 11 | — | — |
| 2026-09-14 | Maleh Paul A | Buy | 10 | — | — |
| 2026-09-14 | Maleh Paul A | Buy | 9 | — | — |
| 2026-09-14 | Maleh Paul A | Buy | 5 | — | — |
| 2026-09-14 | Langan Brian | Buy | 3 | — | — |
| 2026-09-14 | Langan Brian | Buy | 2 | — | — |
| 2026-09-14 | Holmes Chad M | Buy | 5 | — | — |
| 2026-09-14 | Holmes Chad M | Buy | 4 | — | — |
| 2026-09-14 | Holmes Chad M | Buy | 2 | — | — |
| 2026-09-14 | Holmes Chad M | Buy | 2 | — | — |
| 2026-09-14 | Holmes Chad M | Buy | 2 | — | — |
| 2026-09-14 | Holmes Chad M | Buy | 1 | — | — |
| 2026-08-31 | Maleh Paul A | Sell | 2.35K | $172.06 | 403.99K |
| 2026-08-31 | Maleh Paul A | Sell | 4.85K | $173.04 | 839.60K |
| 2026-08-31 | Maleh Paul A | Sell | 268 | $174.13 | 46.67K |
| 2026-08-31 | Maleh Paul A | Sell | 32 | $174.78 | 5.59K |
| 2026-08-25 | Yellin Jonathan D | Sell | 543 | $172.30 | 93.56K |
| 2026-08-25 | Yellin Jonathan D | Sell | 1.31K | $173.34 | 226.55K |
| 2026-08-25 | Yellin Jonathan D | Sell | 400 | $174.26 | 69.70K |
| 2026-08-04 | Nierenberg Eric | Sell | 185 | — | — |
| 2026-08-04 | Nierenberg Eric | Buy | 185 | — | — |
| 2026-08-04 | Nierenberg Eric | Sell | 2 | $180.85 | 423 |
| 2026-08-04 | Nierenberg Eric | Sell | 54 | $180.85 | 9.77K |
| 2026-08-04 | Langan Brian | Sell | 185 | — | — |
| 2026-08-04 | Langan Brian | Buy | 185 | — | — |
| 2026-08-04 | Langan Brian | Sell | 2 | $180.85 | 423 |
| 2026-08-04 | Langan Brian | Sell | 54 | $180.05 | 9.72K |
| 2026-07-23 | Tookes Heather | Sell | 88 | $165.90 | 14.60K |
| 2026-07-16 | CONCANNON WILLIAM F | Other | 0 | — | — |
| 2026-07-16 | Tookes Heather | Buy | 989 | — | — |
| 2026-07-16 | Taylor Alva | Buy | 989 | — | — |
| 2026-07-16 | Keenan Karen C | Buy | 989 | — | — |
| 2026-07-16 | Detrick Christine Rose | Buy | 989 | — | — |
| 2026-07-16 | Booth Richard Douglas | Buy | 989 | — | — |
| 2026-07-16 | Avery Thomas Aiken | Buy | 989 | — | — |
| 2026-07-16 | Tookes Heather | Sell | 124 | $173.31 | 21.49K |
| 2026-06-12 | Yellin Jonathan D | Buy | 5 | — | — |
| 2026-06-12 | Yellin Jonathan D | Buy | 4 | — | — |
| 2026-06-12 | Yellin Jonathan D | Buy | 3 | — | — |
| 2026-06-12 | Yellin Jonathan D | Buy | 2 | — | — |
| 2026-06-12 | Yellin Jonathan D | Buy | 2 | — | — |
| 2026-06-12 | Yellin Jonathan D | Buy | 1 | — | — |
| 2026-06-12 | Nierenberg Eric | Buy | 3 | — | — |
| 2026-06-12 | Nierenberg Eric | Buy | 3 | — | — |
| 2026-06-12 | Maleh Paul A | Buy | 26 | — | — |
| 2026-06-12 | Maleh Paul A | Buy | 20 | — | — |
| 2026-06-12 | Maleh Paul A | Buy | 13 | — | — |
| 2026-06-12 | Maleh Paul A | Buy | 11 | — | — |
| 2026-06-12 | Maleh Paul A | Buy | 10 | — | — |
| 2026-06-12 | Maleh Paul A | Buy | 6 | — | — |
| 2026-06-12 | Langan Brian | Buy | 3 | — | — |
| 2026-06-12 | Langan Brian | Buy | 3 | — | — |
| 2026-06-12 | Holmes Chad M | Buy | 6 | — | — |
| 2026-06-12 | Holmes Chad M | Buy | 4 | — | — |
| 2026-06-12 | Holmes Chad M | Buy | 2 | — | — |
| 2026-06-12 | Holmes Chad M | Buy | 2 | — | — |
| 2026-06-12 | Holmes Chad M | Buy | 2 | — | — |
| 2026-06-12 | Holmes Chad M | Buy | 1 | — | — |
| 2026-06-03 | Maleh Paul A | Sell | 500 | $134.48 | 67.24K |
| 2026-06-03 | Maleh Paul A | Sell | 5.58K | $135.99 | 758.96K |
| 2026-06-03 | Maleh Paul A | Sell | 319 | $136.86 | 43.66K |
| 2026-06-03 | Maleh Paul A | Sell | 1.10K | $142.17 | 156.39K |
| 2026-05-20 | Yellin Jonathan D | Buy | 225 | — | — |
| 2026-05-20 | Yellin Jonathan D | Sell | 3 | $148.01 | 384 |
| 2026-05-20 | Yellin Jonathan D | Sell | 66 | $148.01 | 9.77K |
| 2026-05-20 | Yellin Jonathan D | Sell | 225 | — | — |
| 2026-05-20 | Maleh Paul A | Buy | 1.11K | — | — |
| 2026-05-20 | Maleh Paul A | Sell | 13 | $148.01 | 1.90K |
| 2026-05-20 | Maleh Paul A | Sell | 531 | $148.01 | 78.59K |
| 2026-05-20 | Maleh Paul A | Sell | 1.11K | — | — |
| 2026-05-20 | Holmes Chad M | Buy | 211 | — | — |
| 2026-05-20 | Holmes Chad M | Sell | 2 | $148.01 | 361 |
| 2026-05-20 | Holmes Chad M | Sell | 99 | $148.01 | 14.65K |
| 2026-05-20 | Holmes Chad M | Sell | 211 | — | — |
| 2026-05-19 | Yellin Jonathan D | Sell | 250 | $146.37 | 36.59K |
| 2026-05-19 | Yellin Jonathan D | Sell | 400 | $147.44 | 58.98K |
| 2026-05-19 | Yellin Jonathan D | Sell | 1.60K | $148.00 | 236.80K |
| 2026-04-29 | Yellin Jonathan D | Buy | 293 | — | — |
| 2026-04-29 | Yellin Jonathan D | Sell | 6 | $154.55 | 984 |
| 2026-04-29 | Yellin Jonathan D | Sell | 85 | $154.55 | 13.14K |
| 2026-04-29 | Yellin Jonathan D | Sell | 293 | — | — |
| 2026-04-29 | Maleh Paul A | Buy | 1.45K | — | — |
| 2026-04-29 | Maleh Paul A | Sell | 31 | $154.55 | 4.85K |
| 2026-04-29 | Maleh Paul A | Sell | 685 | $154.55 | 105.87K |
| 2026-04-29 | Maleh Paul A | Sell | 1.45K | — | — |
| 2026-04-29 | Holmes Chad M | Buy | 276 | — | — |
| 2026-04-29 | Holmes Chad M | Sell | 6 | $154.55 | 925 |
| 2026-04-29 | Holmes Chad M | Sell | 128 | $154.55 | 19.78K |
| 2026-04-29 | Holmes Chad M | Sell | 276 | — | — |
| 2026-04-11 | Yellin Jonathan D | Buy | 556 | — | — |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 217, holders +3 vs prior quarter. Ownership 92.18%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 643.01K | 49.30K | +8.30% | 91.50M |
| FMR LLC | 470.18K | -100.00K | -17.54% | 66.91M |
| VANGUARD CAPITAL MANAGEMENT LLC | 277.24K | 202 | +0.07% | 39.45M |
| TWO SIGMA INVESTMENTS, LP | 261.68K | -20.33K | -7.21% | 37.24M |
| NEEDHAM INVESTMENT MANAGEMENT LLC | 215.51K | 75.50K | +53.93% | 30.67M |
| DIMENSIONAL FUND ADVISORS LP | 195.38K | 2.50K | +1.30% | 27.80M |
| RENAISSANCE TECHNOLOGIES LLC | 181.78K | -42.70K | -19.02% | 25.87M |
| POINT72 ASSET MANAGEMENT, L.P. | 180.16K | 116.23K | +181.82% | 25.64M |
| GEODE CAPITAL MANAGEMENT, LLC | 166.72K | 7.12K | +4.46% | 23.73M |
| JANE STREET GROUP, LLC | 152.95K | 8.52K | +5.90% | 21.76M |
| STATE STREET CORP | 147.42K | 5.95K | +4.21% | 20.98M |
| JUPITER TOPCO LLC | 140.31K | 140.31K | New | 19.97M |
| WELLINGTON MANAGEMENT GROUP LLP | 133.14K | 21.70K | +19.47% | 18.95M |
| AQR CAPITAL MANAGEMENT LLC | 111.89K | 73.34K | +190.22% | 15.92M |
| SG AMERICAS SECURITIES, LLC | 111.35K | 6.01K | +5.71% | 15.85M |
| MORGAN STANLEY | 100.51K | -8.37K | -7.69% | 14.30M |
| QUBE RESEARCH & TECHNOLOGIES LTD | 99.02K | 31.62K | +46.91% | 14.09M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 85.29K | -9.11K | -9.65% | 12.14M |
| TREXQUANT INVESTMENT LP | 84.16K | 27.52K | +48.60% | 11.98M |
| RICE HALL JAMES & ASSOCIATES, LLC | 77.76K | 2.38K | +3.16% | 11.07M |
| HRT FINANCIAL LP | 71.84K | 61.13K | +570.79% | 10.22M |
| NORTHERN TRUST CORP | 71.38K | 1.98K | +2.85% | 10.16M |
| BNP PARIBAS FINANCIAL MARKETS | 65.35K | 8.66K | +15.28% | 9.30M |
| CITADEL ADVISORS LLC | 62.46K | -4.57K | -6.82% | 8.89M |
| MILLENNIUM MANAGEMENT LLC | 61.34K | -22.82K | -27.11% | 8.73M |
Earnings and financials
CRA International, Inc. (CRAI) trades at $192.53, with a market cap of $1.21B and a trailing P/E of 26.33. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 324779000 | 370075000 | 417648000 | 451370000 | 508373000 | 565933000 | 590901000 | 623976000 | 687414000 | 751583000 |
Insights · Dividends · Forecast · Financials · Learn