Crocs (CROX) Stock Insights
CROX$119.69+0.19 +0.16%
$5.74B
Market Cap
10.19
P/E
8.57
Forward P/E
63
Score
Crocs (CROX) Stock Insights
CROX price $119.69 +0.19 +0.16%
- Ticker
- CROX
- Price
- $119.69
- Change
- +0.19 +0.16%
- Market cap ?
- $5.74B
- P/E ?
- 10.19
- Forward P/E ?
- 8.57
- Dividend yield ?
- 0.00%
- Beta ?
- 1.56
- Sector
- Consumer Cyclical
- Industry
- Apparel - Footwear & Accessories
- Stocklytics score
- 63
- Value
- 76
- Quality
- 49
- Growth
- 64
Stocklytics score rationale: value 76, quality 49, growth 64.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 1036273000 | 1023513000 | 1088205000 | 1230593000 | 1385951000 | 2313416000 | 3554985000 | 3962347000 | 4102108000 | 4040647000 |
Crocs, Inc., along with its affiliated entities, specializes in the design, development, production, promotion, and distribution of everyday footwear and accessories for men, women, and children. Operating under its well-known Crocs brand, the company provides a diverse range of footwear items, such as its signature clogs, sandals, slides, flip-flops, boots, flats, wedges, platforms, loafers, sneakers, and slippers…
Fair value
CROX fair value $183.44. Price $119.69. Price is 35% below fair value.
Below fair value, but more expensive than usual. A smaller discount than on 85% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 704.62M. Growth 7.02%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.6). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 47.95M. Net debt 1.48B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-10-29 | — | 3.31 | — | 1.00B |
| 2026-07-30 | 4.55 | 4.35 | 1.18B | 1.15B |
| 2026-04-30 | 2.99 | 2.78 | 921.46M | 900.56M |
| 2026-02-12 | 2.29 | 1.92 | 957.64M | 916.91M |
| 2025-10-30 | 2.92 | 2.36 | 996.30M | 960.13M |
| 2025-08-07 | 4.23 | 4.01 | 1.15B | 1.01B |
| 2025-05-08 | 3.00 | 2.51 | 937.33M | 1.14B |
| 2025-02-13 | 2.52 | 2.27 | 989.77M | 961.10M |
| 2024-10-29 | 3.60 | 3.10 | 1.06B | 963.92M |
| 2024-08-01 | 4.01 | 3.56 | 1.11B | 1.10B |
| 2024-05-07 | 3.02 | 2.23 | 938.63M | 884.29M |
| 2024-02-15 | 2.58 | 2.38 | 960.10M | 954.52M |
| 2023-11-02 | 3.25 | 3.10 | 1.05B | 1.03B |
| 2023-07-27 | 3.59 | 2.97 | 1.07B | 1.04B |
| 2023-04-27 | 2.61 | 2.15 | 884.17M | 1.05B |
| 2023-02-16 | 2.65 | 2.26 | 945.16M | 939.09M |
| 2022-11-03 | 2.97 | 2.61 | 985.09M | 943.87M |
| 2022-08-04 | 3.24 | 2.66 | 964.58M | 943.62M |
| 2022-05-05 | 2.05 | 1.56 | 660.15M | 622.23M |
| 2022-02-16 | 2.15 | 2.00 | 586.63M | 585.02M |
| 2021-10-21 | 2.47 | 1.88 | 625.92M | 608.91M |
| 2021-07-22 | 2.23 | 1.62 | 640.77M | 608.91M |
| 2021-04-27 | 1.49 | 0.89 | 460.10M | 371.05M |
| 2021-02-23 | 1.06 | 0.82 | 411.51M | — |
| 2020-10-27 | 0.94 | 0.70 | 361.74M | 269.38M |
| 2020-07-30 | 1.01 | 0.14 | 331.55M | 45.96M |
| 2020-04-23 | 0.22 | 0.33 | 281.16M | 460.08M |
| 2020-02-27 | 0.12 | 0.10 | 262.98M | 175.32M |
| 2019-10-30 | 0.57 | 0.43 | 312.77M | 235.95M |
| 2019-08-01 | 0.59 | 0.46 | 358.90M | 279.82M |
| 2019-05-07 | 0.36 | 0.26 | 295.95M | 213.74M |
| 2019-02-28 | -0.10 | -0.22 | 215.99M | 30.14M |
| 2018-11-08 | 0.07 | 0.01 | 261.06M | 37.29M |
| 2018-08-07 | 0.35 | 0.27 | 328.00M | 290.51M |
| 2018-05-08 | 0.15 | 0.11 | 283.15M | 245.35M |
| 2018-02-28 | -0.41 | -0.37 | 199.11M | 243.34M |
| 2017-11-07 | 0.02 | -0.05 | 243.27M | 405.50M |
| 2017-08-09 | 0.23 | 0.14 | 313.22M | 276.86M |
| 2017-05-10 | 0.11 | 0.03 | 267.91M | 73.06M |
| 2017-03-01 | -0.58 | -0.36 | 187.42M | 113.09M |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-22 | REAGAN PATRAIC | Sell | 4.70K | $124.58 | 585.65K |
| 2026-09-15 | SMACH THOMAS J | Buy | 680 | $111.49 | 75.81K |
| 2026-09-15 | KAPLAN BETH J | Buy | 885 | $112.12 | 99.23K |
| 2026-09-10 | SMACH THOMAS J | Buy | 1.00K | $109.27 | 109.27K |
| 2026-09-10 | SMACH THOMAS J | Buy | 3.00K | $109.42 | 328.26K |
| 2026-08-10 | Rees Andrew | Sell | 9.58K | $138.38 | 1.33M |
| 2026-08-10 | Rees Andrew | Sell | 8.70K | $139.39 | 1.21M |
| 2026-08-10 | Rees Andrew | Sell | 800 | $140.02 | 112.01K |
| 2026-08-07 | Rees Andrew | Sell | 5.80K | $137.41 | 796.45K |
| 2026-08-07 | Rees Andrew | Sell | 4.20K | $137.96 | 579.99K |
| 2026-08-07 | Rees Andrew | Sell | 928 | $139.04 | 129.03K |
| 2026-08-04 | Rees Andrew | Buy | 200.00K | $6.98 | 1.40M |
| 2026-08-04 | Rees Andrew | Sell | 105.61K | $141.19 | 14.91M |
| 2026-08-04 | Rees Andrew | Sell | 200.00K | $6.98 | 1.40M |
| 2026-06-09 | FRASCH RONALD | Buy | 1.25K | — | — |
| 2026-06-09 | Bickley Ian | Buy | 1.25K | — | — |
| 2026-06-09 | HUGHES CHARISSE FORD | Buy | 1.25K | — | — |
| 2026-06-09 | KAPLAN BETH J | Buy | 1.25K | — | — |
| 2026-06-09 | REPLOGLE JOHN B | Buy | 1.25K | — | — |
| 2026-06-09 | TOLMARE NEERAJ | Buy | 1.09K | — | — |
| 2026-06-09 | TOLMARE NEERAJ | Buy | 1.25K | — | — |
| 2026-06-09 | TREFF DOUGLAS J | Buy | 1.29K | — | — |
| 2026-06-09 | TREFF DOUGLAS J | Buy | 1.25K | — | — |
| 2026-06-09 | SMACH THOMAS J | Buy | 2.82K | — | — |
| 2026-06-09 | SMACH THOMAS J | Buy | 1.29K | — | — |
| 2026-06-05 | Rees Andrew | Sell | 6.90K | $116.97 | 807.09K |
| 2026-06-05 | Rees Andrew | Sell | 15.80K | $117.94 | 1.86M |
| 2026-06-05 | Rees Andrew | Sell | 9.99K | $119.11 | 1.19M |
| 2026-05-22 | FRASCH RONALD | Sell | 500 | — | — |
| 2026-04-29 | REILLY TERENCE | Sell | 7.82K | $100.14 | 783.09K |
| 2026-03-22 | REAGAN PATRAIC | Sell | 3.52K | $79.69 | 280.75K |
| 2026-03-12 | MEHLMAN ANNE | Sell | 1.08K | $79.63 | 85.92K |
| 2026-03-12 | Rees Andrew | Sell | 6.69K | $79.63 | 532.49K |
| 2026-03-11 | MEHLMAN ANNE | Sell | 10.61K | — | — |
| 2026-03-11 | MEHLMAN ANNE | Sell | 1.93K | $80.40 | 155.25K |
| 2026-03-11 | REILLY TERENCE | Sell | 3.59K | — | — |
| 2026-03-11 | REILLY TERENCE | Sell | 1.69K | $80.40 | 135.96K |
| 2026-03-11 | Campbell Rupert George | Sell | 1.25K | — | — |
| 2026-03-11 | Campbell Rupert George | Sell | 564 | $80.40 | 45.35K |
| 2026-03-11 | Rees Andrew | Sell | 55.42K | — | — |
| 2026-03-11 | Rees Andrew | Sell | 7.27K | $80.40 | 584.27K |
| 2026-03-10 | MEHLMAN ANNE | Buy | 24.12K | — | — |
| 2026-03-10 | MEHLMAN ANNE | Buy | 44.22K | — | — |
| 2026-03-10 | REAGAN PATRAIC | Buy | 44.22K | — | — |
| 2026-03-10 | REILLY TERENCE | Buy | 44.22K | — | — |
| 2026-03-10 | Campbell Rupert George | Buy | 38.70K | — | — |
| 2026-03-10 | Campbell Rupert George | Sell | 987 | $82.91 | 81.83K |
| 2026-03-10 | Rees Andrew | Buy | 207.85K | — | — |
| 2026-03-02 | Rees Andrew | Sell | 3.96K | $86.85 | 343.58K |
| 2026-03-02 | MEHLMAN ANNE | Sell | 630 | $86.85 | 54.72K |
| 2026-02-20 | MEHLMAN ANNE | Sell | 12.14K | $100.06 | 1.22M |
| 2026-02-20 | SMACH THOMAS J | Sell | 4.96K | $100.00 | 496.30K |
| 2026-02-13 | SMACH THOMAS J | Sell | 5.00K | $98.41 | 492.07K |
| 2026-02-01 | MEHLMAN ANNE | Sell | 1.50K | $86.88 | 130.41K |
| 2026-02-01 | MEHLMAN ANNE | Sell | 19.84K | — | — |
| 2025-12-09 | Campbell Rupert George | Other | 0 | — | — |
| 2025-11-20 | Rees Andrew | Sell | 40.00K | — | — |
| 2025-11-11 | REPLOGLE JOHN B | Buy | 3.00K | $74.50 | 223.50K |
| 2025-09-22 | REAGAN PATRAIC | Buy | 45.37K | — | — |
| 2025-09-22 | REAGAN PATRAIC | Other | 0 | — | — |
| 2025-08-12 | Healy Susan L. | Buy | 2.00K | $76.56 | 153.12K |
| 2025-08-08 | REPLOGLE JOHN B | Buy | 2.92K | $76.73 | 224.45K |
| 2025-08-08 | REPLOGLE JOHN B | Buy | 336 | $76.30 | 25.64K |
| 2025-06-10 | FRASCH RONALD | Buy | 1.52K | — | — |
| 2025-06-10 | TREFF DOUGLAS J | Buy | 1.57K | — | — |
| 2025-06-10 | TREFF DOUGLAS J | Buy | 1.52K | — | — |
| 2025-06-10 | TOLMARE NEERAJ | Buy | 1.33K | — | — |
| 2025-06-10 | TOLMARE NEERAJ | Buy | 1.52K | — | — |
| 2025-06-10 | REPLOGLE JOHN B | Buy | 1.33K | — | — |
| 2025-06-10 | REPLOGLE JOHN B | Buy | 1.52K | — | — |
| 2025-06-10 | HUGHES CHARISSE FORD | Buy | 1.33K | — | — |
| 2025-06-10 | HUGHES CHARISSE FORD | Buy | 1.52K | — | — |
| 2025-06-10 | Bickley Ian | Buy | 1.33K | — | — |
| 2025-06-10 | Bickley Ian | Buy | 1.52K | — | — |
| 2025-06-10 | KAPLAN BETH J | Buy | 1.52K | — | — |
| 2025-06-10 | SMACH THOMAS J | Buy | 3.42K | — | — |
| 2025-06-10 | SMACH THOMAS J | Buy | 1.57K | — | — |
| 2025-05-12 | Bickley Ian | Sell | 3.04K | $115.89 | 352.78K |
| 2025-05-09 | SMACH THOMAS J | Sell | 9.14K | $109.47 | 1.00M |
| 2025-04-29 | REILLY TERENCE | Sell | 8.26K | $96.10 | 794.07K |
| 2025-03-12 | MEHLMAN ANNE | Sell | 3.51K | — | — |
| 2025-03-12 | MEHLMAN ANNE | Sell | 1.05K | $101.88 | 107.48K |
| 2025-03-12 | SISLER SHANNON | Sell | 1.95K | — | — |
| 2025-03-12 | SISLER SHANNON | Sell | 384 | $101.88 | 39.12K |
| 2025-03-12 | MICHAELS ADAM | Sell | 2.60K | — | — |
| 2025-03-12 | MICHAELS ADAM | Sell | 513 | $101.88 | 52.26K |
| 2025-03-12 | Rees Andrew | Sell | 22.22K | — | — |
| 2025-03-12 | Rees Andrew | Sell | 6.69K | $101.88 | 681.27K |
| 2025-03-12 | BRITT THOMAS | Sell | 2.60K | — | — |
| 2025-03-12 | BRITT THOMAS | Sell | 644 | $101.88 | 65.61K |
| 2025-03-11 | Healy Susan L. | Buy | 25.43K | — | — |
| 2025-03-11 | MEHLMAN ANNE | Buy | 33.90K | — | — |
| 2025-03-11 | SISLER SHANNON | Buy | 16.95K | — | — |
| 2025-03-11 | REILLY TERENCE | Buy | 33.90K | — | — |
| 2025-03-11 | Rees Andrew | Buy | 159.34K | — | — |
| 2025-03-11 | BRITT THOMAS | Buy | 16.95K | — | — |
| 2025-03-03 | Rees Andrew | Sell | 11.57K | $100.38 | 1.16M |
| 2025-03-03 | MEHLMAN ANNE | Sell | 878 | $100.38 | 88.13K |
| 2025-03-03 | SISLER SHANNON | Sell | 461 | $100.38 | 46.28K |
| 2025-03-03 | MICHAELS ADAM | Sell | 606 | $100.38 | 60.83K |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 551, holders +48 vs prior quarter. Ownership 97.23%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 4.65M | -126.77K | -2.65% | 561.22M |
| FMR LLC | 3.51M | -249.09K | -6.63% | 423.15M |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.17M | -12.98K | -0.60% | 261.20M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.09M | 8.59K | +0.41% | 252.63M |
| LSV ASSET MANAGEMENT | 1.81M | 198.10K | +12.29% | 218.36M |
| STATE STREET CORP | 1.59M | -12.05K | -0.75% | 191.73M |
| AMERICAN CENTURY COMPANIES INC | 1.47M | 613.83K | +71.39% | 177.79M |
| FULLER & THALER ASSET MANAGEMENT, INC. | 1.30M | 46.97K | +3.76% | 156.54M |
| DIMENSIONAL FUND ADVISORS LP | 1.18M | -239.05K | -16.82% | 142.60M |
| CITADEL ADVISORS LLC | 1.10M | 963.88K | +712.40% | 132.60M |
| FRANKLIN TEMPLETON INC | 1.04M | 565.62K | +120.35% | 124.94M |
| GEODE CAPITAL MANAGEMENT, LLC | 999.28K | -58.45K | -5.53% | 120.58M |
| POINT72 ASSET MANAGEMENT, L.P. | 892.54K | 296.04K | +49.63% | 107.68M |
| MORGAN STANLEY | 889.60K | 261.69K | +41.68% | 107.32M |
| HIMALAYA CAPITAL MANAGEMENT LLC | 887.09K | 0 | 0.00% | 107.02M |
| WIT PARTNERS ADVISORY PTE. LTD. | 875.00K | -1.98M | -69.32% | 105.56M |
| D. E. SHAW & CO., INC. | 869.51K | 750.51K | +630.68% | 104.90M |
| NO STREET GP LP | 820.00K | -55.00K | -6.29% | 98.92M |
| PATIENT CAPITAL MANAGEMENT, LLC | 799.43K | -43.42K | -5.15% | 96.44M |
| NORGES BANK | 782.67K | 782.67K | New | 94.42M |
| DME CAPITAL MANAGEMENT, LP | 669.14K | 0 | 0.00% | 80.73M |
| UBS GROUP AG | 640.27K | -56.48K | -8.11% | 77.24M |
| EVERCORE WEALTH MANAGEMENT, LLC | 594.86K | -43.29K | -6.78% | 71.76M |
| PUNCH CARD MANAGEMENT L.P. | 577.17K | -17.40K | -2.93% | 69.63M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 542.57K | 693 | +0.13% | 65.46M |
Insights
- Revenue by product
- Revenue by region
| Period | Value |
|---|---|
| FY2018 | Sales Channel, Directly to Consumer, e-Commerce: 182733000.0, Sales Channel, Directly to Consumer, Retail: 327428000.0, Sales Channel, Through Intermediary, Wholesale: 578044000.0 |
| FY2019 | Sales Channel, Directly to Consumer, e-Commerce: 227004000.0, Sales Channel, Directly to Consumer, Retail: 347362000.0, Sales Channel, Through Intermediary, Wholesale: 656227000.0 |
| FY2020 | Sales Channel, Directly to Consumer, e-Commerce: 359016000.0, Sales Channel, Directly to Consumer, Retail: 334016000.0, Sales Channel, Through Intermediary, Wholesale: 692919000.0 |
| FY2021 | Sales Channel, Directly to Consumer: 1139335000.0, Sales Channel, Through Intermediary, Wholesale: 1174081000.0 |
| FY2022 | Crocs Brand Segment: 2659125000.0, HEYDUDE Brand Segment: 895860000.0 |
| FY2023 | Crocs Brand Segment: 3012954000.0, HEYDUDE Brand Segment: 949393000.0 |
| FY2024 | Crocs Brand Segment: 3277967000.0, HEYDUDE Brand Segment: 824141000.0 |
| FY2025 | Crocs Brand Segment: 3325807000.0, HEYDUDE Brand Segment: 714840000.0 |
| Period | Value |
|---|---|
| FY2012 | Americas: 495852000.0, Asia Pacific: 457411000.0, EMEA: 169464000.0 |
| FY2013 | Americas: 498552000.0, Asia Pacific: 477615000.0, EMEA: 216259000.0 |
| FY2014 | Americas: 489915000.0, Asia Pacific: 473910000.0, EMEA: 233604000.0 |
| FY2015 | Americas: 476210000.0, Asia Pacific: 424491000.0, EMEA: 188833000.0 |
| FY2016 | Americas: 467006000.0, Asia Pacific: 395078000.0, EMEA: 173444000.0, Other Geographical Location: 745000.0 |
| FY2017 | Americas: 480146000.0, Asia Pacific: 369667000.0, EMEA: 172830000.0, Other Geographical Location: 870000.0 |
| FY2018 | Americas: 520192000.0, Asia Pacific: 344598000.0, EMEA: 220270000.0, Other Geographical Location: 3145000.0 |
| FY2019 | Americas: 640515000.0, Asia Pacific: 348072000.0, EMEA: 241948000.0 |
| FY2020 | Americas: 863613000.0, Asia Pacific: 278515000.0, EMEA: 243660000.0 |
| FY2021 | Americas: 1607012000.0, Asia Pacific: 350160000.0, EMEA: 356157000.0 |
| FY2022 | Americas: 1644630000.0, Asia Pacific: 473935000.0, EMEA: 540534000.0 |
| FY2023 | Americas: 2573663000.0, Other Geographical Location: 1388684000.0 |
| FY2024 | Americas: 2482218000.0, Other Geographical Location: 1619890000.0 |
| FY2025 | Americas: 2260656000.0, Other Geographical Location: 1779518000.0 |
Insights · Dividends · Forecast · Financials · Learn