Danaher (DHR) Financials: Revenue & Earnings

DHR price $234.02 +2.02 +0.87%

Ticker
DHR
Price
$234.02
Change
+2.02 +0.87%
Market cap ?
$164.51B
P/E ?
38.07
Forward P/E ?
27.29
Dividend yield ?
0.65%
Beta ?
0.80
Sector
Healthcare
Industry
Medical - Diagnostics & Research
Stocklytics score
45
Value
31
Quality
54
Growth
49

Stocklytics score rationale: value 31, quality 54, growth 49.

Financials

2016201720182019202020212022202320242025
16882400000183297000001704850000017911100000222840000002945300000026643000000238900000002387500000024568000000

Danaher Corporation is a diversified global technology and science company that specializes in developing, manufacturing, and distributing a wide array of professional, medical, industrial, and commercial products and services across the world. The organization is structured into three primary operating segments: Life Sciences, Diagnostics, and Environmental & Applied Solutions. Within the Life Sciences segment…

Fair value

DHR fair value $265.02. Price $234.02. Price is 12% below fair value.

Above fair value, but less expensive than usual. A smaller premium than on 64% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 5.73B. Growth 9.03%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 702.99M. Net debt 13.80B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare DHR

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2027-01-27—2.48—7.49B
2026-10-212.111.926.55B6.56B
2026-07-211.941.856.26B6.12B
2026-04-212.061.945.95B5.98B
2026-01-282.232.166.84B6.81B
2025-10-211.891.726.05B6.00B
2025-07-221.801.645.94B5.84B
2025-04-221.881.635.74B5.57B
2025-01-292.142.146.54B6.45B
2024-10-221.711.575.80B5.59B
2024-07-231.721.575.74B5.59B
2024-04-231.921.725.80B5.62B
2024-01-302.091.902.69B5.59B
2023-10-242.021.836.87B6.63B
2023-07-252.052.007.16B6.34B
2023-04-252.362.257.17B7.02B
2023-01-242.872.548.37B7.90B
2022-10-202.562.267.66B7.16B
2022-07-212.762.357.75B7.30B
2022-04-212.762.667.69B7.55B
2022-01-272.692.548.15B7.92B
2021-10-212.392.147.23B6.99B
2021-07-222.462.057.22B6.99B
2021-04-222.521.756.86B—
2021-01-282.081.876.76B6.00B
2020-10-221.721.375.88B4.33B
2020-07-231.441.095.30B—
2020-05-061.051.024.34B4.22B
2020-01-301.281.254.87B2.77B
2019-10-241.161.155.04B4.99B
2019-07-181.191.165.16B4.33B
2019-04-181.071.014.88B3.98B
2019-01-291.281.275.36B2.50B
2018-10-181.101.084.85B4.76B
2018-07-191.151.094.98B4.72B
2018-04-190.990.944.70B4.46B
2018-01-301.191.165.09B4.96B
2017-10-191.000.954.53B4.30B
2017-07-200.990.974.51B4.42B
2017-04-200.850.844.21B4.16B

Dividends

Yield 0.65%. Payout ratio 23.46%. Frequency Quarterly.

Safety score 91/100 · Safe. Payout ratio is 23% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 34 separate years. Yield is 0.6%, which is modest.

Ex-dateDividendRecordPaymentFrequency
2026-09-30$0.402026-09-302026-10-30Quarterly
2026-06-26$0.402026-06-262026-07-31Quarterly
2026-03-27$0.402026-03-272026-04-24Quarterly
2025-12-26$0.322025-12-262026-01-30Quarterly
2025-09-26$0.322025-09-262025-10-31Quarterly
2025-06-27$0.322025-06-272025-07-25Quarterly
2025-03-28$0.322025-03-282025-04-25Quarterly
2024-12-27$0.272024-12-272025-01-31Quarterly
2024-09-27$0.272024-09-272024-10-25Quarterly
2024-06-28$0.272024-06-282024-07-26Quarterly
2024-03-27$0.272024-03-282024-04-26Quarterly
2023-12-28$0.242023-12-292024-01-26Quarterly
2023-10-11$0.272023-10-122023-10-27Quarterly
2023-06-29$0.242023-06-302023-07-28Quarterly
2023-03-30$0.242023-03-312023-04-28Quarterly
2022-12-29$0.222022-12-302023-01-27Quarterly
2022-09-29$0.222022-09-302022-10-28Quarterly
2022-06-23$0.222022-06-242022-07-29Quarterly
2022-03-24$0.222022-03-252022-04-29Quarterly
2021-12-29$0.192021-12-302022-01-28Quarterly
2021-09-29$0.192021-09-302021-10-29Quarterly
2021-06-24$0.192021-06-252021-07-30Quarterly
2021-03-25$0.192021-03-262021-04-30Quarterly
2020-12-24$0.162020-12-282021-01-29Quarterly
2020-09-25$0.162020-09-282020-10-30Quarterly
2020-06-25$0.162020-06-262020-07-31Quarterly
2020-03-26$0.162020-03-272020-04-24Quarterly
2019-12-26$0.152019-12-272020-01-31Quarterly
2019-09-26$0.152019-09-272019-10-25Quarterly
2019-06-27$0.152019-06-282019-07-26Quarterly
2019-03-28$0.152019-03-292019-04-26Quarterly
2018-12-27$0.142018-12-282019-01-25Quarterly
2018-09-27$0.142018-09-282018-10-26Quarterly
2018-06-28$0.142018-06-292018-07-27Quarterly
2018-03-28$0.142018-03-292018-04-27Quarterly
2017-12-28$0.122017-12-292018-01-26Quarterly
2017-09-28$0.122017-09-292017-10-27Quarterly
2017-06-28$0.122017-06-302017-07-28Quarterly
2017-03-29$0.122017-03-312017-04-28Quarterly
2016-12-28$0.112016-12-302017-01-27Quarterly
2016-09-28$0.112016-09-302016-10-28Quarterly
2016-07-05$24.56——Quarterly
2016-06-01$0.112016-06-032016-07-29Irregular
2016-03-22$0.112016-03-242016-04-29Irregular
2015-12-17$0.092015-12-212016-01-29Irregular
2015-09-30$0.092015-10-022015-10-30Irregular
2015-09-23$0.142015-09-252015-10-30Quarterly
2015-06-24$0.092015-06-262015-07-31Quarterly
2015-03-25$0.092015-03-272015-04-24Quarterly
2014-12-23$0.072014-12-262015-01-30Quarterly
2014-09-24$0.072014-09-262014-10-31Quarterly
2014-06-25$0.072014-06-272014-07-25Quarterly
2014-03-26$0.072014-03-282014-04-25Quarterly
2013-12-26$0.022013-12-302014-01-31Quarterly
2013-09-25$0.022013-09-272013-10-25Quarterly
2013-06-26$0.022013-06-282013-07-26Quarterly
2013-03-26$0.022013-03-282013-04-26Quarterly
2012-12-12$0.022012-12-142012-12-28Quarterly
2012-09-26$0.022012-09-282012-10-26Quarterly
2012-06-27$0.022012-06-292012-07-27Quarterly
2012-03-28$0.022012-03-302012-04-27Quarterly
2011-12-28$0.022011-12-302012-01-27Quarterly
2011-09-28$0.022011-09-302011-10-28Quarterly
2011-06-22$0.012011-06-242011-07-29Quarterly
2011-03-23$0.012011-03-252011-04-29Quarterly
2010-12-29$0.012010-12-312011-01-28Quarterly
2010-09-22$0.012010-09-242010-10-29Quarterly
2010-06-23$0.012010-06-252010-07-30Quarterly
2010-03-24$0.012010-03-262010-04-30Quarterly
2009-12-29$0.012009-12-312010-01-29Quarterly
2009-09-23$0.012009-09-252009-10-30Quarterly
2009-06-24$0.012009-06-262009-07-31Quarterly
2009-03-25$0.012009-03-272009-04-24Quarterly
2008-12-23$0.012008-12-262009-01-30Quarterly
2008-09-24$0.012008-09-262008-10-31Quarterly
2008-06-25$0.012008-06-272008-07-25Quarterly
2008-03-26$0.012008-03-282008-04-25Quarterly
2007-12-27$0.012007-12-312008-01-25Quarterly
2007-09-26$0.012007-09-282007-10-26Quarterly
2007-06-27$0.012007-06-292007-07-27Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-10-09COMAS DANIEL LOther0——
2026-10-09COMAS DANIEL LOther0——
2026-10-09COMAS DANIEL LOther0——
2026-10-09COMAS DANIEL LOther0——
2026-10-09COMAS DANIEL LOther52.34K——
2026-10-09HERSHBERG ROBERTOther0——
2026-10-09RALES MITCHELL PSell500.00K——
2026-10-09RALES STEVEN MSell500.00K——
2026-10-01Muppaneni ShashankaOther0——
2026-10-01Muppaneni ShashankaOther197——
2026-10-01Moler Heathre TOther0——
2026-10-01Moler Heathre TOther540——
2026-08-21Blair RainerSell11.31K$217.772.46M
2026-08-21Blair RainerSell39.19K$218.738.57M
2026-08-21Blair RainerSell7.75K$219.351.70M
2026-08-04Muppaneni ShashankaOther36.86K$194.787.18M
2026-08-04Moler Heathre TOther9.83K$194.781.91M
2026-08-04Riley Christopher PaulBuy41.07K——
2026-08-04Gugino Matthew EBuy153.56K$194.7829.91M
2026-08-04Gutierrez-Ramos Jose-CarlosBuy13.48K——
2026-08-04Milosevich Gregory MBuy15.40K——
2026-08-04Leiken JonathanBuy92.14K$194.7817.95M
2026-08-04Sawyer Montgomery Julie ABuy245.70K$194.7847.86M
2026-08-04Bouda ChristopherBuy12.29K$194.782.39M
2026-08-04RALES MITCHELL PBuy1.00M$194.78194.78M
2026-08-04RALES MITCHELL PBuy500.00K——
2026-08-04RALES STEVEN MBuy500.00K——
2026-08-04RALES STEVEN MBuy1.00M$194.78194.78M
2026-07-31FILLER LINDABuy18——
2026-07-31Zerhouni Elias A.Buy237——
2026-07-31SPOON ALAN GBuy230——
2026-07-31List TeriBuy16——
2026-07-31Sanders A ShaneBuy211——
2026-07-31Dewan FerozBuy171——
2026-07-31Stevens Raymond CBuy182——
2026-07-15Bouda ChristopherSell60$200.7912.05K
2026-07-15FILLER LINDABuy3.30K$71.88237.06K
2026-07-15FILLER LINDASell1.18K$200.79237.13K
2026-07-15FILLER LINDASell3.30K$71.88237.06K
2026-07-15Zerhouni Elias A.Buy3.30K$71.88237.06K
2026-07-15Zerhouni Elias A.Sell1.18K$200.79237.13K
2026-07-15Zerhouni Elias A.Sell3.30K$71.88237.06K
2026-05-15FILLER LINDABuy680——
2026-05-15FILLER LINDABuy1.70K$161.91275.09K
2026-05-15Couchara GeorgeannSell281$161.9145.50K
2026-05-15Stevens Raymond CBuy680——
2026-05-15Stevens Raymond CBuy1.70K$161.91275.09K
2026-05-15SPOON ALAN GBuy680——
2026-05-15SPOON ALAN GBuy1.70K$161.91275.09K
2026-05-15Sanders A ShaneBuy680——
2026-05-15Sanders A ShaneBuy1.70K$161.91275.09K
2026-05-15List TeriBuy680——
2026-05-15List TeriBuy1.70K$161.91275.09K
2026-05-15Zerhouni Elias A.Buy680——
2026-05-15Zerhouni Elias A.Buy1.70K$161.91275.09K
2026-05-15Dewan FerozBuy680——
2026-05-15Dewan FerozBuy1.70K$161.91275.09K
2026-05-15Lamanna Charles WBuy1.70K$161.91275.09K
2026-05-15Lamanna Charles WBuy680——
2026-05-01SPOON ALAN GBuy3.30K$71.88237.06K
2026-05-01SPOON ALAN GSell1.36K$174.67237.21K
2026-05-01SPOON ALAN GSell3.30K$71.88237.06K
2026-04-24Stevens Raymond CBuy199——
2026-04-24Sanders A ShaneBuy232——
2026-04-24List TeriBuy17——
2026-04-24Zerhouni Elias A.Buy260——
2026-04-24FILLER LINDABuy20——
2026-04-24SPOON ALAN GBuy252——
2026-04-24Dewan FerozBuy188——
2026-03-01Muppaneni ShashankaOther6.42K$210.641.35M
2026-03-01Moler Heathre TOther2.57K$210.64540.71K
2026-03-01Leiken JonathanBuy2.37K——
2026-03-01Leiken JonathanBuy6.42K$210.641.35M
2026-03-01McGrew MatthewBuy5.93K——
2026-03-01McGrew MatthewBuy16.04K$210.643.38M
2026-03-01Milosevich Gregory MBuy11.55K$210.642.43M
2026-03-01Milosevich Gregory MBuy4.27K——
2026-03-01Milosevich Gregory MSell118$210.6424.86K
2026-03-01Bouda ChristopherBuy1.25K——
2026-03-01Bouda ChristopherSell170$210.6435.81K
2026-03-01Bouda ChristopherBuy3.37K$210.64709.65K
2026-03-01Gutierrez-Ramos Jose-CarlosBuy6.65K——
2026-03-01Gutierrez-Ramos Jose-CarlosSell284$210.6459.82K
2026-03-01Gutierrez-Ramos Jose-CarlosBuy17.96K$210.643.78M
2026-03-01Riley Christopher PaulBuy6.17K——
2026-03-01Riley Christopher PaulSell1.11K$210.64234.86K
2026-03-01Riley Christopher PaulBuy16.68K$210.643.51M
2026-03-01GRAY R BRADLEYBuy2.85K——
2026-03-01GRAY R BRADLEYBuy7.70K$210.641.62M
2026-03-01Blair RainerBuy47.48K$210.6410.00M
2026-03-01Blair RainerBuy17.57K——
2026-03-01Gugino Matthew EBuy3.99K——
2026-03-01Gugino Matthew ESell231$210.6448.66K
2026-03-01Gugino Matthew EBuy10.78K$210.642.27M
2026-03-01Sawyer Montgomery Julie ABuy6.17K——
2026-03-01Sawyer Montgomery Julie ASell1.08K$210.64227.49K
2026-03-01Sawyer Montgomery Julie ABuy16.68K$210.643.51M
2026-03-01Couchara GeorgeannBuy12.83K$210.642.70M
2026-03-01Couchara GeorgeannBuy4.75K——
2026-03-01Couchara GeorgeannSell113$210.6423.80K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 2.19K, holders -64 vs prior quarter. Ownership 82.66%.

HolderSharesChangeChange %Value
BLACKROCK, INC.55.08M3.44M+6.67%10.49B
VANGUARD CAPITAL MANAGEMENT LLC41.38M249.27K+0.61%7.88B
FMR LLC29.54M7.01M+31.09%5.63B
STATE STREET CORP28.46M561.84K+2.01%5.43B
WELLINGTON MANAGEMENT GROUP LLP16.32M1.54M+10.44%3.11B
CAPITAL INTERNATIONAL INVESTORS15.50M1.49M+10.63%2.95B
GEODE CAPITAL MANAGEMENT, LLC14.28M134.58K+0.95%2.71B
VANGUARD PORTFOLIO MANAGEMENT LLC14.21M250.51K+1.80%2.71B
JPMORGAN CHASE & CO12.19M-4.73M-27.97%2.35B
PRICE T ROWE ASSOCIATES INC /MD/11.45M-3.90M-25.42%2.18B
MORGAN STANLEY11.35M139.72K+1.25%2.16B
CAPITAL RESEARCH GLOBAL INVESTORS10.82M1.92M+21.58%2.06B
NORGES BANK9.54M9.54MNew1.82B
EAGLE CAPITAL MANAGEMENT LLC9.36M2.79M+42.38%1.78B
JUPITER TOPCO LLC7.65M7.65MNew1.46B
NORTHERN TRUST CORP6.93M-155.46K-2.20%1.32B
T. ROWE PRICE INVESTMENT MANAGEMENT, INC.6.92M3.13M+82.83%1.32B
GENERATION INVESTMENT MANAGEMENT LLP6.76M-512.80K-7.05%1.29B
GOLDMAN SACHS GROUP INC5.36M755.57K+16.39%1.02B
NUVEEN, LLC5.24M-92.08K-1.73%998.63M
BANK OF AMERICA CORP /DE/5.22M-1.03M-16.55%993.85M
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP5.16M1.52M+41.86%983.46M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC5.14M405.97K+8.57%979.23M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.5.14M5.14MNew979.23M
UBS AM, A DISTINCT BUSINESS UNIT OF UBS ASSET MANAGEMENT AMERICAS LLC5.01M-213.63K-4.09%954.73M

Earnings and financials

Danaher Corporation (DHR) trades at $234.02, with a market cap of $164.51B and a trailing P/E of 38.07. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
16882400000183297000001704850000017911100000222840000002945300000026643000000238900000002387500000024568000000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Danaher (DHR) Financials: Revenue & Earnings

DHR$234.02+2.02 +0.87%

$164.51B

Market Cap

38.07

P/E

27.29

Forward P/E

45

Score

Price History