Cheetah Net Supply Chain Service (CTNT) Financials: Revenue & Earnings

CTNT price $2.17 +0.08 +3.89%

Ticker
CTNT
Price
$2.17
Change
+0.08 +3.89%
Market cap ?
$42,788
Beta ?
-1.03
Sector
Industrials
Industry
Integrated Freight & Logistics

Fair value

CTNT fair value $808,030.16. Price $2.17. Price is 100% below fair value.

Below fair value, and cheaper than usual. A larger discount than on more than 99% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 96.16K. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.00%. Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 19.71K. Net debt 981.70K. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Model uncertainty high for this stock

Compare CTNT

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-06—-31.50—600.00K
2026-09-085.58-99.00868.91K100.00K
2026-08-135.97-99.00868.91K100.00K
2026-03-20-0.64-0.5092.54K300.00K
2025-11-07-0.82-0.52361.94K400.00K
2025-08-04-32.00-42.00354.13K300.00K
2025-05-05-46.00-42.00479.80K100.00K
2025-03-12-0.94-0.82-1.41M100.00K
2024-11-13-1.59-0.4861.21K900.00K
2024-08-13-0.96-0.32300.00K2.70M
2024-05-13-0.96-48.001.51M5.00M
2024-03-18-9.880.015.80M10.80M
2023-11-0932.00—10.00M—
2023-09-0544.88—12.22M—

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency —.

Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
No data yet.

Insider trades

DateInsiderActionSharesPriceValue
2026-10-09Liu HuanBuy100.00K$3.30330.00K
2026-09-17Takeover Time 2026 LLCOther0——
2026-06-15Liu HuanBuy200.00K$2.00400.00K
2025-10-15Liu HuanBuy144.00K——
2025-02-18Tang CindyOther0——
2024-12-05Ruan XianganOther0——
2024-12-03Liu HuanSell45.94K$6.52299.52K
2024-09-30Huang XianggengBuy300.00K——
2024-09-30Liu HuanBuy735.00K——
2024-09-30Liu HuanBuy500.00K——
2024-09-30Folker Walter PennBuy15.00K——
2024-05-23Tang XiaolinSell1.50M$1.061.59M
2024-05-21Chen HuoyuanSell990.00K$1.261.25M
2024-05-21Zhang JuguangSell1.27M$0.961.22M
2024-05-21Xiao YanSell1.50M$2.914.37M
2024-05-21Yuan Ying-ChangSell1.20M$2.533.04M
2024-05-17Zhang JuguangSell500$9.534.76K
2024-05-14Chen HuoyuanSell8.50K$4.3236.72K
2024-05-13Chen HuoyuanSell400$1.42568
2024-05-07Chen HuoyuanSell1.00K$1.761.76K
2024-04-19Chen HuoyuanSell100$1.46146
2024-02-02Zhang JuguangOther0——
2023-07-31Liu HuanOther0——
2023-07-31Gavrilovic VladimirOther0——
2023-07-31Yuan Ying-ChangOther0——
2023-07-31Xiao YanOther0——
2023-07-31Tang XiaolinOther0——
2023-07-31Huang XianggengOther0——
2023-07-31Folker Walter PennOther0——
2023-07-31Chen HuoyuanOther0——
2023-07-31Chen CatherineOther0——
2023-07-31Eilenberg AdamOther0——

Institutional holders

HolderSharesChangeChange %Value
No data yet.

Earnings and financials

Cheetah Net Supply Chain Service Inc. (CTNT) trades at $2.17, with a market cap of $42,788 and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Cheetah Net Supply Chain Service (CTNT) Financials: Revenue & Earnings

CTNT$2.17+0.08 +3.89%

$42,788

Market Cap

—

P/E

—

Forward P/E

—

Score

Price History