CubeSmart (CUBE) Stock Insights

CUBE price $40.67 +0.34 +0.84%

Ticker
CUBE
Price
$40.67
Change
+0.34 +0.84%
Market cap ?
$9.21B
P/E ?
27.62
Forward P/E ?
26.28
Dividend yield ?
5.26%
Beta ?
1.04
Sector
Real Estate
Industry
REIT - Industrial
Stocklytics score
38
Value
34
Quality
44
Growth
35

Stocklytics score rationale: value 34, quality 44, growth 35.

Financials

2016201720182019202020212022202320242025
5100390005589430005979440006550370006793550008225640001009624000105033400010662310001123110000

CubeSmart functions as an independent real estate investment trust (REIT), overseeing both its administration and management. The company's self-storage facilities deliver secure, convenient, and budget-friendly storage options for both private individuals and commercial entities. According to data from the 2020 Self-Storage Almanac, CubeSmart ranks among the top three owners and operators of self-storage properties…

Fair value

CUBE fair value $28.77. Price $40.67. Price is 41% above fair value.

Above fair value, and more expensive than usual. A larger premium than on 80% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 562.33M. Growth 4.57%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.04% (beta 1.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 226.36M. Net debt 3.53B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare CUBE

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-10-29—0.41—287.28M
2026-07-300.390.36286.49M281.12M
2026-04-300.360.35281.93M275.25M
2026-02-260.340.37282.71M276.52M
2025-10-300.360.38285.08M280.46M
2025-07-310.360.38282.30M273.96M
2025-05-010.390.39273.04M263.54M
2025-02-270.450.45267.72M265.37M
2024-10-310.440.45270.89M267.49M
2024-08-010.410.42266.21M260.68M
2024-04-260.420.42261.41M253.91M
2024-03-010.500.45265.12M260.44M
2023-11-030.450.44267.88M264.42M
2023-08-040.430.42260.81M261.50M
2023-04-280.430.33256.53M257.20M
2023-02-230.670.66200.71M252.41M
2022-10-270.500.28261.41M248.88M
2022-08-040.260.25248.66M234.87M
2022-04-280.170.24238.56M224.74M
2022-02-240.580.25221.91M212.71M
2021-11-040.430.27213.38M202.35M
2021-07-290.500.47199.70M192.14M
2021-04-290.210.25189.28M178.79M
2021-02-250.220.20179.18M160.91M
2020-11-050.240.20172.47M136.57M
2020-08-060.200.19163.62M155.61M
2020-05-070.200.19164.08M155.88M
2020-02-200.220.19165.66M142.94M
2019-10-240.220.22166.55M166.55M
2019-07-250.260.21159.02M128.44M
2019-04-250.190.19152.84M152.84M
2019-02-210.420.24153.88M169.27M
2018-10-250.230.22153.37M146.70M
2018-07-260.210.23147.81M154.84M
2018-04-260.190.19142.88M142.90M
2018-02-150.220.20143.48M130.45M
2017-10-260.210.20143.87M137.05M
2017-07-270.180.17138.56M130.90M
2017-04-270.140.13133.04M123.50M
2017-02-160.130.13132.55M132.50M

Dividends

Yield 5.21%. Payout ratio 143.62%. Frequency Quarterly.

Safety score 60/100 · Moderate. Payout ratio is 144% of earnings, above what earnings cover. Dividends use most of free cash flow. Dividends were paid in 22 separate years. Yield is 5.2%, in a range that is usually sustainable.

Ex-dateDividendRecordPaymentFrequency
2026-10-01$0.532026-10-012026-10-15Quarterly
2026-07-01$0.532026-07-012026-07-15Quarterly
2026-04-01$0.532026-04-012026-04-15Irregular
2026-01-02$0.532026-01-022026-01-16Quarterly
2025-10-01$0.522025-10-012025-10-15Quarterly
2025-07-01$0.522025-07-012025-07-15Quarterly
2025-04-01$0.522025-04-012025-04-15Irregular
2025-01-02$0.522025-01-022025-01-16Quarterly
2024-10-01$0.512024-10-012024-10-15Quarterly
2024-07-01$0.512024-07-012024-07-15Quarterly
2024-03-28$0.512024-04-012024-04-15Quarterly
2023-12-29$0.512024-01-022024-01-16Quarterly
2023-09-29$0.492023-10-022023-10-16Quarterly
2023-06-30$0.492023-07-032023-07-17Quarterly
2023-03-31$0.492023-04-032023-04-17Quarterly
2022-12-30$0.492023-01-032023-01-17Quarterly
2022-09-30$0.432022-10-032022-10-17Quarterly
2022-06-30$0.432022-07-012022-07-15Quarterly
2022-03-31$0.432022-04-012022-04-18Quarterly
2021-12-31$0.432022-01-032022-01-18Quarterly
2021-09-30$0.342021-10-012021-10-15Quarterly
2021-06-30$0.342021-07-012021-07-15Quarterly
2021-03-31$0.342021-04-012021-04-15Quarterly
2020-12-31$0.342021-01-042021-01-15Quarterly
2020-09-30$0.332020-10-012020-10-15Quarterly
2020-06-30$0.332020-07-012020-07-15Quarterly
2020-03-31$0.332020-04-012020-04-15Quarterly
2019-12-31$0.332020-01-022020-01-15Quarterly
2019-09-30$0.322019-10-012019-10-15Quarterly
2019-06-28$0.322019-07-012019-07-15Quarterly
2019-03-29$0.322019-04-012019-04-15Quarterly
2018-12-31$0.322019-01-022019-01-15Quarterly
2018-09-28$0.302018-10-012018-10-15Quarterly
2018-06-29$0.302018-07-022018-07-16Quarterly
2018-03-29$0.302018-04-022018-04-16Quarterly
2017-12-29$0.302018-01-022018-01-16Quarterly
2017-09-29$0.272017-10-022017-10-16Quarterly
2017-06-29$0.272017-07-032017-07-17Quarterly
2017-03-30$0.272017-04-032017-04-17Quarterly
2016-12-29$0.272017-01-032017-01-17Quarterly
2016-09-29$0.212016-10-032016-10-17Quarterly
2016-06-29$0.212016-07-012016-07-15Quarterly
2016-03-30$0.212016-04-012016-04-15Quarterly
2015-12-30$0.212016-01-042016-01-15Quarterly
2015-09-29$0.162015-10-012015-10-15Quarterly
2015-06-29$0.162015-07-012015-07-15Quarterly
2015-03-30$0.162015-04-012015-04-15Quarterly
2014-12-30$0.162015-01-022015-01-15Quarterly
2014-09-29$0.132014-10-012014-10-15Quarterly
2014-06-27$0.132014-07-012014-07-15Quarterly
2014-03-28$0.132014-04-012014-04-15Quarterly
2013-12-30$0.132014-01-022014-01-15Quarterly
2013-09-27$0.112013-10-012013-10-15Quarterly
2013-06-27$0.112013-07-012013-07-15Quarterly
2013-03-27$0.112013-04-012013-04-15Quarterly
2012-12-28$0.112013-01-022013-01-15Quarterly
2012-12-28$0.112013-01-022013-01-15Irregular
2012-09-27$0.082012-10-012012-10-15Quarterly
2012-06-28$0.082012-07-022012-07-16Irregular
2012-04-03$0.082012-04-052012-04-16Quarterly
2012-01-03$0.082012-01-052012-01-15Quarterly
2011-10-05$0.072011-10-072011-10-21Quarterly
2011-07-05$0.072011-07-072011-07-22Quarterly
2011-04-05$0.072011-04-072011-04-22Quarterly
2011-01-05$0.072011-01-072011-01-21Quarterly
2010-10-05$0.032010-10-072010-10-22Quarterly
2010-07-02$0.032010-07-072010-07-22Quarterly
2010-04-05$0.032010-04-072010-04-22Quarterly
2010-01-05$0.032010-01-072010-01-22Quarterly
2009-10-05$0.032009-10-072009-10-22Quarterly
2009-07-02$0.032009-07-072009-07-22Quarterly
2009-04-03$0.032009-04-072009-04-22Quarterly
2009-01-05$0.032009-01-072009-01-22Quarterly
2008-10-03$0.182008-10-072008-10-22Quarterly
2008-07-02$0.182008-07-072008-07-22Quarterly
2008-04-03$0.182008-04-072008-04-22Quarterly
2008-01-03$0.182008-01-072008-01-22Quarterly
2007-10-04$0.292007-10-092007-10-26Quarterly
2007-07-05$0.292007-07-092007-07-24Quarterly
2007-04-04$0.292007-04-092007-04-24Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-10-15Schulte JenniferBuy14$38.56531
2026-10-15MARTIN TIMOTHY MBuy320$38.5612.34K
2026-10-15MARR CHRISTOPHER PBuy83$38.563.20K
2026-07-15MARTIN TIMOTHY MBuy301$40.4612.18K
2026-07-15MARR CHRISTOPHER PBuy78$40.463.16K
2026-07-15Schulte JenniferBuy13$40.46524
2026-06-10MARR CHRISTOPHER PBuy108.93K$26.302.86M
2026-06-10MARR CHRISTOPHER PSell108.93K$42.244.60M
2026-06-10MARR CHRISTOPHER PSell108.93K$26.302.86M
2026-05-19ROGATZ JEFFREY FBuy4.04K——
2026-05-19Weber JennieBuy4.04K——
2026-05-19REMONDI JOHN FBuy4.04K——
2026-05-19Lynch Jair KBuy4.04K——
2026-05-19Dowling DororthyBuy4.04K——
2026-05-19Connor Martin P.Buy4.04K——
2026-05-19Chin Jit KeeBuy4.04K——
2026-05-19Bussani PieroBuy4.04K——
2026-05-19Weber JennieOther0——
2026-05-19Connor Martin P.Other0——
2026-04-15Schulte JenniferBuy13——
2026-04-15MARTIN TIMOTHY MBuy308——
2026-04-15MARR CHRISTOPHER PBuy80——
2026-03-03Foster Jeffrey PBuy23.15K$26.30608.79K
2026-03-03Foster Jeffrey PSell23.15K$41.02949.42K
2026-03-03Foster Jeffrey PSell23.15K$26.30608.79K
2026-01-31MARR CHRISTOPHER PSell39.37K$37.531.48M
2026-01-16MARR CHRISTOPHER PBuy78——
2026-01-16MARTIN TIMOTHY MBuy299——
2026-01-16Schulte JenniferBuy13——
2026-01-01DeNarie Matthew DBuy1.35K$36.0548.70K
2026-01-01DeNarie Matthew DBuy2.63K——
2026-01-01DeNarie Matthew DBuy13.01K$36.05469.15K
2026-01-01Foster Jeffrey PBuy3.51K$36.05126.68K
2026-01-01Foster Jeffrey PBuy8.55K——
2026-01-01Foster Jeffrey PBuy42.24K$36.051.52M
2026-01-01MARR CHRISTOPHER PBuy17.01K——
2026-01-01MARR CHRISTOPHER PSell5.42K$36.05195.57K
2026-01-01MARR CHRISTOPHER PBuy22.17K$36.05799.16K
2026-01-01MARR CHRISTOPHER PBuy34.03K——
2026-01-01MARTIN TIMOTHY MBuy8.38K$36.05302.14K
2026-01-01MARTIN TIMOTHY MBuy17.80K——
2026-01-01MARR CHRISTOPHER PBuy252.06K$36.059.09M
2026-01-01MARTIN TIMOTHY MBuy87.90K$36.053.17M
2026-01-01Schulte JenniferBuy21.69K$36.05781.89K
2026-01-01Schulte JenniferBuy1.84K$36.0566.30K
2026-01-01Schulte JenniferBuy4.39K——
2026-01-01Schulte JenniferSell1.85K$36.0566.76K
2025-12-15MARR CHRISTOPHER PSell679$36.5524.81K
2025-12-12MARR CHRISTOPHER PBuy87.60K$30.322.66M
2025-12-12MARR CHRISTOPHER PSell46.92K$36.551.72M
2025-12-12MARR CHRISTOPHER PSell87.60K$30.322.66M
2025-12-12MARTIN TIMOTHY MBuy29.57K$30.32896.44K
2025-12-12MARTIN TIMOTHY MSell29.57K$30.32896.44K
2025-10-15Schulte JenniferBuy12——
2025-10-15MARTIN TIMOTHY MBuy279——
2025-10-15MARR CHRISTOPHER PBuy73——
2025-08-12MARR CHRISTOPHER PSell10.13K——
2025-07-15Schulte JenniferBuy12——
2025-07-15MARR CHRISTOPHER PBuy71——
2025-07-15MARTIN TIMOTHY MBuy275——
2025-05-20RATNERSALZBERG DEBORAHBuy2.96K——
2025-05-20ROGATZ JEFFREY FBuy2.96K——
2025-05-20REMONDI JOHN FBuy2.96K——
2025-05-20Lynch Jair KBuy2.96K——
2025-05-20FAIN JOHN WBuy2.96K——
2025-05-20Dowling DororthyBuy2.96K——
2025-05-20Chin Jit KeeBuy2.96K——
2025-05-20Bussani PieroBuy2.96K——
2025-05-05Foster Jeffrey PBuy18.62K$30.32564.44K
2025-05-05Foster Jeffrey PSell18.62K$42.17784.99K
2025-05-05Foster Jeffrey PSell18.62K$30.32564.44K
2025-04-15Schulte JenniferBuy13——
2025-04-15MARTIN TIMOTHY MBuy290——
2025-04-15MARR CHRISTOPHER PBuy75——
2025-03-11MARR CHRISTOPHER PSell53.30K$42.442.26M
2025-01-31Keaton Joel DSell6.09K$41.70254.04K
2025-01-31MARR CHRISTOPHER PSell44.76K$41.701.87M
2025-01-16Schulte JenniferBuy11——
2025-01-16MARTIN TIMOTHY MBuy266——
2025-01-16MARR CHRISTOPHER PBuy69——
2025-01-01Schulte JenniferBuy17.29K$42.85740.66K
2025-01-01Schulte JenniferBuy615——
2025-01-01Schulte JenniferBuy616——
2025-01-01Schulte JenniferBuy1.46K$42.8562.35K
2025-01-01Schulte JenniferSell1.64K$42.8570.45K
2025-01-01Schulte JenniferBuy2.46K——
2025-01-01MARTIN TIMOTHY MBuy7.27K$42.85311.61K
2025-01-01MARTIN TIMOTHY MBuy14.97K——
2025-01-01MARTIN TIMOTHY MBuy70.05K$42.853.00M
2025-01-01MARR CHRISTOPHER PBuy14.31K——
2025-01-01MARR CHRISTOPHER PSell5.37K$42.85230.28K
2025-01-01MARR CHRISTOPHER PBuy24.85K$42.851.06M
2025-01-01MARR CHRISTOPHER PBuy28.63K——
2025-01-01MARR CHRISTOPHER PBuy200.87K$42.858.61M
2025-01-01Keaton Joel DBuy4.37K$42.85187.04K
2025-01-01Keaton Joel DSell1.89K$42.8580.86K
2025-01-01Keaton Joel DSell3.21K$42.85137.68K
2025-01-01Foster Jeffrey PBuy3.33K$42.85142.86K
2025-01-01Foster Jeffrey PBuy7.20K——
2025-01-01Foster Jeffrey PBuy33.66K$42.851.44M

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 528, holders +37 vs prior quarter. Ownership 103.06%.

HolderSharesChangeChange %Value
BLACKROCK, INC.33.92M707.39K+2.13%1.35B
VANGUARD PORTFOLIO MANAGEMENT LLC19.50M61.97K+0.32%775.32M
NORGES BANK12.24M12.24MNew486.64M
STATE STREET CORP11.04M-157.10K-1.40%438.97M
VANGUARD CAPITAL MANAGEMENT LLC10.24M-3.85K-0.04%407.28M
FMR LLC7.52M112.09K+1.51%298.89M
AQR CAPITAL MANAGEMENT LLC7.28M5.14M+239.49%289.51M
CANADA PENSION PLAN INVESTMENT BOARD7.25M-11.20K-0.15%288.51M
COHEN & STEERS, INC.7.23M7.23MNew287.40M
PRICE T ROWE ASSOCIATES INC /MD/7.03M-561.37K-7.39%279.60M
GEODE CAPITAL MANAGEMENT, LLC4.77M13.21K+0.28%189.65M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC3.76M173.98K+4.85%149.63M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.3.76M3.76MNew149.63M
CBRE INVESTMENT MANAGEMENT LISTED REAL ASSETS LLC3.36M264.99K+8.56%133.60M
DIMENSIONAL FUND ADVISORS LP3.35M-2.50K-0.07%133.33M
NORTHERN TRUST CORP3.35M15.97K+0.48%133.15M
DUFF & PHELPS INVESTMENT MANAGEMENT CO3.24M501.82K+18.33%128.83M
JPMORGAN CHASE & CO2.75M-1.06M-27.77%112.15M
MILLENNIUM MANAGEMENT LLC2.69M-499.84K-15.65%107.11M
DAIWA SECURITIES GROUP INC.2.45M2.45MNew97.43M
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP2.42M1.59M+191.38%96.31M
T. ROWE PRICE INVESTMENT MANAGEMENT, INC.2.38M-1.68M-41.43%94.62M
LASALLE INVESTMENT MANAGEMENT SECURITIES LLC2.34M1.05M+81.49%93.20M
AEW CAPITAL MANAGEMENT L P2.29M170.98K+8.06%91.18M
ALLIANCEBERNSTEIN L.P.2.28M-181.49K-7.38%83.47M

Insights

Revenue by product
PeriodValue
FY2019Management Service: 23953000.0, Real Estate Other: 67558000.0
FY2020Management Service: 27445000.0, Real Estate Other: 70723000.0
FY2021Other Property Related Income: 83605000.0, Property Management Fee Income: 31208000.0
FY2022Other Property Related Income: 96166000.0, Property Management Fee Income: 34169000.0
FY2023Other Property Related Income: 101793000.0, Property Management Fee Income: 36542000.0
FY2024Other Property Related Income: 113646000.0, Property Management Fee Income: 41424000.0
FY2025Other Property Related Income: 126219000.0, Property Management Fee Income: 40244000.0

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

CubeSmart (CUBE) Stock Insights

CUBE$40.67+0.34 +0.84%

$9.21B

Market Cap

27.62

P/E

26.28

Forward P/E

38

Score

Price History