Dyne Therapeutics (DYN) Financials: Revenue & Earnings
$3.14B
Market Cap
-4.92
P/E
34.46
Forward P/E
69
Score
DYN price $16.84 -0.10 -0.61%
Stocklytics score rationale: value 55, quality 53, growth 100.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 1366000000 | 506000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dyne Therapeutics, Inc. is a U.S.-based biotechnology firm focused on developing advanced treatments for genetically driven muscle disorders. Utilizing its proprietary FORCE platform, which is engineered to deliver disease-modifying therapeutics, the company is actively engaged in various programs. These initiatives target conditions such as myotonic dystrophy type 1, Duchenne muscular dystrophy, and…
DYN fair value $14.94. Price $16.84. Price is 13% above fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 32.37M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.46% (beta 1.1). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 186.75M. Net debt -873.09M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-04 | — | -0.91 | — | — |
| 2026-07-30 | -1.08 | -0.75 | — | — |
| 2026-05-11 | -0.73 | -0.77 | — | — |
| 2026-03-02 | -0.76 | -0.74 | — | — |
| 2025-11-05 | -0.76 | -0.81 | — | — |
| 2025-07-28 | -0.97 | -0.99 | — | — |
| 2025-05-08 | -1.05 | -0.88 | — | — |
| 2025-02-27 | -0.88 | -0.92 | — | — |
| 2024-11-12 | -0.96 | -0.71 | — | — |
| 2024-08-12 | -0.70 | -0.72 | — | — |
| 2024-05-02 | -0.81 | -0.81 | — | 1.67M |
| 2024-03-05 | -1.09 | -0.92 | 3.79M | — |
| 2023-10-30 | -0.99 | -0.86 | — | — |
| 2023-08-03 | -1.08 | -0.81 | — | — |
| 2023-05-11 | -0.78 | -0.77 | — | — |
| 2023-03-02 | -0.74 | -0.84 | — | — |
| 2022-11-03 | -0.80 | -0.95 | — | — |
| 2022-08-04 | -1.01 | -0.79 | — | — |
| 2022-05-02 | -0.69 | -0.88 | — | — |
| 2022-03-10 | -1.00 | -0.99 | — | — |
| 2021-11-04 | -0.83 | -0.65 | — | — |
| 2021-08-05 | -0.58 | -0.55 | — | — |
| 2021-05-06 | -0.50 | -0.60 | — | — |
| 2021-03-04 | -0.64 | -0.38 | — | — |
| 2020-11-05 | -2.01 | -0.87 | — | — |
| 2020-09-17 | -0.62 | — | — | — |
| 2020-06-30 | -0.22 | — | — | — |
| 2019-12-31 | -0.42 | — | — | — |
| 2019-09-30 | -0.46 | — | — | — |
| 2019-06-30 | -0.76 | — | — | — |
| 2019-03-31 | -0.76 | — | — | — |
| 2018-02-22 | -8.71 | — | 470.00M | — |
| 2017-11-01 | -0.82 | — | 182.00M | — |
| 2017-08-04 | -1.83 | — | 181.00M | — |
| 2017-05-05 | 3.69 | — | 175.00M | — |
| 2017-02-24 | -1.41 | — | 791.00M | — |
| 2016-11-02 | -1.98 | — | 241.00M | — |
| 2016-08-04 | -6.81 | — | 166.00M | — |
| 2016-05-04 | -0.08 | — | 168.00M | — |
| 2016-02-25 | -1.06 | — | 217.00M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-20 | Kerr Douglas | Buy | 8.00K | — | — |
| 2026-10-20 | Kerr Douglas | Buy | 12.00K | $16.27 | 195.24K |
| 2026-10-02 | Posner Brian S | Buy | 2.50K | $16.00 | 40.00K |
| 2026-09-08 | Friedl-Naderer Johanna | Sell | 185 | $18.88 | 3.49K |
| 2026-09-08 | Kerr Douglas | Sell | 1.29K | $18.88 | 24.36K |
| 2026-09-08 | Cox John | Sell | 5.66K | $18.88 | 106.82K |
| 2026-09-04 | Friedl-Naderer Johanna | Sell | 900 | $24.35 | 21.91K |
| 2026-09-04 | Kerr Douglas | Sell | 3.75K | $24.35 | 91.19K |
| 2026-08-14 | Rhodes Jason P | Sell | 1.36M | $25.00 | 33.99M |
| 2026-08-14 | Rhodes Jason P | Sell | 478.38K | $25.00 | 11.96M |
| 2026-08-14 | Rhodes Jason P | Sell | 322.46K | $25.00 | 8.06M |
| 2026-08-13 | Rhodes Jason P | Sell | 268.35K | $26.20 | 7.03M |
| 2026-08-13 | Rhodes Jason P | Sell | 94.42K | $26.20 | 2.47M |
| 2026-08-13 | Rhodes Jason P | Sell | 63.64K | $26.20 | 1.67M |
| 2026-08-13 | Friedl-Naderer Johanna | Sell | 226 | $26.28 | 5.94K |
| 2026-08-13 | Kerr Douglas | Sell | 1.56K | $26.28 | 40.89K |
| 2026-08-13 | Cox John | Sell | 4.99K | $26.28 | 131.03K |
| 2026-08-13 | Lucera Erick | Sell | 1.80K | $26.28 | 47.23K |
| 2026-07-27 | Kersten Dirk | Sell | 256.07K | $25.50 | 6.53M |
| 2026-07-27 | Kersten Dirk | Sell | 5.39K | $26.04 | 140.32K |
| 2026-07-07 | Rhodes Jason P | Sell | 124.38K | $23.17 | 2.88M |
| 2026-07-07 | Rhodes Jason P | Sell | 29.59K | $23.62 | 698.84K |
| 2026-07-07 | Rhodes Jason P | Sell | 62.54K | $23.17 | 1.45M |
| 2026-07-07 | Rhodes Jason P | Sell | 14.84K | $23.62 | 350.62K |
| 2026-07-07 | Rhodes Jason P | Sell | 49.19K | $23.17 | 1.14M |
| 2026-07-07 | Rhodes Jason P | Sell | 11.66K | $23.62 | 275.53K |
| 2026-07-07 | Rhodes Jason P | Sell | 5.00K | $23.61 | 118.05K |
| 2026-07-06 | Rhodes Jason P | Sell | 253.04K | $22.79 | 5.77M |
| 2026-07-06 | Rhodes Jason P | Sell | 127.18K | $22.79 | 2.90M |
| 2026-07-06 | Rhodes Jason P | Sell | 100.02K | $22.79 | 2.28M |
| 2026-06-29 | Rhodes Jason P | Sell | 102.97K | $21.14 | 2.18M |
| 2026-06-29 | Rhodes Jason P | Sell | 51.76K | $21.14 | 1.09M |
| 2026-06-29 | Rhodes Jason P | Sell | 40.70K | $21.14 | 860.44K |
| 2026-06-26 | Rhodes Jason P | Sell | 162.95K | $21.28 | 3.47M |
| 2026-06-26 | Rhodes Jason P | Sell | 81.90K | $21.28 | 1.74M |
| 2026-06-26 | Rhodes Jason P | Sell | 64.41K | $21.28 | 1.37M |
| 2026-06-25 | Lucera Erick | Sell | 2.36K | $20.37 | 48.11K |
| 2026-06-25 | Rhodes Jason P | Sell | 12.70K | $21.10 | 267.95K |
| 2026-06-25 | Rhodes Jason P | Sell | 6.38K | $21.10 | 134.66K |
| 2026-06-25 | Rhodes Jason P | Sell | 5.02K | $21.10 | 105.90K |
| 2026-06-24 | Rhodes Jason P | Sell | 50.53K | $21.02 | 1.06M |
| 2026-06-24 | Rhodes Jason P | Sell | 25.40K | $21.02 | 533.84K |
| 2026-06-24 | Rhodes Jason P | Sell | 19.97K | $21.02 | 419.83K |
| 2026-06-23 | Rhodes Jason P | Sell | 77.86K | $21.13 | 1.65M |
| 2026-06-23 | Rhodes Jason P | Sell | 39.13K | $21.13 | 826.84K |
| 2026-06-23 | Rhodes Jason P | Sell | 30.77K | $21.13 | 650.25K |
| 2026-06-23 | Kersten Dirk | Sell | 71.63K | $21.04 | 1.51M |
| 2026-06-23 | Kersten Dirk | Sell | 1.66K | $21.47 | 35.58K |
| 2026-06-22 | Kersten Dirk | Sell | 190.68K | $20.57 | 3.92M |
| 2026-06-22 | Greene Barry E | Buy | 57.46K | $20.87 | 1.20M |
| 2026-06-22 | Greene Barry E | Other | 0 | — | — |
| 2026-06-18 | Kersten Dirk | Sell | 46.90K | $20.07 | 941.37K |
| 2026-06-17 | Kersten Dirk | Sell | 37.45K | $20.14 | 754.32K |
| 2026-06-16 | Kerr Douglas | Sell | 887 | $18.33 | 16.26K |
| 2026-06-16 | Friedl-Naderer Johanna | Sell | 145 | $18.33 | 2.66K |
| 2026-06-16 | Cox John | Sell | 2.68K | $18.33 | 49.18K |
| 2026-06-08 | Posner Brian S | Buy | 2.00K | $16.94 | 33.88K |
| 2026-06-05 | HURWITZ EDWARD | Buy | 35.15K | $17.04 | 598.99K |
| 2026-06-05 | Lubner David Charles | Buy | 35.15K | $17.04 | 598.99K |
| 2026-06-05 | Rhodes Jason P | Buy | 35.15K | $17.04 | 598.99K |
| 2026-06-05 | Kersten Dirk | Buy | 35.15K | $17.04 | 598.99K |
| 2026-06-05 | Incerti Carlo | Buy | 35.15K | $17.04 | 598.99K |
| 2026-06-05 | Stehman-Breen Catherine | Buy | 35.15K | $17.04 | 598.99K |
| 2026-06-05 | Posner Brian S | Buy | 35.15K | $17.04 | 598.99K |
| 2026-06-03 | Posner Brian S | Buy | 2.50K | $17.48 | 43.70K |
| 2026-05-26 | Posner Brian S | Buy | 2.00K | $18.21 | 36.42K |
| 2026-05-20 | Posner Brian S | Buy | 2.50K | $17.12 | 42.80K |
| 2026-05-13 | Friedl-Naderer Johanna | Sell | 228 | $18.36 | 4.19K |
| 2026-05-13 | Kerr Douglas | Sell | 1.56K | $18.36 | 28.72K |
| 2026-05-13 | Lucera Erick | Sell | 1.45K | $18.36 | 26.59K |
| 2026-05-13 | Cox John | Sell | 3.31K | $18.36 | 60.79K |
| 2026-05-06 | Rhodes Jason P | Sell | 43.62K | $18.18 | 793.03K |
| 2026-05-06 | Rhodes Jason P | Sell | 21.93K | $18.18 | 398.61K |
| 2026-05-06 | Rhodes Jason P | Sell | 17.24K | $18.18 | 313.50K |
| 2026-05-06 | Rhodes Jason P | Sell | 428 | $18.18 | 7.78K |
| 2026-05-05 | Rhodes Jason P | Sell | 6.08K | $18.03 | 109.64K |
| 2026-05-05 | Rhodes Jason P | Sell | 3.06K | $18.03 | 55.10K |
| 2026-05-05 | Rhodes Jason P | Sell | 2.40K | $18.03 | 43.33K |
| 2026-05-05 | Rhodes Jason P | Sell | 60 | $18.03 | 1.08K |
| 2026-05-04 | Rhodes Jason P | Sell | 6.24K | $18.00 | 112.34K |
| 2026-05-04 | Rhodes Jason P | Sell | 3.14K | $18.00 | 56.45K |
| 2026-05-04 | Rhodes Jason P | Sell | 2.47K | $18.00 | 44.39K |
| 2026-05-04 | Rhodes Jason P | Sell | 61 | $18.00 | 1.10K |
| 2026-04-28 | Rhodes Jason P | Sell | 119.11K | $18.38 | 2.19M |
| 2026-04-28 | Rhodes Jason P | Sell | 52 | $19.00 | 988 |
| 2026-04-28 | Rhodes Jason P | Sell | 59.87K | $18.38 | 1.10M |
| 2026-04-28 | Rhodes Jason P | Sell | 26 | $19.00 | 494 |
| 2026-04-28 | Rhodes Jason P | Sell | 47.08K | $18.38 | 865.37K |
| 2026-04-28 | Rhodes Jason P | Sell | 21 | $19.00 | 399 |
| 2026-04-28 | Rhodes Jason P | Sell | 1.17K | $18.38 | 21.50K |
| 2026-04-28 | Rhodes Jason P | Sell | 1 | $19.00 | 19 |
| 2026-04-27 | Rhodes Jason P | Sell | 90.94K | $18.15 | 1.65M |
| 2026-04-27 | Rhodes Jason P | Sell | 45.71K | $18.15 | 829.62K |
| 2026-04-27 | Rhodes Jason P | Sell | 35.95K | $18.15 | 652.44K |
| 2026-04-27 | Rhodes Jason P | Sell | 894 | $18.15 | 16.23K |
| 2026-04-24 | Lubner David Charles | Sell | 53.62K | — | — |
| 2026-04-24 | Rhodes Jason P | Sell | 72.31K | $18.48 | 1.34M |
| 2026-04-24 | Rhodes Jason P | Sell | 36.34K | $18.48 | 671.66K |
| 2026-04-24 | Rhodes Jason P | Sell | 28.58K | $18.48 | 528.21K |
| 2026-04-24 | Rhodes Jason P | Sell | 710 | $18.48 | 13.12K |
Latest filed quarter: Q2 2026.
Institutions holding: 254, holders +18 vs prior quarter. Ownership 116.23%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| T. ROWE PRICE INVESTMENT MANAGEMENT, INC. | 30.91M | 126.49K | +0.41% | 686.56M |
| BLACKROCK, INC. | 12.40M | 704.46K | +6.02% | 275.50M |
| JUPITER TOPCO LLC | 12.00M | 12.00M | New | 266.63M |
| FMR LLC | 11.21M | 2.30M | +25.79% | 248.91M |
| STATE STREET CORP | 7.46M | 804.52K | +12.09% | 165.65M |
| ORBIS ALLAN GRAY LTD | 7.01M | 244.31K | +3.61% | 155.62M |
| ATLAS VENTURE LIFE SCIENCE ADVISORS, LLC | 6.80M | -2.33M | -25.52% | 151.03M |
| VANGUARD CAPITAL MANAGEMENT LLC | 6.31M | -94.10K | -1.47% | 140.17M |
| TCG CROSSOVER MANAGEMENT, LLC | 4.62M | 0 | 0.00% | 102.50M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 4.05M | -113.61K | -2.73% | 89.92M |
| PRICE T ROWE ASSOCIATES INC /MD/ | 3.94M | 1.61M | +69.08% | 87.44M |
| FCPM III SERVICES B.V. | 3.85M | -796.13K | -17.14% | 85.47M |
| GEODE CAPITAL MANAGEMENT, LLC | 3.74M | 239.31K | +6.83% | 83.16M |
| VESTAL POINT CAPITAL, LP | 3.38M | -625.00K | -15.62% | 74.96M |
| ORBIMED ADVISORS LLC | 3.24M | 317.80K | +10.89% | 71.86M |
| FRAZIER LIFE SCIENCES MANAGEMENT, L.P. | 3.15M | 0 | 0.00% | 70.03M |
| ARMISTICE CAPITAL, LLC | 3.09M | -87.88K | -2.77% | 68.57M |
| JPMORGAN CHASE & CO | 3.15M | -101.82K | -3.13% | 67.15M |
| PERCEPTIVE ADVISORS LLC | 2.69M | -1.98M | -42.40% | 59.73M |
| LOGOS GLOBAL MANAGEMENT LP | 2.55M | 1.15M | +82.14% | 56.64M |
| BANK OF AMERICA CORP /DE/ | 2.23M | 790.09K | +54.74% | 49.60M |
| VENROCK ADVISER, LLC | 2.17M | 0 | 0.00% | 48.28M |
| GOLDMAN SACHS GROUP INC | 2.16M | 434.08K | +25.19% | 47.91M |
| SIREN, L.L.C. | 2.13M | -100.00K | -4.49% | 47.29M |
| FRANKLIN TEMPLETON INC | 2.03M | 21.74K | +1.08% | 45.10M |
Dyne Therapeutics, Inc. (DYN) trades at $16.84, with a market cap of $3.14B and a trailing P/E of -4.92. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 1366000000 | 506000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Insights · Dividends · Forecast · Financials · Learn
$3.14B
Market Cap
-4.92
P/E
34.46
Forward P/E
69
Score