Eos Energy Enterprises (EOSE) Financials: Revenue & Earnings
$701.67M
Market Cap
-0.38
P/E
22.82
Forward P/E
—
Score
EOSE price $1.94 +0.12 +6.59%
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| 0 | 496000 | 219000 | 4598000 | 17924000 | 16378000 | 15606000 | 114203000 |
Eos Energy Enterprises, Inc., a U.S.-based company, focuses on the creation, production, and implementation of battery storage solutions. These systems are designed for diverse clients across the utility, commercial and industrial, and renewable energy markets. The company's product line includes stationary battery storage units, with its flagship Eos Znyth DC battery system specifically engineered to meet the…
EOSE fair value $1.28. Price $1.94. Price is 52% above fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 11.76M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 361.69M. Net debt 232.06M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | -0.24 | — | 81.60M |
| 2026-08-05 | -1.20 | -0.19 | 68.78M | 68.32M |
| 2026-05-13 | 0.12 | -0.22 | 56.96M | 54.32M |
| 2026-02-26 | -0.84 | -0.20 | 58.00M | 93.75M |
| 2025-11-05 | -4.91 | -0.14 | 30.51M | 39.55M |
| 2025-07-30 | -1.05 | -0.17 | 15.24M | 39.55M |
| 2025-05-06 | -0.20 | -0.19 | 10.46M | 11.77M |
| 2025-03-04 | -2.20 | -0.18 | 7.25M | 13.10M |
| 2024-11-05 | -1.77 | -0.16 | 854.00K | 6.69M |
| 2024-08-06 | -0.30 | -0.19 | 898.00K | 3.79M |
| 2024-05-14 | -0.23 | -0.24 | 6.60M | 6.77M |
| 2024-03-05 | -0.16 | -0.25 | 6.60M | 8.48M |
| 2023-11-06 | -0.05 | -0.29 | 684.00K | 11.17M |
| 2023-08-15 | -1.12 | -0.35 | 249.00K | 2.44M |
| 2023-05-09 | -0.82 | -0.54 | 8.84M | 3.10M |
| 2023-02-28 | -0.68 | -0.61 | 2.67M | 3.17M |
| 2022-11-07 | -1.12 | -0.75 | 6.07M | 11.49M |
| 2022-08-02 | -1.01 | -0.65 | 5.89M | 5.71M |
| 2022-05-10 | -0.85 | -0.55 | 3.30M | 4.34M |
| 2022-02-25 | -0.57 | -0.47 | 3.10M | 3.37M |
| 2021-11-10 | -0.34 | -0.44 | 718.00K | 1.32M |
| 2021-08-11 | -0.46 | -0.17 | 612.00K | 612.00K |
| 2021-05-12 | -0.42 | -0.17 | 164.00K | 153.75K |
| 2021-02-25 | -7.04 | -0.16 | 184.00K | 2.25M |
| 2020-11-12 | -0.60 | — | 35.00K | — |
| 2020-08-12 | -0.12 | — | — | — |
| 2020-06-26 | -0.19 | — | — | — |
| 2019-12-31 | -0.28 | — | 285.00K | — |
| 2019-09-30 | — | — | — | — |
| 2019-06-30 | — | — | 105.50K | — |
| 2019-03-31 | — | — | 105.50K | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-16 | Puri Sumeet | Sell | 43.75K | $3.92 | 171.50K |
| 2026-09-16 | Mastrangelo Joe | Sell | 250.00K | $3.92 | 980.00K |
| 2026-09-14 | Puri Sumeet | Buy | 87.50K | — | — |
| 2026-09-14 | Puri Sumeet | Sell | 87.50K | — | — |
| 2026-09-14 | Mastrangelo Joe | Buy | 500.00K | — | — |
| 2026-09-14 | Mastrangelo Joe | Sell | 500.00K | — | — |
| 2026-09-14 | Song Haiyan | Buy | 5.00K | $3.84 | 19.20K |
| 2026-09-11 | Song Haiyan | Buy | 10.00K | $3.95 | 39.50K |
| 2026-09-09 | Puri Sumeet | Sell | 34.17K | $4.13 | 141.11K |
| 2026-09-05 | Puri Sumeet | Buy | 68.33K | — | — |
| 2026-09-05 | Puri Sumeet | Sell | 68.33K | — | — |
| 2026-08-24 | Puri Sumeet | Buy | 65.04K | — | — |
| 2026-08-24 | Buczkowski Michelle | Buy | 195.13K | — | — |
| 2026-08-24 | Lagi Alessandro | Buy | 195.13K | — | — |
| 2026-08-24 | Mastrangelo Joe | Buy | 611.41K | — | — |
| 2026-08-04 | Cerberus GP Manager LLC | Buy | 20.02M | $5.48 | 109.72M |
| 2026-08-04 | Cerberus GP Manager LLC | Other | 0 | — | — |
| 2026-07-28 | Puri Sumeet | Sell | 29.17K | $3.36 | 98.00K |
| 2026-07-28 | Kroeker Nathan | Sell | 110.42K | $3.36 | 371.00K |
| 2026-07-27 | Mastrangelo Joe | Sell | 159.15K | $3.61 | 574.55K |
| 2026-07-25 | Puri Sumeet | Buy | 58.33K | — | — |
| 2026-07-25 | Puri Sumeet | Sell | 58.33K | — | — |
| 2026-07-25 | Kroeker Nathan | Buy | 220.83K | — | — |
| 2026-07-25 | Kroeker Nathan | Sell | 220.83K | — | — |
| 2026-07-25 | Mastrangelo Joe | Buy | 333.33K | — | — |
| 2026-07-25 | Mastrangelo Joe | Sell | 333.33K | — | — |
| 2026-07-23 | Nigro Joseph | Buy | 5.94K | — | — |
| 2026-07-23 | Walters Marian | Buy | 5.94K | — | — |
| 2026-07-23 | DIMITRIEF ALEXANDER | Buy | 5.94K | — | — |
| 2026-07-21 | Mastrangelo Joe | Buy | 111.12K | $5.48 | 608.93K |
| 2026-07-21 | Mastrangelo Joe | Buy | 48.76K | $5.48 | 267.19K |
| 2026-07-21 | Mastrangelo Joe | Sell | 111.12K | $5.48 | 608.93K |
| 2026-07-21 | DIMITRIEF ALEXANDER | Buy | 17.90K | $5.48 | 98.08K |
| 2026-07-21 | DIMITRIEF ALEXANDER | Buy | 1.38K | $5.48 | 7.55K |
| 2026-07-21 | DIMITRIEF ALEXANDER | Buy | 7.85K | $5.48 | 43.03K |
| 2026-07-21 | DIMITRIEF ALEXANDER | Buy | 603 | $5.48 | 3.30K |
| 2026-07-21 | DIMITRIEF ALEXANDER | Sell | 1.38K | $5.48 | 7.55K |
| 2026-07-21 | Walters Marian | Buy | 11.41K | $5.48 | 62.51K |
| 2026-07-21 | Walters Marian | Buy | 5.00K | $5.48 | 27.43K |
| 2026-07-21 | Walters Marian | Sell | 11.41K | $5.48 | 62.51K |
| 2026-07-21 | Bornstein Jeffrey S | Buy | 9.56K | $5.48 | 52.38K |
| 2026-07-21 | Bornstein Jeffrey S | Buy | 4.19K | $5.48 | 22.98K |
| 2026-07-21 | Bornstein Jeffrey S | Sell | 9.56K | $5.48 | 52.38K |
| 2026-07-21 | Urban David | Buy | 12.19K | $5.48 | 66.77K |
| 2026-07-21 | Urban David | Buy | 5.35K | $5.48 | 29.30K |
| 2026-07-21 | Urban David | Sell | 12.19K | $5.48 | 66.77K |
| 2026-07-21 | Nigro Joseph | Buy | 2.77K | $5.48 | 15.20K |
| 2026-07-21 | Nigro Joseph | Buy | 1.22K | $5.48 | 6.67K |
| 2026-07-21 | Nigro Joseph | Sell | 2.77K | $5.48 | 15.20K |
| 2026-07-21 | Buczkowski Michelle | Buy | 2.58K | $5.48 | 14.17K |
| 2026-07-21 | Buczkowski Michelle | Buy | 1.13K | $5.48 | 6.21K |
| 2026-07-21 | Buczkowski Michelle | Sell | 2.58K | $5.48 | 14.17K |
| 2026-07-21 | Demby Claude | Buy | 1.82K | $5.48 | 10.00K |
| 2026-07-21 | Demby Claude | Buy | 801 | $5.48 | 4.39K |
| 2026-07-21 | Demby Claude | Sell | 1.82K | $5.48 | 10.00K |
| 2026-07-21 | Kroeker Nathan | Buy | 16.94K | $5.48 | 92.85K |
| 2026-07-21 | Kroeker Nathan | Buy | 7.43K | $5.48 | 40.74K |
| 2026-07-21 | Kroeker Nathan | Sell | 16.94K | $5.48 | 92.85K |
| 2026-07-13 | Song Haiyan | Buy | 29.98K | — | — |
| 2026-07-13 | Martin Marie Batz | Buy | 216.73K | — | — |
| 2026-07-13 | Martin Marie Batz | Other | 0 | — | — |
| 2026-07-09 | Song Haiyan | Other | 0 | — | — |
| 2026-07-07 | Kroeker Nathan | Sell | 79.31K | $4.68 | 371.17K |
| 2026-07-06 | Mastrangelo Joe | Sell | 121.25K | $5.06 | 613.50K |
| 2026-07-05 | Kroeker Nathan | Buy | 105.01K | — | — |
| 2026-07-05 | Kroeker Nathan | Sell | 105.01K | — | — |
| 2026-07-05 | Mastrangelo Joe | Buy | 254.30K | — | — |
| 2026-07-05 | Mastrangelo Joe | Sell | 254.30K | — | — |
| 2026-07-03 | Kroeker Nathan | Buy | 53.61K | — | — |
| 2026-06-30 | Puri Sumeet | Sell | 8.82K | $5.86 | 51.70K |
| 2026-06-30 | Buczkowski Michelle | Sell | 11.47K | $5.87 | 67.32K |
| 2026-06-30 | Silberman Michael W | Sell | 15.00K | $5.87 | 88.04K |
| 2026-06-30 | Kroeker Nathan | Sell | 35.29K | $5.86 | 206.79K |
| 2026-06-30 | Mastrangelo Joe | Sell | 60.70K | $6.09 | 369.68K |
| 2026-06-26 | Puri Sumeet | Buy | 17.64K | — | — |
| 2026-06-26 | Puri Sumeet | Sell | 17.55K | — | — |
| 2026-06-26 | Buczkowski Michelle | Buy | 22.94K | — | — |
| 2026-06-26 | Buczkowski Michelle | Sell | 22.94K | — | — |
| 2026-06-26 | Silberman Michael W | Buy | 30.00K | — | — |
| 2026-06-26 | Silberman Michael W | Sell | 30.00K | — | — |
| 2026-06-26 | Kroeker Nathan | Buy | 70.58K | — | — |
| 2026-06-26 | Kroeker Nathan | Sell | 70.58K | — | — |
| 2026-06-26 | Mastrangelo Joe | Buy | 130.57K | — | — |
| 2026-06-26 | Mastrangelo Joe | Sell | 130.57K | — | — |
| 2026-06-12 | Mastrangelo Joe | Buy | 200.00K | $1.34 | 268.00K |
| 2026-06-12 | Mastrangelo Joe | Sell | 116.65K | $6.06 | 706.87K |
| 2026-06-12 | Mastrangelo Joe | Sell | 200.00K | $1.34 | 268.00K |
| 2026-06-08 | Lagi Alessandro | Buy | 277.77K | — | — |
| 2026-06-08 | Lagi Alessandro | Other | 0 | — | — |
| 2026-06-05 | Bornstein Jeffrey S | Buy | 24.29K | — | — |
| 2026-06-05 | Nigro Joseph | Buy | 24.29K | — | — |
| 2026-06-05 | McNeil Jeff | Buy | 18.22K | — | — |
| 2026-06-05 | Demby Claude | Buy | 18.22K | — | — |
| 2026-06-05 | Walters Marian | Buy | 21.25K | — | — |
| 2026-06-05 | Urban David | Buy | 18.22K | — | — |
| 2026-06-05 | Nixon Gregory S. | Buy | 18.22K | — | — |
| 2026-06-05 | DIMITRIEF ALEXANDER | Buy | 21.25K | — | — |
| 2026-05-28 | Walters Marian | Buy | 30.00K | $1.18 | 35.40K |
| 2026-05-28 | Walters Marian | Sell | 30.00K | $9.18 | 275.40K |
| 2026-05-28 | Walters Marian | Sell | 30.00K | $1.18 | 35.40K |
Latest filed quarter: Q2 2026.
Institutions holding: 402, holders +34 vs prior quarter. Ownership 67.90%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 27.13M | 3.05M | +12.65% | 159.53M |
| VANGUARD CAPITAL MANAGEMENT LLC | 15.02M | 185.96K | +1.25% | 88.33M |
| HUDSON BAY CAPITAL MANAGEMENT LP | 13.68M | 13.68M | New | 80.46M |
| DRIEHAUS CAPITAL MANAGEMENT LLC | 13.56M | -1.31M | -8.83% | 79.71M |
| TWO SIGMA INVESTMENTS, LP | 12.78M | 11.86M | +1281.00% | 75.17M |
| CITADEL ADVISORS LLC | 10.58M | 7.10M | +203.87% | 62.22M |
| STATE STREET CORP | 10.15M | 2.14M | +26.65% | 59.71M |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 9.88M | 4.41M | +80.70% | 58.12M |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 9.68M | 4.21M | +77.04% | 56.94M |
| GEODE CAPITAL MANAGEMENT, LLC | 8.89M | 1.08M | +13.85% | 52.31M |
| ELECTRON CAPITAL PARTNERS, LLC | 6.68M | 1.30M | +24.21% | 39.29M |
| WALLEYE TRADING LLC | 5.77M | 4.58M | +385.42% | 33.91M |
| JANE STREET GROUP, LLC | 5.67M | 2.17M | +61.99% | 33.33M |
| MORGAN STANLEY | 5.31M | 2.35M | +79.47% | 31.25M |
| CITADEL ADVISORS LLC | 5.26M | 1.78M | +51.11% | 30.94M |
| CAPTION MANAGEMENT, LLC | 4.73M | 3.16M | +201.32% | 27.84M |
| STIFEL FINANCIAL CORP | 4.42M | 280.08K | +6.77% | 25.98M |
| CRYSTAL COVE ASSET MANAGEMENT, LLC | 4.29M | 2.77M | +182.57% | 25.20M |
| WALLEYE TRADING LLC | 3.99M | 2.80M | +236.10% | 23.48M |
| UBS GROUP AG | 3.91M | 2.01M | +105.98% | 22.98M |
| LEGAL & GENERAL GROUP PLC | 3.90M | 2.85M | +272.94% | 22.93M |
| GRAHAM CAPITAL MANAGEMENT, L.P. | 3.57M | 911.35K | +34.32% | 20.97M |
| JANE STREET GROUP, LLC | 3.57M | 66.90K | +1.91% | 20.97M |
| CITADEL ADVISORS LLC | 3.31M | -172.27K | -4.95% | 19.46M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.29M | 446.89K | +15.72% | 19.34M |
Eos Energy Enterprises, Inc. (EOSE) trades at $1.94, with a market cap of $701.67M and a trailing P/E of -0.38. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| 0 | 496000 | 219000 | 4598000 | 17924000 | 16378000 | 15606000 | 114203000 |
Insights · Dividends · Forecast · Financials · Learn
$701.67M
Market Cap
-0.38
P/E
22.82
Forward P/E
—
Score