Dorman Products (DORM) Financials: Revenue & Earnings
DORM$124.27-0.04 -0.04%
$3.69B
Market Cap
17.86
P/E
14.35
Forward P/E
60
Score
Dorman Products (DORM) Financials: Revenue & Earnings
DORM price $124.27 -0.04 -0.04%
- Ticker
- DORM
- Price
- $124.27
- Change
- -0.04 -0.04%
- Market cap ?
- $3.69B
- P/E ?
- 17.86
- Forward P/E ?
- 14.35
- Dividend yield ?
- 0.00%
- Beta ?
- 1.02
- Sector
- Consumer Cyclical
- Industry
- Auto - Parts
- Stocklytics score
- 60
- Value
- 54
- Quality
- 68
- Growth
- 57
Stocklytics score rationale: value 54, quality 68, growth 57.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 859604000 | 903221000 | 973705000 | 991329000 | 1092748000 | 1345249000 | 1733749000 | 1929788000 | 2009197000 | 2130319000 |
Dorman Products, Inc. (DORM) is a global supplier within the automotive aftermarket, providing an extensive range of replacement parts and fasteners for passenger vehicles, light trucks, and heavy-duty commercial trucks. Their comprehensive product catalog features components engineered to meet or surpass original equipment (OE) specifications. This includes critical engine parts like intake and exhaust manifolds…
Fair value
DORM fair value $123.54. Price $124.27. Price is about fair value.
Above fair value, and more expensive than usual. A larger premium than on 65% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 269.23M. Growth 3.11%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 9.90% (beta 1.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 29.68M. Net debt 583.61M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2027-02-24 | — | 1.98 | — | 561.63M |
| 2026-10-26 | 2.08 | 2.00 | 561.72M | 565.33M |
| 2026-08-03 | 3.08 | 1.89 | 544.60M | 582.24M |
| 2026-05-04 | 1.57 | 1.52 | 528.77M | 524.80M |
| 2026-02-25 | 2.17 | 2.15 | 537.93M | 573.43M |
| 2025-10-27 | 2.62 | 2.31 | 543.74M | 573.38M |
| 2025-08-04 | 2.06 | 1.76 | 540.96M | 522.66M |
| 2025-05-05 | 2.02 | 1.48 | 507.69M | 525.03M |
| 2025-02-26 | 2.20 | 1.99 | 533.77M | 523.95M |
| 2024-10-31 | 1.96 | 1.53 | 503.77M | 523.95M |
| 2024-08-01 | 1.67 | 1.19 | 502.95M | 502.18M |
| 2024-05-07 | 1.31 | 0.82 | 468.70M | 472.48M |
| 2024-02-26 | 1.57 | 1.41 | 494.30M | 496.72M |
| 2023-10-31 | 1.40 | 1.59 | 488.19M | 496.72M |
| 2023-08-01 | 1.01 | 1.07 | 480.57M | 500.09M |
| 2023-05-02 | 0.56 | 0.94 | 466.74M | 485.17M |
| 2023-02-28 | 1.01 | 1.01 | 501.28M | 445.72M |
| 2022-10-24 | 1.17 | 1.21 | 413.47M | 398.47M |
| 2022-07-25 | 1.29 | 1.31 | 417.42M | 400.69M |
| 2022-04-25 | 1.29 | 1.21 | 401.58M | 371.91M |
| 2022-02-22 | 1.33 | 1.35 | 398.18M | 367.46M |
| 2021-10-25 | 1.18 | 1.22 | 348.43M | 319.79M |
| 2021-07-26 | 1.10 | 1.04 | 310.63M | 315.28M |
| 2021-04-26 | 1.04 | 1.04 | 288.01M | 291.99M |
| 2021-02-22 | 1.19 | 0.92 | 301.22M | 269.69M |
| 2020-10-28 | 1.14 | 0.85 | 300.62M | 224.15M |
| 2020-07-29 | 0.47 | 0.43 | 233.18M | 213.34M |
| 2020-04-27 | 0.66 | 0.65 | 257.73M | 253.82M |
| 2020-02-24 | 0.52 | 0.70 | 239.57M | 322.49M |
| 2019-10-28 | 0.67 | 0.85 | 253.80M | 321.98M |
| 2019-07-30 | 0.68 | 1.12 | 254.18M | 418.64M |
| 2019-04-29 | 0.79 | 1.00 | 243.79M | 308.60M |
| 2019-02-25 | 1.10 | 1.10 | 260.34M | 260.34M |
| 2018-10-25 | 1.06 | 1.04 | 247.95M | 243.28M |
| 2018-07-31 | 1.09 | 1.05 | 238.15M | 229.36M |
| 2018-05-01 | 0.96 | 1.03 | 227.26M | 243.87M |
| 2018-02-26 | 0.87 | 0.86 | 227.72M | 227.70M |
| 2017-10-27 | 0.80 | 0.87 | 224.62M | 244.25M |
| 2017-08-01 | 0.83 | 0.85 | 229.26M | 234.83M |
| 2017-05-02 | 0.83 | 0.80 | 221.62M | 208.56M |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency Special.
Safety score 43/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividend history is short. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2012-12-13 | $1.50 | 2012-12-17 | 2012-12-28 | Special |
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-14 | Braun Joseph P. | Buy | 4.71K | $84.93 | 399.85K |
| 2026-09-14 | Braun Joseph P. | Sell | 3.16K | $126.60 | 399.93K |
| 2026-09-14 | Braun Joseph P. | Sell | 4.71K | $84.93 | 399.85K |
| 2026-09-09 | Olsen Kevin M. | Buy | 11.70K | $61.68 | 721.47K |
| 2026-09-09 | Olsen Kevin M. | Buy | 4.75K | $82.03 | 389.56K |
| 2026-09-09 | Olsen Kevin M. | Sell | 11.92K | $126.60 | 1.51M |
| 2026-09-09 | Olsen Kevin M. | Sell | 4.75K | $82.03 | 389.56K |
| 2026-09-09 | Olsen Kevin M. | Sell | 11.70K | $61.68 | 721.47K |
| 2026-09-03 | Pacheco Kathleen | Sell | 201 | $129.66 | 26.06K |
| 2026-08-17 | Long Donna M. | Sell | 734 | $135.21 | 99.24K |
| 2026-08-05 | Bowen Gregory C. | Buy | 1.56K | $91.28 | 142.12K |
| 2026-08-05 | Bowen Gregory C. | Buy | 1.97K | $96.36 | 190.21K |
| 2026-08-05 | Bowen Gregory C. | Sell | 1.97K | $145.23 | 286.68K |
| 2026-08-05 | Bowen Gregory C. | Sell | 1.56K | $144.72 | 225.33K |
| 2026-08-05 | Bowen Gregory C. | Sell | 1.56K | $91.28 | 142.12K |
| 2026-08-05 | Bowen Gregory C. | Sell | 1.97K | $96.36 | 190.21K |
| 2026-05-15 | RILEY RICHARD T | Sell | 33 | $116.16 | 3.83K |
| 2026-05-15 | Bachmann Lisa M | Sell | 33 | $116.16 | 3.83K |
| 2026-05-15 | Romano Kelly A | Sell | 33 | $116.16 | 3.83K |
| 2026-05-15 | Thomas James Darrell | Sell | 33 | $116.16 | 3.83K |
| 2026-03-12 | Long Donna M. | Sell | 318 | $102.19 | 32.50K |
| 2026-03-12 | Long Donna M. | Sell | 394 | $103.21 | 40.66K |
| 2026-03-12 | Long Donna M. | Sell | 235 | $104.03 | 24.45K |
| 2026-03-04 | Bowen Gregory C. | Sell | 107 | $116.16 | 12.43K |
| 2026-03-04 | Leff Scott | Sell | 539 | $116.16 | 62.61K |
| 2026-03-04 | Luftig Eric | Sell | 306 | $116.16 | 35.54K |
| 2026-03-04 | Braun Joseph P. | Sell | 538 | $116.16 | 62.49K |
| 2026-03-04 | Olsen Kevin M. | Sell | 2.72K | $116.16 | 316.42K |
| 2026-03-04 | Long Donna M. | Sell | 531 | $116.16 | 61.68K |
| 2026-03-03 | Bowen Gregory C. | Sell | 76 | $116.22 | 8.83K |
| 2026-03-03 | Leff Scott | Sell | 235 | $116.22 | 27.31K |
| 2026-03-03 | Luftig Eric | Sell | 277 | $116.22 | 32.19K |
| 2026-03-03 | Pacheco Kathleen | Sell | 142 | $116.22 | 16.50K |
| 2026-03-03 | Braun Joseph P. | Sell | 304 | $116.22 | 35.33K |
| 2026-03-03 | Olsen Kevin M. | Sell | 2.07K | $116.22 | 240.81K |
| 2026-03-03 | Long Donna M. | Sell | 221 | $116.22 | 25.68K |
| 2026-03-02 | Bashir Steven | Buy | 1.29K | $115.93 | 149.90K |
| 2026-03-02 | Porter Nathan J | Buy | 3.67K | $115.93 | 425.00K |
| 2026-03-02 | BERMAN STEVEN L | Sell | 55 | $115.93 | 6.38K |
| 2026-03-02 | Rayfield Charles W | Buy | 2.59K | $115.93 | 299.91K |
| 2026-03-02 | Luftig Eric | Buy | 4.31K | $115.93 | 499.89K |
| 2026-03-02 | Luftig Eric | Sell | 61 | $115.93 | 7.07K |
| 2026-03-02 | Luftig Eric | Sell | 159 | $115.93 | 18.43K |
| 2026-03-02 | Luftig Eric | Sell | 67 | $115.93 | 7.77K |
| 2026-03-02 | Bowen Gregory C. | Buy | 646 | $115.93 | 74.89K |
| 2026-03-02 | Bowen Gregory C. | Sell | 48 | $115.93 | 5.56K |
| 2026-03-02 | Bowen Gregory C. | Sell | 59 | $115.93 | 6.84K |
| 2026-03-02 | Olsen Kevin M. | Buy | 17.25K | $115.93 | 2.00M |
| 2026-03-02 | Olsen Kevin M. | Sell | 508 | $115.93 | 58.89K |
| 2026-03-02 | Olsen Kevin M. | Sell | 715 | $115.93 | 82.89K |
| 2026-03-02 | Pacheco Kathleen | Buy | 1.73K | $115.93 | 199.98K |
| 2026-03-02 | Leff Scott | Buy | 3.23K | $115.93 | 374.92K |
| 2026-03-02 | Leff Scott | Sell | 67 | $115.93 | 7.77K |
| 2026-03-02 | Leff Scott | Sell | 92 | $115.93 | 10.67K |
| 2026-03-02 | Long Donna M. | Buy | 2.59K | $115.93 | 299.91K |
| 2026-03-02 | Long Donna M. | Sell | 66 | $115.93 | 7.65K |
| 2026-03-02 | Long Donna M. | Sell | 90 | $115.93 | 10.43K |
| 2026-03-02 | Braun Joseph P. | Buy | 4.31K | $115.93 | 499.89K |
| 2026-03-02 | Braun Joseph P. | Sell | 91 | $115.93 | 10.55K |
| 2026-03-02 | Braun Joseph P. | Sell | 121 | $115.93 | 14.03K |
| 2026-02-19 | Olsen Kevin M. | Buy | 21.73K | — | — |
| 2026-02-19 | Olsen Kevin M. | Sell | 9.46K | $127.73 | 1.21M |
| 2026-02-19 | Luftig Eric | Buy | 2.04K | — | — |
| 2026-02-19 | Luftig Eric | Sell | 919 | $127.73 | 117.38K |
| 2026-02-19 | Hession David | Buy | 4.07K | — | — |
| 2026-02-19 | Hession David | Sell | 1.89K | $127.73 | 241.28K |
| 2026-02-19 | Leff Scott | Buy | 2.78K | — | — |
| 2026-02-19 | Leff Scott | Sell | 1.26K | $127.73 | 160.81K |
| 2026-02-19 | Long Donna M. | Buy | 2.71K | — | — |
| 2026-02-19 | Long Donna M. | Sell | 1.23K | $127.73 | 157.11K |
| 2026-02-19 | Braun Joseph P. | Buy | 3.67K | — | — |
| 2026-02-19 | Braun Joseph P. | Sell | 1.64K | $127.73 | 209.48K |
| 2026-01-19 | Rayfield Charles W | Other | 0 | — | — |
| 2026-01-19 | Porter Nathan J | Other | 0 | — | — |
| 2026-01-03 | Luftig Eric | Sell | 164 | $124.10 | 20.35K |
| 2026-01-02 | Long Donna M. | Sell | 53 | $122.69 | 6.50K |
| 2026-01-02 | Long Donna M. | Sell | 573 | $123.70 | 70.88K |
| 2026-01-02 | Long Donna M. | Sell | 186 | $124.22 | 23.10K |
| 2025-12-31 | BERMAN STEVEN L | Sell | 1.25K | — | — |
| 2025-12-15 | Bashir Steven | Other | 0 | — | — |
| 2025-12-12 | McKnight John | Sell | 2.00K | $128.80 | 257.60K |
| 2025-12-01 | McKnight John | Buy | 703 | $91.28 | 64.17K |
| 2025-12-01 | McKnight John | Buy | 623 | $96.36 | 60.03K |
| 2025-12-01 | McKnight John | Buy | 1.95K | $101.45 | 197.83K |
| 2025-12-01 | McKnight John | Buy | 1.36K | $73.72 | 99.96K |
| 2025-12-01 | McKnight John | Sell | 3.99K | $130.59 | 520.68K |
| 2025-12-01 | McKnight John | Sell | 911 | $131.19 | 119.51K |
| 2025-12-01 | McKnight John | Sell | 703 | $91.28 | 64.17K |
| 2025-12-01 | McKnight John | Sell | 1.36K | $73.72 | 99.96K |
| 2025-12-01 | McKnight John | Sell | 623 | $96.36 | 60.03K |
| 2025-12-01 | McKnight John | Sell | 1.95K | $101.45 | 197.83K |
| 2025-10-31 | Hession David | Sell | 3.12K | $134.14 | 418.52K |
| 2025-10-31 | Hession David | Sell | 6.51K | $135.42 | 882.23K |
| 2025-10-31 | Hession David | Sell | 2.86K | $136.33 | 389.63K |
| 2025-09-12 | Bowen Gregory C. | Buy | 1.45K | $101.45 | 147.41K |
| 2025-09-12 | Bowen Gregory C. | Sell | 1.45K | $162.81 | 236.56K |
| 2025-09-12 | Bowen Gregory C. | Sell | 1.45K | $101.45 | 147.41K |
| 2025-09-03 | Pacheco Kathleen | Sell | 134 | $158.68 | 21.26K |
| 2025-08-14 | Long Donna M. | Buy | 807 | $84.93 | 68.54K |
| 2025-08-14 | Long Donna M. | Sell | 807 | $84.93 | 68.54K |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 333, holders +12 vs prior quarter. Ownership 95.54%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 4.08M | 71.46K | +1.78% | 556.54M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.53M | 27.98K | +1.86% | 209.13M |
| MORGAN STANLEY | 1.45M | 30.32K | +2.14% | 197.23M |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.21M | -24.27K | -1.96% | 165.54M |
| STATE STREET CORP | 1.14M | 44.46K | +4.04% | 155.87M |
| DIMENSIONAL FUND ADVISORS LP | 1.14M | 36.21K | +3.29% | 154.94M |
| KTF INVESTMENTS, LLC | 871.46K | 766.29K | +728.60% | 118.91M |
| ROYCE & ASSOCIATES LP | 824.22K | 207.56K | +33.66% | 112.46M |
| JENNISON ASSOCIATES LLC | 814.86K | -11.43K | -1.38% | 111.19M |
| GEODE CAPITAL MANAGEMENT, LLC | 745.12K | 31.93K | +4.48% | 101.69M |
| INVESCO LTD. | 713.33K | 77.82K | +12.25% | 97.33M |
| REINHART PARTNERS, LLC. | 684.38K | 684.38K | New | 93.39M |
| CHANNING CAPITAL MANAGEMENT, LLC | 665.32K | 665.32K | New | 90.78M |
| T. ROWE PRICE INVESTMENT MANAGEMENT, INC. | 490.62K | 68.97K | +16.36% | 66.95M |
| GW&K INVESTMENT MANAGEMENT, LLC | 481.63K | -32.06K | -6.24% | 65.72M |
| VICTORY CAPITAL MANAGEMENT INC | 472.39K | 74.27K | +18.66% | 64.46M |
| AMERIPRISE FINANCIAL INC | 465.94K | -6.80K | -1.44% | 63.58M |
| GENEVA CAPITAL MANAGEMENT LLC | 447.16K | -117.20K | -20.77% | 61.01M |
| BANK OF AMERICA CORP /DE/ | 419.36K | 9.38K | +2.29% | 57.22M |
| NORTHERN TRUST CORP | 415.16K | -9.80K | -2.31% | 56.65M |
| FMR LLC | 374.08K | 374.08K | New | 51.04M |
| WELLINGTON MANAGEMENT GROUP LLP | 348.06K | -113.50K | -24.59% | 47.49M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 344.43K | 14.03K | +4.25% | 47.00M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 344.43K | 344.43K | New | 47.00M |
| WESTFIELD CAPITAL MANAGEMENT CO LP | 330.81K | -130.47K | -28.28% | 45.14M |
Earnings and financials
Dorman Products, Inc. (DORM) trades at $124.27, with a market cap of $3.69B and a trailing P/E of 17.86. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 859604000 | 903221000 | 973705000 | 991329000 | 1092748000 | 1345249000 | 1733749000 | 1929788000 | 2009197000 | 2130319000 |
Insights · Dividends · Forecast · Financials · Learn