Cheetah Net Supply Chain Service (CTNT) Financials: Revenue & Earnings
$42,788
Market Cap
—
P/E
—
Forward P/E
—
Score
CTNT price $2.17 +0.08 +3.89%
CTNT fair value $808,030.16. Price $2.17. Price is 100% below fair value.
Below fair value, and cheaper than usual. A larger discount than on more than 99% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 96.16K. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.00%. Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 19.71K. Net debt 981.70K. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-06 | — | -31.50 | — | 600.00K |
| 2026-09-08 | 5.58 | -99.00 | 868.91K | 100.00K |
| 2026-08-13 | 5.97 | -99.00 | 868.91K | 100.00K |
| 2026-03-20 | -0.64 | -0.50 | 92.54K | 300.00K |
| 2025-11-07 | -0.82 | -0.52 | 361.94K | 400.00K |
| 2025-08-04 | -32.00 | -42.00 | 354.13K | 300.00K |
| 2025-05-05 | -46.00 | -42.00 | 479.80K | 100.00K |
| 2025-03-12 | -0.94 | -0.82 | -1.41M | 100.00K |
| 2024-11-13 | -1.59 | -0.48 | 61.21K | 900.00K |
| 2024-08-13 | -0.96 | -0.32 | 300.00K | 2.70M |
| 2024-05-13 | -0.96 | -48.00 | 1.51M | 5.00M |
| 2024-03-18 | -9.88 | 0.01 | 5.80M | 10.80M |
| 2023-11-09 | 32.00 | — | 10.00M | — |
| 2023-09-05 | 44.88 | — | 12.22M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-09 | Liu Huan | Buy | 100.00K | $3.30 | 330.00K |
| 2026-09-17 | Takeover Time 2026 LLC | Other | 0 | — | — |
| 2026-06-15 | Liu Huan | Buy | 200.00K | $2.00 | 400.00K |
| 2025-10-15 | Liu Huan | Buy | 144.00K | — | — |
| 2025-02-18 | Tang Cindy | Other | 0 | — | — |
| 2024-12-05 | Ruan Xiangan | Other | 0 | — | — |
| 2024-12-03 | Liu Huan | Sell | 45.94K | $6.52 | 299.52K |
| 2024-09-30 | Huang Xianggeng | Buy | 300.00K | — | — |
| 2024-09-30 | Liu Huan | Buy | 735.00K | — | — |
| 2024-09-30 | Liu Huan | Buy | 500.00K | — | — |
| 2024-09-30 | Folker Walter Penn | Buy | 15.00K | — | — |
| 2024-05-23 | Tang Xiaolin | Sell | 1.50M | $1.06 | 1.59M |
| 2024-05-21 | Chen Huoyuan | Sell | 990.00K | $1.26 | 1.25M |
| 2024-05-21 | Zhang Juguang | Sell | 1.27M | $0.96 | 1.22M |
| 2024-05-21 | Xiao Yan | Sell | 1.50M | $2.91 | 4.37M |
| 2024-05-21 | Yuan Ying-Chang | Sell | 1.20M | $2.53 | 3.04M |
| 2024-05-17 | Zhang Juguang | Sell | 500 | $9.53 | 4.76K |
| 2024-05-14 | Chen Huoyuan | Sell | 8.50K | $4.32 | 36.72K |
| 2024-05-13 | Chen Huoyuan | Sell | 400 | $1.42 | 568 |
| 2024-05-07 | Chen Huoyuan | Sell | 1.00K | $1.76 | 1.76K |
| 2024-04-19 | Chen Huoyuan | Sell | 100 | $1.46 | 146 |
| 2024-02-02 | Zhang Juguang | Other | 0 | — | — |
| 2023-07-31 | Liu Huan | Other | 0 | — | — |
| 2023-07-31 | Gavrilovic Vladimir | Other | 0 | — | — |
| 2023-07-31 | Yuan Ying-Chang | Other | 0 | — | — |
| 2023-07-31 | Xiao Yan | Other | 0 | — | — |
| 2023-07-31 | Tang Xiaolin | Other | 0 | — | — |
| 2023-07-31 | Huang Xianggeng | Other | 0 | — | — |
| 2023-07-31 | Folker Walter Penn | Other | 0 | — | — |
| 2023-07-31 | Chen Huoyuan | Other | 0 | — | — |
| 2023-07-31 | Chen Catherine | Other | 0 | — | — |
| 2023-07-31 | Eilenberg Adam | Other | 0 | — | — |
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| No data yet. | ||||
Cheetah Net Supply Chain Service Inc. (CTNT) trades at $2.17, with a market cap of $42,788 and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$42,788
Market Cap
—
P/E
—
Forward P/E
—
Score