Escalade (ESCA) Financials: Revenue & Earnings

ESCA price $18.53 +0.08 +0.41%

Ticker
ESCA
Price
$18.53
Change
+0.08 +0.41%
Market cap ?
$255.04M
Beta ?
0.59
Sector
Consumer Cyclical
Industry
Leisure

Fair value

ESCA fair value $30.24. Price $18.53. Price is 39% below fair value.

Below fair value, around its usual discount.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 36.25M. Growth 2.34%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 13.77M. Net debt 7.88M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare ESCA

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-10-29—0.34—68.48M
2026-07-300.680.1657.70M57.60M
2026-04-300.320.1855.78M53.80M
2026-02-270.270.2062.56M57.50M
2025-10-300.400.3167.79M57.55M
2025-08-010.130.2354.33M60.02M
2025-05-050.190.1355.48M54.44M
2025-02-260.190.2063.94M62.20M
2024-10-240.31—67.74M—
2024-07-250.20—62.53M—
2024-04-250.13—57.30M—
2024-03-290.210.2965.51M74.90M
2023-10-260.310.3173.36M74.90M
2023-07-270.260.1567.77M74.90M
2023-05-09-0.070.1856.93M74.90M
2023-02-220.200.2272.14M71.24M
2022-10-270.220.3974.90M84.55M
2022-08-040.420.4794.34M96.69M
2022-04-140.490.2872.38M62.74M
2022-02-170.360.1973.44M60.56M
2021-10-280.430.3681.30M71.04M
2021-08-050.580.4699.68M84.36M
2021-04-150.390.1659.19M42.73M
2021-02-180.360.1874.77M82.24M
2020-10-290.710.2678.07M28.59M
2020-08-060.61—83.52M—
2020-04-160.14—37.29M—
2020-02-210.18—47.04M—
2019-10-310.18—45.76M—
2019-08-070.13—55.64M—
2019-04-180.020.0132.10M16.05M
2019-02-200.250.2750.99M55.07M
2018-11-010.250.2243.95M38.68M
2018-08-140.130.2048.68M12.17M
2018-04-190.080.1132.15M44.21M
2018-02-270.310.2848.69M47.18M
2017-11-020.220.1741.89M32.37M
2017-07-310.150.2352.39M82.68M
2017-04-200.100.0730.81M22.31M
2017-02-230.240.1945.83M39.46M

Dividends

Yield 3.28%. Payout ratio 35.98%. Frequency Quarterly.

Safety score 95/100 · Safe. Payout ratio is 36% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 23 separate years. Yield is 3.3%, in a range that is usually sustainable.

Ex-dateDividendRecordPaymentFrequency
2026-10-06$0.152026-10-062026-10-13Quarterly
2026-07-06$0.152026-07-062026-07-13Quarterly
2026-04-06$0.152026-04-062026-04-13Quarterly
2026-01-05$0.152026-01-052026-01-12Quarterly
2025-10-06$0.152025-10-062025-10-13Quarterly
2025-07-07$0.152025-07-072025-07-14Quarterly
2025-04-07$0.152025-04-072025-04-14Quarterly
2025-01-06$0.152025-01-062025-01-13Quarterly
2024-10-07$0.152024-10-072024-10-14Quarterly
2024-07-08$0.152024-07-082024-07-15Quarterly
2024-04-12$0.152024-04-152024-04-22Quarterly
2024-01-04$0.152024-01-052024-01-12Quarterly
2023-08-28$0.152023-08-292023-09-05Quarterly
2023-06-09$0.152023-06-122023-06-19Quarterly
2023-03-10$0.152023-03-132023-03-20Quarterly
2022-12-02$0.152022-12-052022-12-12Quarterly
2022-09-02$0.152022-09-062022-09-13Quarterly
2022-05-27$0.152022-05-312022-06-07Quarterly
2022-03-11$0.152022-03-142022-03-21Quarterly
2021-12-03$0.142021-12-062021-12-13Quarterly
2021-09-03$0.142021-09-072021-09-14Quarterly
2021-05-28$0.142021-06-012021-06-08Quarterly
2021-03-16$0.142021-03-172021-03-24Quarterly
2020-12-04$0.142020-12-072020-12-14Quarterly
2020-09-11$0.142020-09-142020-09-21Quarterly
2020-05-29$0.122020-06-012020-06-08Quarterly
2020-03-06$0.122020-03-092020-03-16Quarterly
2019-12-06$0.122019-12-092019-12-16Quarterly
2019-09-06$0.122019-09-092019-09-16Quarterly
2019-05-31$0.122019-06-032019-06-10Quarterly
2019-03-08$0.122019-03-112019-03-18Quarterly
2018-12-07$0.122018-12-102018-12-17Quarterly
2018-09-07$0.122018-09-102018-09-17Quarterly
2018-06-06$0.122018-06-072018-06-14Quarterly
2018-03-09$0.122018-03-122018-03-19Quarterly
2017-12-08$0.122017-12-112017-12-18Quarterly
2017-09-08$0.122017-09-112017-09-18Quarterly
2017-06-06$0.122017-06-082017-06-15Quarterly
2017-03-09$0.122017-03-132017-03-20Quarterly
2016-12-08$0.112016-12-122016-12-19Quarterly
2016-09-08$0.112016-09-122016-09-19Quarterly
2016-06-08$0.112016-06-102016-06-17Quarterly
2016-03-10$0.112016-03-142016-03-21Quarterly
2015-12-10$0.112015-12-142015-12-21Quarterly
2015-09-10$0.112015-09-142015-09-21Quarterly
2015-06-10$0.112015-06-122015-06-19Quarterly
2015-03-11$0.102015-03-132015-03-20Quarterly
2014-12-10$0.102014-12-122014-12-19Quarterly
2014-09-10$0.102014-09-142014-09-21Quarterly
2014-06-10$0.092014-06-122014-06-19Quarterly
2014-03-11$0.092014-03-132014-03-20Quarterly
2013-12-11$0.092013-12-132013-12-20Quarterly
2013-09-11$0.092013-09-132013-09-20Quarterly
2013-06-11$0.082013-06-132013-06-20Quarterly
2013-03-12$0.082013-03-142013-03-20Quarterly
2012-12-11$0.082012-12-132012-12-20Quarterly
2012-09-27$0.082012-10-012012-10-08Quarterly
2012-06-28$0.082012-07-022012-07-09Quarterly
2012-04-03$0.072012-04-062012-04-16Quarterly
2011-12-20$0.072011-12-222012-01-05Quarterly
2011-08-23$0.252011-08-252011-09-02Special
2010-11-18$0.102010-11-222010-12-06Special
2008-03-12$0.252008-03-142008-03-21Annual
2007-03-07$0.222007-03-092007-03-16Annual
2006-03-15$0.202006-03-172006-03-24Annual
2005-03-09$0.152005-03-112005-03-18Annual
2004-03-03$0.122004-03-052004-03-12Annual
1999-01-06$0.171999-01-081999-01-22Annual

Insider trades

DateInsiderActionSharesPriceValue
2026-08-13Williams Edward ESell2.37K$20.9949.80K
2026-08-12Williams Edward ESell362$20.967.59K
2026-08-11Williams Edward ESell30.32K$20.98635.86K
2026-08-06Baalmann Richard Fenton JRSell5.00K$22.27111.36K
2026-08-04Glazer Walter P. Jr.Sell16.37K$21.08345.11K
2026-08-04Wawrin StephenSell3.18K$21.4068.00K
2026-06-11Griffin Patrick JSell1.00K——
2026-06-11Griffin Patrick JBuy1.00K——
2026-06-01Baalmann Richard Fenton JRSell1.00K——
2026-05-28Baalmann Richard Fenton JRSell1.00K——
2026-05-08Glazer Walter P. Jr.Sell1.05K$19.8020.76K
2026-05-08Franklin Katherine F.Buy2.15K——
2026-05-08Franklin Katherine F.Sell2.15K——
2026-05-08Williams Edward EBuy2.15K——
2026-05-08Williams Edward ESell2.15K——
2026-05-08Baalmann Richard Fenton JRBuy2.15K——
2026-05-08Baalmann Richard Fenton JRSell2.15K——
2026-05-07Glazer Walter P. Jr.Sell32.58K$19.83646.14K
2026-05-07Franklin Katherine F.Buy2.25K——
2026-05-07Franklin Katherine F.Sell2.25K——
2026-05-07Williams Edward EBuy2.25K——
2026-05-07Williams Edward ESell2.25K——
2026-05-07Baalmann Richard Fenton JRBuy2.25K——
2026-05-07Baalmann Richard Fenton JRSell2.25K——
2026-05-07Glazer Walter P. Jr.Buy2.25K——
2026-05-07Glazer Walter P. Jr.Sell2.25K——
2026-05-06Franklin Katherine F.Buy5.00K——
2026-05-06Williams Edward EBuy5.00K——
2026-05-06Baalmann Richard Fenton JRBuy5.00K——
2026-05-06Glazer Walter P. Jr.Buy5.00K——
2026-04-03Griffin Patrick JBuy2.10K——
2026-04-03Griffin Patrick JSell2.10K——
2026-04-03Wawrin StephenBuy2.40K——
2026-04-03Wawrin StephenSell2.40K——
2026-04-03Glazer Walter P. Jr.Buy19.15K——
2026-04-03Glazer Walter P. Jr.Sell19.15K——
2026-03-11Griffin Patrick JBuy1.84K——
2026-03-11Griffin Patrick JSell1.84K——
2026-03-11Wawrin StephenBuy2.00K——
2026-03-11Wawrin StephenSell2.00K——
2026-03-11Glazer Walter P. Jr.Buy2.78K——
2026-03-11Glazer Walter P. Jr.Sell2.78K——
2026-03-05Griffin Patrick JBuy18.48K——
2026-03-05Wawrin StephenBuy9.82K——
2026-03-03Glazer Walter P. Jr.Buy27.77K——
2026-03-03Glazer Walter P. Jr.Sell27.77K——
2026-03-03Griffin Patrick JBuy1.85K——
2026-03-03Griffin Patrick JSell1.85K——
2026-03-03Wawrin StephenBuy2.78K——
2026-03-03Wawrin StephenSell2.78K——
2026-02-27Griffin Patrick JBuy11.26K$14.40162.19K
2025-12-11Baalmann Richard Fenton JRSell5.49K$13.0071.37K
2025-12-10Baalmann Richard Fenton JRSell4.22K$13.0054.91K
2025-12-01Baalmann Richard Fenton JRSell286$13.353.82K
2025-11-21Wawrin StephenSell2.00K$13.0026.00K
2025-09-15Baalmann Richard Fenton JRSell4.80K$12.2958.99K
2025-08-14Glazer Walter P. Jr.Sell140.00K——
2025-08-14Glazer Walter P. Jr.Sell44.00K——
2025-08-14Glazer Walter P. Jr.Buy140.00K——
2025-08-14Glazer Walter P. Jr.Buy44.00K——
2025-06-05Griffin Patrick JSell2.58K——
2025-06-05Griffin Patrick JBuy1.29K——
2025-06-05Griffin Patrick JBuy1.29K——
2025-05-20Glazer Walter P. Jr.Buy7.88K$14.98118.00K
2025-05-16Wawrin StephenSell2.18K$15.1633.01K
2025-05-10Franklin Katherine F.Buy2.65K——
2025-05-10Franklin Katherine F.Sell2.65K——
2025-05-10Williams Edward EBuy2.65K——
2025-05-10Williams Edward ESell2.65K——
2025-05-10Baalmann Richard Fenton JRBuy2.65K——
2025-05-10Baalmann Richard Fenton JRSell2.65K——
2025-05-08Williams Edward EBuy2.15K——
2025-05-08Williams Edward ESell2.15K——
2025-05-08Franklin Katherine F.Buy2.15K——
2025-05-08Franklin Katherine F.Sell2.15K——
2025-05-08Baalmann Richard Fenton JRBuy2.15K——
2025-05-08Baalmann Richard Fenton JRSell2.15K——
2025-05-07Glazer Walter P. Jr.Buy4.50K——
2025-05-07Williams Edward EBuy4.50K——
2025-05-07Franklin Katherine F.Buy4.50K——
2025-05-07Baalmann Richard Fenton JRBuy4.50K——
2025-04-03Glazer Walter P. Jr.Buy19.15K——
2025-04-03Wawrin StephenBuy2.40K——
2025-04-03Glazer Walter P. Jr.Sell19.15K——
2025-04-03Wawrin StephenBuy2.40K——
2025-04-03Griffin Patrick JBuy2.10K——
2025-04-03Griffin Patrick JSell2.10K——
2025-04-01Boehm ArminBuy35.00K——
2025-04-01Boehm ArminBuy32.83K——
2025-04-01Boehm ArminOther0——
2025-03-11Griffin Patrick JBuy8.27K$14.98123.81K
2025-03-11Griffin Patrick JBuy5.52K——
2025-03-11Wawrin StephenBuy6.00K——
2025-03-11Glazer Walter P. Jr.Buy8.35K——
2025-03-03Griffin Patrick JBuy1.85K——
2025-03-03Griffin Patrick JSell1.85K——
2025-03-03Glazer Walter P. Jr.Buy27.77K——
2025-03-03Glazer Walter P. Jr.Sell27.77K——
2025-03-03Wawrin StephenBuy2.78K——
2025-03-03Wawrin StephenSell2.78K——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 86, holders +1 vs prior quarter. Ownership 30.62%.

HolderSharesChangeChange %Value
MINERVA ADVISORS LLC567.22K-399-0.07%10.65M
BLACKROCK, INC.524.54K-15.24K-2.82%9.85M
DIMENSIONAL FUND ADVISORS LP461.30K5.51K+1.21%8.66M
NORTH STAR INVESTMENT MANAGEMENT CORP.420.35K-2.00K-0.47%7.89M
VANGUARD CAPITAL MANAGEMENT LLC358.59K-39.35K-9.89%6.73M
REHMANN CAPITAL ADVISORY GROUP309.21K00.00%5.81M
GEODE CAPITAL MANAGEMENT, LLC215.67K-8.04K-3.59%4.05M
STATE STREET CORP132.57K-3.25K-2.40%2.49M
BANK OF NEW YORK MELLON CORP91.60K-567-0.62%1.72M
MORK CAPITAL MANAGEMENT, LLC80.00K00.00%1.50M
NORTHERN TRUST CORP77.61K-5.90K-7.07%1.46M
PEOPLES BANK /OH65.32K00.00%1.23M
DE LISLE PARTNERS LLP64.30K00.00%1.20M
O'SHAUGHNESSY ASSET MANAGEMENT, LLC61.70K40.17K+186.48%1.16M
NORTHSTAR GROUP, INC.60.50K00.00%1.14M
VANGUARD PORTFOLIO MANAGEMENT LLC56.82K-2.02K-3.43%1.07M
VANGUARD FIDUCIARY TRUST CO53.91K2.61K+5.09%1.01M
MORGAN STANLEY52.84K-37.62K-41.58%992.37K
BRIDGEWAY CAPITAL MANAGEMENT, LLC51.19K9.38K+22.43%961.27K
RITHOLTZ WEALTH MANAGEMENT48.35K15.67K+47.97%907.98K
AMERICAN CENTURY COMPANIES INC43.26K43.26KNew812.38K
STRS OHIO33.60K33.60KNew631.01K
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.24.80K24.80KNew465.74K
CHARLES SCHWAB INVESTMENT MANAGEMENT INC24.80K-287-1.14%465.74K
LPL FINANCIAL LLC24.76K58+0.23%464.97K

Earnings and financials

Escalade, Incorporated (ESCA) trades at $18.53, with a market cap of $255.04M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Escalade (ESCA) Financials: Revenue & Earnings

ESCA$18.53+0.08 +0.41%

$255.04M

Market Cap

—

P/E

—

Forward P/E

—

Score

Price History