Distribution Solutions Group (DSGR) Financials: Revenue & Earnings

DSGR price $34.98 -0.04 -0.13%

Ticker
DSGR
Price
$34.98
Change
-0.04 -0.13%
Market cap ?
$1.62B
P/E ?
185.93
Forward P/E ?
57.34
Dividend yield ?
0.00%
Beta ?
0.53
Sector
Industrials
Industry
Industrial - Distribution
Stocklytics score
42
Value
21
Quality
39
Growth
66

Stocklytics score rationale: value 21, quality 39, growth 66.

Financials

2016201720182019202020212022202320242025
2765730003059070003496370003707850003515910005202900001151422000157040200018041040001980023000

Lawson Products, Inc. specializes in supplying distinctive products to a diverse clientele spanning industrial, commercial, institutional, and governmental sectors, specifically catering to their maintenance, repair, and operations (MRO) requirements. Its market presence extends across the United States, Puerto Rico, Canada, Mexico, and the Caribbean region. Established in 1952, the company maintains its…

Fair value

DSGR fair value $22.97. Price $34.98. Price is 52% above fair value.

Above fair value, but less expensive than usual. A smaller premium than on 70% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 51.41M. Growth 7.71%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 46.26M. Net debt 757.36M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare DSGR

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-05—0.47—558.60M
2026-08-060.180.22557.73M520.75M
2026-04-300.010.26496.00M489.30M
2026-03-050.140.32481.60M496.30M
2025-10-300.140.32517.96M501.53M
2025-07-310.110.36502.44M484.43M
2025-05-010.070.36478.03M497.17M
2025-03-060.550.33480.46M463.80M
2024-10-310.370.40468.02M466.37M
2024-08-010.400.31439.54M438.47M
2024-05-020.250.28416.09M417.93M
2024-03-070.220.14405.24M419.00M
2023-11-020.170.24438.91M451.70M
2023-08-030.260.26377.98M359.45M
2023-05-040.260.20348.27M336.55M
2023-03-090.130.22328.85M322.80M
2022-11-030.420.18347.15M322.00M
2022-08-090.180.34321.34M113.10M
2022-04-280.570.65117.90M110.14M
2022-02-240.520.46102.10M102.38M
2021-10-280.640.65105.57M107.20M
2021-07-290.470.68106.54M107.80M
2021-04-290.450.55103.56M103.50M
2021-02-260.160.4698.13M98.45M
2020-10-290.190.5690.28M87.07M
2020-07-300.070.1872.15M71.75M
2020-04-301.340.5091.03M93.60M
2020-02-27-0.340.2288.57M90.15M
2019-10-240.510.4294.78M93.35M
2019-07-250.140.4996.10M95.28M
2019-04-180.440.2991.34M89.75M
2019-02-280.300.1286.27M—
2018-10-250.540.3788.53M—
2018-07-260.350.2390.38M—
2018-04-200.130.1484.46M—
2018-02-22-0.110.1680.63M—
2017-10-260.140.2075.65M—
2017-07-270.200.1075.01M—
2017-04-200.090.1074.62M—
2017-02-23-0.53-0.0867.31M—

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency Quarterly.

Safety score 62/100 · Moderate. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividends were paid in 29 separate years. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
2012-06-29$0.062012-07-032012-07-17Quarterly
2012-03-30$0.062012-04-032012-04-17Quarterly
2011-12-29$0.062012-01-032012-01-17Quarterly
2011-09-23$0.062011-09-272011-10-11Quarterly
2011-06-30$0.062011-07-052011-07-14Quarterly
2011-04-01$0.062011-04-052011-04-19Quarterly
2010-12-31$0.062011-01-042011-01-18Quarterly
2010-09-24$0.042010-09-282010-10-12Quarterly
2010-05-27$0.032010-06-012010-06-15Quarterly
2010-04-01$0.032010-04-062010-04-20Quarterly
2009-12-31$0.032010-01-052010-01-19Quarterly
2009-09-25$0.032009-09-292009-10-13Quarterly
2009-07-06$0.012009-07-082009-07-22Quarterly
2009-04-03$0.012009-04-072009-04-21Quarterly
2009-01-02$0.102009-01-062009-01-20Quarterly
2008-09-26$0.102008-09-302008-10-14Quarterly
2008-06-27$0.102008-07-012008-07-15Quarterly
2008-04-04$0.102008-04-082008-04-22Quarterly
2008-01-04$0.102008-01-082008-01-22Quarterly
2007-09-28$0.102007-10-022007-10-16Quarterly
2007-06-29$0.102007-07-032007-07-17Quarterly
2007-03-30$0.102007-04-032007-04-17Quarterly
2007-01-03$0.102007-01-042007-01-18Quarterly
2006-09-29$0.102006-10-032006-10-17Quarterly
2006-06-29$0.102006-07-032006-07-17Quarterly
2006-03-31$0.102006-04-042006-04-18Quarterly
2005-12-29$0.102006-01-032006-01-17Quarterly
2005-09-30$0.102005-10-042005-10-18Quarterly
2005-06-30$0.102005-07-052005-07-19Quarterly
2005-04-01$0.102005-04-052005-04-19Quarterly
2004-12-31$0.092005-01-042005-01-18Quarterly
2004-10-01$0.092004-10-052004-10-19Quarterly
2004-07-01$0.092004-07-062004-07-20Quarterly
2004-04-01$0.092004-04-052004-04-19Quarterly
2003-12-31$0.092004-01-052004-01-19Quarterly
2003-10-01$0.082003-10-032003-10-17Quarterly
2003-07-01$0.082003-07-032003-07-17Quarterly
2003-04-02$0.082003-04-042003-04-18Quarterly
2002-12-31$0.082003-01-032003-01-17Quarterly
2002-10-02$0.082002-10-042002-10-18Quarterly
2002-07-01$0.082002-07-032002-07-17Quarterly
2002-04-03$0.082002-04-052002-04-19Quarterly
2001-12-31$0.082002-01-032002-01-17Quarterly
2001-10-02$0.082001-10-042001-10-18Quarterly
2001-06-29$0.082001-07-032001-07-17Quarterly
2001-04-03$0.082001-04-052001-04-19Quarterly
2001-01-03$0.072001-01-052001-01-19Quarterly
2000-09-28$0.072000-10-022000-10-16Quarterly
2000-06-29$0.072000-07-032000-07-17Quarterly
2000-04-03$0.072000-04-052000-04-19Quarterly
2000-01-03$0.072000-01-052000-01-19Quarterly
1999-09-29$0.071999-10-011999-10-15Quarterly
1999-06-30$0.071999-07-021999-07-16Quarterly
1999-03-31$0.071999-04-051999-04-19Quarterly
1998-12-31$0.071999-01-051999-01-19Quarterly
1998-09-29$0.071998-10-011998-10-15Quarterly
1998-06-30$0.071998-07-021998-07-16Quarterly
1998-04-01$0.071998-04-031998-04-17Quarterly
1997-12-30$0.071998-01-021998-01-16Quarterly
1997-09-26$0.071997-09-301997-10-14Quarterly
1997-07-01$0.071997-07-031997-07-17Quarterly
1997-04-02$0.071997-04-041997-04-18Quarterly
1996-12-31$0.071997-01-031997-01-17Quarterly
1996-09-26$0.071996-09-301996-10-15Quarterly
1996-07-02$0.071996-07-051996-07-19Quarterly
1996-04-02$0.071996-04-041996-04-19Quarterly
1995-12-29$0.071996-01-031996-01-17Quarterly
1995-09-27$0.071995-09-291995-10-13Quarterly
1995-07-03$0.071995-07-051995-07-19Quarterly
1995-03-30$0.061995-04-051995-04-19Quarterly
1994-12-27$0.061995-01-031995-01-17Quarterly
1994-09-26$0.061994-09-301994-10-14Quarterly
1994-06-27$0.061994-07-011994-07-15Quarterly
1994-03-29$0.061994-04-051994-04-19Quarterly
1993-12-29$0.061994-01-041994-01-18Quarterly
1993-09-24$0.061993-09-301993-10-15Quarterly
1993-06-28$0.051993-07-021993-07-16Quarterly
1993-03-30$0.051993-04-051993-04-19Quarterly
1992-12-28$0.051993-01-041993-01-18Quarterly
1992-09-23$0.051992-09-291992-10-16Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-10-13Knutson Ronald JBuy10.00K$35.07350.70K
2026-10-13Knutson Ronald JSell4.43K$35.07155.36K
2026-08-14Litwin BarryBuy17.50K$34.97611.98K
2026-08-14Litwin BarrySell6.19K$34.97216.46K
2026-06-03Lanuza CesarBuy20.00K$27.47549.40K
2026-05-13HILLMAN LEE SBuy4.60K$27.17125.01K
2026-05-13Edelson I StevenBuy4.60K$27.17125.01K
2026-05-13MOON MARK FBuy4.60K$27.17125.01K
2026-05-13Rhodes BiancaBuy4.60K$27.17125.01K
2026-05-13Zamarripa RobertBuy4.60K$27.17125.01K
2026-04-01Knutson Ronald JBuy4.00K$26.82107.28K
2026-04-01Knutson Ronald JSell1.29K$26.8234.65K
2026-03-10Zamarripa RobertBuy14.00K$21.23297.22K
2026-01-23Knutson Ronald JBuy30.00K——
2025-09-15Pufpaf Richard DSell5.35K$12.3566.10K
2025-08-22Knutson Ronald JSell17.48K$12.35215.93K
2025-08-14Litwin BarryBuy100.00K$35.003.50M
2025-08-14Litwin BarryBuy70.00K$45.003.15M
2025-08-14Litwin BarryBuy70.00K$45.003.15M
2025-08-14Litwin BarryBuy50.00K$70.003.50M
2025-08-14Litwin BarryBuy50.00K$55.002.75M
2025-06-03Lanuza CesarBuy20.00K$27.55551.00K
2025-05-22Zamarripa RobertBuy4.63K$27.00125.01K
2025-05-22Rhodes BiancaBuy4.63K$27.00125.01K
2025-05-22MOON MARK FBuy4.63K$27.00125.01K
2025-05-22HILLMAN LEE SBuy4.63K$27.00125.01K
2025-05-22Edelson I StevenBuy4.63K$27.00125.01K
2025-04-01Knutson Ronald JBuy4.00K$28.15112.60K
2025-04-01Knutson Ronald JSell1.59K$28.1544.65K
2024-08-23Pufpaf Richard DSell3.91K$11.3844.50K
2024-08-16Knutson Ronald JSell15.97K$11.38181.69K
2024-06-07Zamarripa RobertBuy4.00K$30.24120.96K
2024-06-03Lanuza CesarBuy100.00K——
2024-05-23HILLMAN LEE SBuy3.46K——
2024-05-23Zamarripa RobertBuy3.46K——
2024-05-23Edelson I StevenBuy3.46K——
2024-05-23MOON MARK FBuy3.46K——
2024-05-23Rhodes BiancaBuy3.46K——
2024-04-01Knutson Ronald JBuy4.00K$34.61138.44K
2024-04-01Knutson Ronald JSell1.77K$34.6161.33K
2024-03-08Pufpaf Richard DBuy3.15K$30.6596.42K
2024-03-08Lambert David SBuy1.30K$30.6539.88K
2024-03-08Lambert David SSell481$30.6514.74K
2024-03-08Knutson Ronald JBuy6.27K$30.65192.21K
2024-03-08Knutson Ronald JSell2.78K$30.6585.15K
2024-01-27Knutson Ronald JBuy4.00K$32.52130.08K
2024-01-27Knutson Ronald JSell1.86K$32.5260.62K
2023-12-31Pufpaf Richard DBuy1.45K$31.5645.64K
2023-12-31Pufpaf Richard DSell423$31.5613.35K
2023-12-31Pufpaf Richard DSell1.45K$31.5645.64K
2023-12-31Lambert David SBuy598$31.5618.87K
2023-12-31Lambert David SSell211$31.566.66K
2023-12-31Lambert David SSell598$31.5618.87K
2023-12-31Knutson Ronald JBuy2.88K$31.5690.96K
2023-12-31Knutson Ronald JSell1.22K$31.5638.47K
2023-12-31Knutson Ronald JSell2.88K$31.5690.96K
2023-09-14Knutson Ronald JSell18.05K$9.49171.26K
2023-09-07Lanuza CesarBuy63$26.181.65K
2023-09-07Lanuza CesarBuy104$26.142.72K
2023-09-07Lanuza CesarBuy1$26.0826
2023-09-07Lanuza CesarBuy5$26.06130
2023-09-07Lanuza CesarBuy31$26.01806
2023-09-06Lanuza CesarBuy600$25.9815.59K
2023-09-06Lanuza CesarBuy147$25.963.82K
2023-09-06Lanuza CesarBuy100$25.952.60K
2023-09-06Lanuza CesarBuy231$25.935.99K
2023-09-06Lanuza CesarBuy156$25.904.04K
2023-09-06Lanuza CesarBuy44$25.881.14K
2023-09-06Lanuza CesarBuy958$25.8624.77K
2023-09-06Lanuza CesarBuy11$25.84284
2023-09-06Lanuza CesarBuy18$25.80464
2023-09-06Lanuza CesarBuy576$25.7914.86K
2023-09-06Lanuza CesarBuy200$25.785.16K
2023-09-06Lanuza CesarBuy400$25.7710.31K
2023-09-06Lanuza CesarBuy77$25.761.98K
2023-09-06Lanuza CesarBuy318$25.758.19K
2023-09-06Lanuza CesarBuy100$25.732.57K
2023-09-06Lanuza CesarBuy600$25.6915.41K
2023-09-06Lanuza CesarBuy600$25.6815.41K
2023-09-06Lanuza CesarBuy299$25.667.67K
2023-09-06Lanuza CesarBuy212$25.655.44K
2023-09-06Lanuza CesarBuy100$25.622.56K
2023-09-06Lanuza CesarBuy100$25.572.56K
2023-09-06Lanuza CesarBuy200$25.515.10K
2023-09-06Lanuza CesarBuy2.41K$25.5061.35K
2023-09-06Lanuza CesarBuy228$25.495.81K
2023-09-06Lanuza CesarBuy508$25.1312.77K
2023-09-06Lanuza CesarBuy100$25.082.51K
2023-09-06Lanuza CesarBuy307$25.047.69K
2023-09-06Lanuza CesarBuy100$24.802.48K
2023-06-15Lambert David SBuy1.00K$52.4852.48K
2023-06-15Lambert David SSell353$52.4818.53K
2023-06-15Lambert David SSell1.00K$52.4852.48K
2023-06-01Rhodes BiancaBuy146$45.006.57K
2023-06-01Zamarripa RobertBuy8.04K$45.00362.02K
2023-06-01MOON MARK FBuy525$45.0023.62K
2023-06-01KING LUTHER CAPITAL MANAGEMENT CORPBuy1.84M$45.0082.70M
2023-05-19HILLMAN LEE SBuy2.74K——
2023-05-19Edelson I StevenBuy2.74K——
2023-05-19Rhodes BiancaBuy2.74K——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 121, holders +3 vs prior quarter. Ownership 92.74%.

HolderSharesChangeChange %Value
KING LUTHER CAPITAL MANAGEMENT CORP36.36M00.00%1.27B
DIMENSIONAL FUND ADVISORS LP969.29K32.14K+3.43%26.51M
BLACKROCK, INC.685.56K63.34K+10.18%18.75M
NANTAHALA CAPITAL MANAGEMENT, LLC494.58K00.00%13.53M
VANGUARD CAPITAL MANAGEMENT LLC379.77K-14.48K-3.67%10.39M
ROYCE & ASSOCIATES LP344.24K-154.72K-31.01%9.41M
SCHWARTZ INVESTMENT COUNSEL INC317.05K4.51K+1.44%8.67M
GAMCO INVESTORS, INC. ET AL277.25K-2.70K-0.96%7.58M
CATAWBA RIVER CAPITAL247.87K350+0.14%6.78M
GEODE CAPITAL MANAGEMENT, LLC247.38K-3.73K-1.48%6.77M
STATE STREET CORP225.16K5.58K+2.54%6.16M
AGMAN CAPITAL LLC217.13K00.00%5.94M
NORWOOD INVESTMENT PARTNERS, LP155.49K00.00%4.25M
D. E. SHAW & CO., INC.146.97K87.15K+145.70%4.02M
SUSQUEHANNA INTERNATIONAL GROUP, LLP107.90K94.40K+699.26%2.95M
GABELLI FUNDS LLC104.00K-6.00K-5.45%2.84M
CITADEL ADVISORS LLC99.40K72.70K+272.28%2.72M
NORTHERN TRUST CORP90.00K2.56K+2.93%2.46M
TETON ADVISORS, LLC90.00K-3.50K-3.74%2.46M
GOLDMAN SACHS GROUP INC89.31K-60.92K-40.55%2.44M
HIGHLANDER PARTNERS, L.P.85.90K00.00%2.35M
MORGAN STANLEY75.71K-16.93K-18.27%2.07M
VANGUARD PORTFOLIO MANAGEMENT LLC65.21K7.14K+12.30%1.78M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC64.73K933+1.46%1.77M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.64.73K64.73KNew1.77M

Earnings and financials

Distribution Solutions Group, Inc. (DSGR) trades at $34.98, with a market cap of $1.62B and a trailing P/E of 185.93. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
2765730003059070003496370003707850003515910005202900001151422000157040200018041040001980023000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Distribution Solutions Group (DSGR) Financials: Revenue & Earnings

DSGR$34.98-0.04 -0.13%

$1.62B

Market Cap

185.93

P/E

57.34

Forward P/E

42

Score

Price History