Cytosorbents (CTSO) Financials: Revenue & Earnings
$16.86M
Market Cap
—
P/E
—
Forward P/E
—
Score
CTSO price $5.35 +0.50 +10.31%
CTSO fair value $57.19. Price $5.35. Price is 91% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 12.48M. Growth 4.51%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 11.82% (beta 1.4). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 3.15M. Net debt 22.86M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-12 | — | -0.90 | — | 9.90M |
| 2026-08-06 | -1.40 | -0.80 | 9.63M | 9.38M |
| 2026-05-13 | -0.08 | -0.06 | 8.90M | 9.35M |
| 2026-03-25 | -0.09 | -1.00 | 9.23M | 9.59M |
| 2025-11-13 | -0.04 | -1.20 | 9.48M | 10.40M |
| 2025-08-07 | -0.05 | -0.07 | 9.62M | 9.23M |
| 2025-05-14 | -0.02 | -1.60 | 8.73M | 9.01M |
| 2025-03-13 | -0.60 | -1.00 | 9.20M | 10.25M |
| 2024-11-07 | -0.80 | -1.20 | 9.39M | 10.18M |
| 2024-08-13 | -1.60 | -2.00 | 9.89M | 9.68M |
| 2024-05-09 | -2.40 | -2.40 | 9.79M | 9.80M |
| 2024-03-14 | -2.40 | -2.80 | 8.70M | 9.28M |
| 2023-11-09 | -4.20 | -2.40 | 8.81M | 9.50M |
| 2023-08-01 | -2.80 | -2.20 | 9.42M | 11.03M |
| 2023-05-02 | -0.17 | -2.53 | 9.45M | 8.74M |
| 2023-03-09 | -0.20 | -3.40 | 9.40M | 8.54M |
| 2022-11-03 | -5.60 | -3.20 | 6.46M | 8.97M |
| 2022-08-02 | -5.00 | -2.67 | 8.50M | 9.58M |
| 2022-05-03 | -4.20 | -2.40 | 7.92M | 9.72M |
| 2022-03-08 | -4.20 | -2.51 | 10.78M | 9.68M |
| 2021-11-04 | -3.00 | -2.40 | 8.90M | 11.96M |
| 2021-08-03 | -2.20 | -0.03 | 11.37M | 12.27M |
| 2021-05-04 | -2.00 | -0.03 | 10.14M | 14.13M |
| 2021-03-09 | -0.33 | -0.80 | 11.96M | 11.75M |
| 2020-11-04 | -0.40 | -0.09 | 10.25M | 47.46M |
| 2020-08-04 | -1.57 | -0.08 | 9.52M | 9.79M |
| 2020-05-05 | -2.00 | -0.14 | 8.16M | 11.32M |
| 2020-03-05 | -2.40 | -0.17 | 6.61M | 9.91M |
| 2019-11-05 | -4.20 | -0.14 | 5.73M | 3.77M |
| 2019-08-06 | -2.20 | -0.14 | 5.85M | 7.93M |
| 2019-05-07 | -3.00 | -3.60 | 4.58M | 6.23M |
| 2019-03-07 | -3.40 | -0.13 | 5.47M | 4.65M |
| 2018-11-06 | -0.10 | -0.14 | 5.10M | 8.04M |
| 2018-08-02 | -3.80 | -0.13 | 5.25M | 3.64M |
| 2018-05-08 | -2.00 | -0.13 | 4.43M | 5.90M |
| 2018-03-08 | -2.20 | -0.10 | 4.30M | 3.80M |
| 2017-11-09 | -1.40 | -1.40 | 3.45M | 3.82M |
| 2017-08-07 | -0.04 | -0.06 | 3.04M | 5.36M |
| 2017-05-08 | -0.05 | -0.11 | 2.60M | 5.60M |
| 2017-03-03 | -3.40 | -0.10 | 2.61M | 1.63M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-15 | Chan Phillip P. | Buy | 3.77K | $6.00 | 22.64K |
| 2026-09-15 | Sobel Alan D. | Buy | 100 | $6.01 | 601 |
| 2026-09-15 | Sobel Alan D. | Buy | 500 | $6.05 | 3.02K |
| 2026-09-15 | Sobel Alan D. | Buy | 1.90K | $6.12 | 11.63K |
| 2026-09-14 | Capponi Vincent | Buy | 273 | $5.90 | 1.61K |
| 2026-09-14 | Capponi Vincent | Buy | 1.80K | $6.07 | 10.93K |
| 2026-09-04 | Chan Phillip P. | Buy | 200.00K | $0.35 | 70.00K |
| 2026-06-15 | MARIANI PETER J | Buy | 100.00K | $0.44 | 44.00K |
| 2026-06-15 | Chan Phillip P. | Buy | 10.33K | $0.43 | 4.44K |
| 2026-06-12 | Chan Phillip P. | Buy | 251.14K | $0.40 | 100.45K |
| 2025-11-18 | Chan Phillip P. | Buy | 100.00K | $0.64 | 64.00K |
| 2025-08-08 | Chan Phillip P. | Buy | 105.60K | — | — |
| 2025-08-08 | Chan Phillip P. | Buy | 136.40K | $1.00 | 136.40K |
| 2025-08-08 | Jones Edward Raymond | Buy | 22.00K | $1.00 | 22.00K |
| 2025-08-08 | BATOR MICHAEL G. | Buy | 44.00K | $1.00 | 44.00K |
| 2025-08-08 | MARIANI PETER J | Buy | 71.50K | — | — |
| 2025-08-08 | MARIANI PETER J | Buy | 90.00K | $1.00 | 90.00K |
| 2025-08-08 | Kim Jiny | Buy | 22.00K | $1.00 | 22.00K |
| 2025-08-08 | Capponi Vincent | Buy | 89.10K | — | — |
| 2025-08-08 | Capponi Vincent | Buy | 111.10K | $1.00 | 111.10K |
| 2025-08-08 | Deliargyris Efthymios | Buy | 70.00K | — | — |
| 2025-08-08 | Deliargyris Efthymios | Buy | 95.00K | $1.00 | 95.00K |
| 2025-08-08 | Sobel Alan D. | Buy | 22.00K | $1.00 | 22.00K |
| 2025-02-24 | BATOR MICHAEL G. | Buy | 10.00K | $1.13 | 11.30K |
| 2025-02-24 | BATOR MICHAEL G. | Sell | 15.88K | $1.13 | 17.94K |
| 2025-02-24 | Capponi Vincent | Buy | 12.00K | $1.13 | 13.56K |
| 2025-02-24 | Capponi Vincent | Sell | 12.00K | $1.13 | 13.56K |
| 2025-02-24 | MARIANI PETER J | Buy | 32.62K | $1.13 | 36.87K |
| 2025-02-24 | MARIANI PETER J | Sell | 32.62K | $1.13 | 36.87K |
| 2025-02-24 | Chan Phillip P. | Buy | 34.17K | $1.13 | 38.61K |
| 2025-02-24 | Chan Phillip P. | Sell | 34.17K | $1.13 | 38.61K |
| 2025-02-24 | Sobel Alan D. | Buy | 21.95K | $1.13 | 24.80K |
| 2025-02-24 | Sobel Alan D. | Sell | 21.95K | $1.13 | 24.80K |
| 2025-01-17 | BATOR MICHAEL G. | Buy | 15.88K | $1.00 | 15.88K |
| 2025-01-17 | BATOR MICHAEL G. | Buy | 15.88K | $1.00 | 15.88K |
| 2025-01-17 | BATOR MICHAEL G. | Buy | 15.88K | $1.00 | 15.88K |
| 2025-01-17 | BATOR MICHAEL G. | Sell | 15.88K | $1.00 | 15.88K |
| 2025-01-17 | Capponi Vincent | Buy | 31.76K | $1.00 | 31.76K |
| 2025-01-17 | Capponi Vincent | Buy | 31.76K | $1.00 | 31.76K |
| 2025-01-17 | Capponi Vincent | Buy | 31.76K | $1.00 | 31.76K |
| 2025-01-17 | Capponi Vincent | Sell | 31.76K | $1.00 | 31.76K |
| 2025-01-17 | Deliargyris Efthymios | Buy | 16.23K | $1.00 | 16.23K |
| 2025-01-17 | Deliargyris Efthymios | Buy | 16.23K | $1.00 | 16.23K |
| 2025-01-17 | Deliargyris Efthymios | Buy | 16.23K | $1.00 | 16.23K |
| 2025-01-17 | Deliargyris Efthymios | Sell | 16.23K | $1.00 | 16.23K |
| 2025-01-17 | Sobel Alan D. | Buy | 21.95K | $1.00 | 21.95K |
| 2025-01-17 | Sobel Alan D. | Buy | 21.95K | $1.00 | 21.95K |
| 2025-01-17 | Sobel Alan D. | Buy | 21.95K | $1.00 | 21.95K |
| 2025-01-17 | Sobel Alan D. | Sell | 21.95K | $1.00 | 21.95K |
| 2025-01-17 | Chan Phillip P. | Buy | 90.83K | $1.00 | 90.83K |
| 2025-01-17 | Chan Phillip P. | Buy | 90.83K | — | — |
| 2025-01-17 | Chan Phillip P. | Buy | 90.83K | — | — |
| 2025-01-17 | Chan Phillip P. | Sell | 90.83K | $1.00 | 90.83K |
| 2025-01-17 | MARIANI PETER J | Buy | 32.62K | $1.00 | 32.62K |
| 2025-01-17 | MARIANI PETER J | Buy | 32.62K | — | — |
| 2025-01-17 | MARIANI PETER J | Buy | 32.62K | — | — |
| 2025-01-17 | MARIANI PETER J | Sell | 32.62K | $1.00 | 32.62K |
| 2024-12-13 | MARIANI PETER J | Buy | 20.00K | $0.96 | 19.29K |
| 2024-12-12 | MARIANI PETER J | Buy | 20.00K | $0.89 | 17.87K |
| 2024-12-11 | MARIANI PETER J | Buy | 11.36K | $0.89 | 10.10K |
| 2024-10-04 | Deliargyris Efthymios | Buy | 100.00K | $1.19 | 119.00K |
| 2024-10-04 | Deliargyris Efthymios | Buy | 50.00K | $1.19 | 59.50K |
| 2024-10-04 | Capponi Vincent | Buy | 100.00K | $1.19 | 119.00K |
| 2024-10-04 | Capponi Vincent | Buy | 50.00K | $1.19 | 59.50K |
| 2024-08-14 | MARIANI PETER J | Buy | 175.00K | — | — |
| 2024-08-14 | MARIANI PETER J | Buy | 215.00K | $0.90 | 193.50K |
| 2024-08-14 | MARIANI PETER J | Buy | 65.00K | — | — |
| 2024-08-14 | MARIANI PETER J | Buy | 110.00K | — | — |
| 2024-08-14 | MARIANI PETER J | Buy | 80.00K | $0.90 | 72.00K |
| 2024-08-14 | MARIANI PETER J | Other | 0 | — | — |
| 2024-04-02 | Jones Edward Raymond | Buy | 22.00K | $0.95 | 21.01K |
| 2024-04-02 | Deliargyris Efthymios | Buy | 61.00K | — | — |
| 2024-04-02 | Deliargyris Efthymios | Buy | 86.00K | $0.95 | 82.13K |
| 2024-04-02 | Sobel Alan D. | Buy | 22.00K | $0.95 | 21.01K |
| 2024-04-02 | BLOCH KATHLEEN P. | Buy | 65.00K | — | — |
| 2024-04-02 | BLOCH KATHLEEN P. | Buy | 87.00K | $0.95 | 83.08K |
| 2024-04-02 | BATOR MICHAEL G. | Buy | 44.00K | $0.95 | 42.02K |
| 2024-04-02 | Capponi Vincent | Buy | 81.00K | — | — |
| 2024-04-02 | Capponi Vincent | Buy | 101.00K | $0.95 | 96.45K |
| 2024-04-02 | Kim Jiny | Buy | 22.00K | $0.95 | 21.01K |
| 2024-04-02 | Chan Phillip P. | Buy | 96.00K | — | — |
| 2024-04-02 | Chan Phillip P. | Buy | 124.00K | $0.95 | 118.42K |
| 2024-03-29 | Deliargyris Efthymios | Buy | 47.09K | $0.95 | 44.73K |
| 2024-03-29 | Capponi Vincent | Buy | 48.92K | $0.95 | 46.48K |
| 2024-03-29 | BLOCH KATHLEEN P. | Buy | 49.04K | $0.95 | 46.59K |
| 2024-03-29 | Chan Phillip P. | Buy | 130.00K | $0.95 | 123.50K |
| 2023-12-13 | Sobel Alan D. | Buy | 22.56K | $1.33 | 30.00K |
| 2023-12-13 | Sobel Alan D. | Buy | 7.89K | $2.00 | 15.79K |
| 2023-12-13 | Deliargyris Efthymios | Buy | 22.56K | $1.33 | 30.00K |
| 2023-12-13 | Deliargyris Efthymios | Buy | 7.89K | $2.00 | 15.79K |
| 2023-12-13 | Capponi Vincent | Buy | 18.80K | $1.33 | 25.00K |
| 2023-12-13 | Capponi Vincent | Buy | 6.58K | $2.00 | 13.16K |
| 2023-12-13 | BATOR MICHAEL G. | Buy | 37.59K | $1.33 | 50.00K |
| 2023-12-13 | BATOR MICHAEL G. | Buy | 13.16K | $2.00 | 26.31K |
| 2023-12-13 | Jones Edward Raymond | Buy | 7.52K | $1.33 | 10.00K |
| 2023-12-13 | Jones Edward Raymond | Buy | 2.63K | $2.00 | 5.26K |
| 2023-12-13 | BLOCH KATHLEEN P. | Buy | 37.59K | $1.33 | 50.00K |
| 2023-12-13 | BLOCH KATHLEEN P. | Buy | 13.16K | $2.00 | 26.31K |
| 2023-12-13 | Kim Jiny | Buy | 7.52K | $1.33 | 10.00K |
| 2023-12-13 | Kim Jiny | Buy | 2.63K | $2.00 | 5.26K |
Latest filed quarter: Q2 2026.
Institutions holding: 51, holders +1 vs prior quarter. Ownership 25.69%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| AVENIR CORP | 5.19M | -26.56K | -0.51% | 1.94M |
| NEUBERGER BERMAN GROUP LLC | 1.97M | 285.68K | +16.97% | 740.52K |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.91M | 34.07K | +1.81% | 715.86K |
| CM MANAGEMENT, LLC | 1.48M | 0 | 0.00% | 552.21K |
| SKYLANDS CAPITAL, LLC | 1.21M | -496.10K | -29.05% | 453.06K |
| BLACKROCK, INC. | 627.21K | -155.78K | -19.90% | 234.58K |
| GEODE CAPITAL MANAGEMENT, LLC | 602.06K | -105.20K | -14.87% | 225.24K |
| SARGENT INVESTMENT GROUP, LLC | 555.76K | 5.86K | +1.07% | 207.85K |
| PATHSTONE HOLDINGS, LLC | 499.91K | -45 | -0.01% | 186.97K |
| VANGUARD FIDUCIARY TRUST CO | 316.17K | 2.31K | +0.74% | 118.25K |
| CIBC BANCORP USA INC. | 172.65K | 0 | 0.00% | 64.57K |
| STATE STREET CORP | 159.29K | 0 | 0.00% | 59.58K |
| OSAIC HOLDINGS, INC. | 134.84K | 4.42K | +3.39% | 49.99K |
| UBS GROUP AG | 131.02K | 15.82K | +13.73% | 49.00K |
| NORTHERN TRUST CORP | 111.66K | 19.12K | +20.66% | 41.76K |
| RAYMOND JAMES FINANCIAL INC | 107.61K | -140 | -0.13% | 40.25K |
| NWF ADVISORY SERVICES INC. | 104.14K | 0 | 0.00% | 38.95K |
| RENAISSANCE TECHNOLOGIES LLC | 100.02K | -700 | -0.69% | 37.41K |
| MORGAN STANLEY | 91.34K | -8.83K | -8.82% | 34.16K |
| KEY CLIENT FIDUCIARY ADVISORS, LLC | 78.46K | 0 | 0.00% | 29.34K |
| VIRTU FINANCIAL LLC | 71.51K | 71.51K | New | 27.00K |
| XTX TOPCO LTD | 54.32K | 18.75K | +52.70% | 20.31K |
| JANE STREET GROUP, LLC | 52.20K | 52.20K | New | 19.52K |
| LPL FINANCIAL LLC | 50.12K | 26.93K | +116.17% | 18.74K |
| STIFEL FINANCIAL CORP | 48.00K | 0 | 0.00% | 17.95K |
Cytosorbents Corporation (CTSO) trades at $5.35, with a market cap of $16.86M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$16.86M
Market Cap
—
P/E
—
Forward P/E
—
Score