Escalade (ESCA) Financials: Revenue & Earnings
$255.04M
Market Cap
—
P/E
—
Forward P/E
—
Score
ESCA price $18.53 +0.08 +0.41%
ESCA fair value $30.24. Price $18.53. Price is 39% below fair value.
Below fair value, around its usual discount.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 36.25M. Growth 2.34%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 13.77M. Net debt 7.88M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-10-29 | — | 0.34 | — | 68.48M |
| 2026-07-30 | 0.68 | 0.16 | 57.70M | 57.60M |
| 2026-04-30 | 0.32 | 0.18 | 55.78M | 53.80M |
| 2026-02-27 | 0.27 | 0.20 | 62.56M | 57.50M |
| 2025-10-30 | 0.40 | 0.31 | 67.79M | 57.55M |
| 2025-08-01 | 0.13 | 0.23 | 54.33M | 60.02M |
| 2025-05-05 | 0.19 | 0.13 | 55.48M | 54.44M |
| 2025-02-26 | 0.19 | 0.20 | 63.94M | 62.20M |
| 2024-10-24 | 0.31 | — | 67.74M | — |
| 2024-07-25 | 0.20 | — | 62.53M | — |
| 2024-04-25 | 0.13 | — | 57.30M | — |
| 2024-03-29 | 0.21 | 0.29 | 65.51M | 74.90M |
| 2023-10-26 | 0.31 | 0.31 | 73.36M | 74.90M |
| 2023-07-27 | 0.26 | 0.15 | 67.77M | 74.90M |
| 2023-05-09 | -0.07 | 0.18 | 56.93M | 74.90M |
| 2023-02-22 | 0.20 | 0.22 | 72.14M | 71.24M |
| 2022-10-27 | 0.22 | 0.39 | 74.90M | 84.55M |
| 2022-08-04 | 0.42 | 0.47 | 94.34M | 96.69M |
| 2022-04-14 | 0.49 | 0.28 | 72.38M | 62.74M |
| 2022-02-17 | 0.36 | 0.19 | 73.44M | 60.56M |
| 2021-10-28 | 0.43 | 0.36 | 81.30M | 71.04M |
| 2021-08-05 | 0.58 | 0.46 | 99.68M | 84.36M |
| 2021-04-15 | 0.39 | 0.16 | 59.19M | 42.73M |
| 2021-02-18 | 0.36 | 0.18 | 74.77M | 82.24M |
| 2020-10-29 | 0.71 | 0.26 | 78.07M | 28.59M |
| 2020-08-06 | 0.61 | — | 83.52M | — |
| 2020-04-16 | 0.14 | — | 37.29M | — |
| 2020-02-21 | 0.18 | — | 47.04M | — |
| 2019-10-31 | 0.18 | — | 45.76M | — |
| 2019-08-07 | 0.13 | — | 55.64M | — |
| 2019-04-18 | 0.02 | 0.01 | 32.10M | 16.05M |
| 2019-02-20 | 0.25 | 0.27 | 50.99M | 55.07M |
| 2018-11-01 | 0.25 | 0.22 | 43.95M | 38.68M |
| 2018-08-14 | 0.13 | 0.20 | 48.68M | 12.17M |
| 2018-04-19 | 0.08 | 0.11 | 32.15M | 44.21M |
| 2018-02-27 | 0.31 | 0.28 | 48.69M | 47.18M |
| 2017-11-02 | 0.22 | 0.17 | 41.89M | 32.37M |
| 2017-07-31 | 0.15 | 0.23 | 52.39M | 82.68M |
| 2017-04-20 | 0.10 | 0.07 | 30.81M | 22.31M |
| 2017-02-23 | 0.24 | 0.19 | 45.83M | 39.46M |
Yield 3.28%. Payout ratio 35.98%. Frequency Quarterly.
Safety score 95/100 · Safe. Payout ratio is 36% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 23 separate years. Yield is 3.3%, in a range that is usually sustainable.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-10-06 | $0.15 | 2026-10-06 | 2026-10-13 | Quarterly |
| 2026-07-06 | $0.15 | 2026-07-06 | 2026-07-13 | Quarterly |
| 2026-04-06 | $0.15 | 2026-04-06 | 2026-04-13 | Quarterly |
| 2026-01-05 | $0.15 | 2026-01-05 | 2026-01-12 | Quarterly |
| 2025-10-06 | $0.15 | 2025-10-06 | 2025-10-13 | Quarterly |
| 2025-07-07 | $0.15 | 2025-07-07 | 2025-07-14 | Quarterly |
| 2025-04-07 | $0.15 | 2025-04-07 | 2025-04-14 | Quarterly |
| 2025-01-06 | $0.15 | 2025-01-06 | 2025-01-13 | Quarterly |
| 2024-10-07 | $0.15 | 2024-10-07 | 2024-10-14 | Quarterly |
| 2024-07-08 | $0.15 | 2024-07-08 | 2024-07-15 | Quarterly |
| 2024-04-12 | $0.15 | 2024-04-15 | 2024-04-22 | Quarterly |
| 2024-01-04 | $0.15 | 2024-01-05 | 2024-01-12 | Quarterly |
| 2023-08-28 | $0.15 | 2023-08-29 | 2023-09-05 | Quarterly |
| 2023-06-09 | $0.15 | 2023-06-12 | 2023-06-19 | Quarterly |
| 2023-03-10 | $0.15 | 2023-03-13 | 2023-03-20 | Quarterly |
| 2022-12-02 | $0.15 | 2022-12-05 | 2022-12-12 | Quarterly |
| 2022-09-02 | $0.15 | 2022-09-06 | 2022-09-13 | Quarterly |
| 2022-05-27 | $0.15 | 2022-05-31 | 2022-06-07 | Quarterly |
| 2022-03-11 | $0.15 | 2022-03-14 | 2022-03-21 | Quarterly |
| 2021-12-03 | $0.14 | 2021-12-06 | 2021-12-13 | Quarterly |
| 2021-09-03 | $0.14 | 2021-09-07 | 2021-09-14 | Quarterly |
| 2021-05-28 | $0.14 | 2021-06-01 | 2021-06-08 | Quarterly |
| 2021-03-16 | $0.14 | 2021-03-17 | 2021-03-24 | Quarterly |
| 2020-12-04 | $0.14 | 2020-12-07 | 2020-12-14 | Quarterly |
| 2020-09-11 | $0.14 | 2020-09-14 | 2020-09-21 | Quarterly |
| 2020-05-29 | $0.12 | 2020-06-01 | 2020-06-08 | Quarterly |
| 2020-03-06 | $0.12 | 2020-03-09 | 2020-03-16 | Quarterly |
| 2019-12-06 | $0.12 | 2019-12-09 | 2019-12-16 | Quarterly |
| 2019-09-06 | $0.12 | 2019-09-09 | 2019-09-16 | Quarterly |
| 2019-05-31 | $0.12 | 2019-06-03 | 2019-06-10 | Quarterly |
| 2019-03-08 | $0.12 | 2019-03-11 | 2019-03-18 | Quarterly |
| 2018-12-07 | $0.12 | 2018-12-10 | 2018-12-17 | Quarterly |
| 2018-09-07 | $0.12 | 2018-09-10 | 2018-09-17 | Quarterly |
| 2018-06-06 | $0.12 | 2018-06-07 | 2018-06-14 | Quarterly |
| 2018-03-09 | $0.12 | 2018-03-12 | 2018-03-19 | Quarterly |
| 2017-12-08 | $0.12 | 2017-12-11 | 2017-12-18 | Quarterly |
| 2017-09-08 | $0.12 | 2017-09-11 | 2017-09-18 | Quarterly |
| 2017-06-06 | $0.12 | 2017-06-08 | 2017-06-15 | Quarterly |
| 2017-03-09 | $0.12 | 2017-03-13 | 2017-03-20 | Quarterly |
| 2016-12-08 | $0.11 | 2016-12-12 | 2016-12-19 | Quarterly |
| 2016-09-08 | $0.11 | 2016-09-12 | 2016-09-19 | Quarterly |
| 2016-06-08 | $0.11 | 2016-06-10 | 2016-06-17 | Quarterly |
| 2016-03-10 | $0.11 | 2016-03-14 | 2016-03-21 | Quarterly |
| 2015-12-10 | $0.11 | 2015-12-14 | 2015-12-21 | Quarterly |
| 2015-09-10 | $0.11 | 2015-09-14 | 2015-09-21 | Quarterly |
| 2015-06-10 | $0.11 | 2015-06-12 | 2015-06-19 | Quarterly |
| 2015-03-11 | $0.10 | 2015-03-13 | 2015-03-20 | Quarterly |
| 2014-12-10 | $0.10 | 2014-12-12 | 2014-12-19 | Quarterly |
| 2014-09-10 | $0.10 | 2014-09-14 | 2014-09-21 | Quarterly |
| 2014-06-10 | $0.09 | 2014-06-12 | 2014-06-19 | Quarterly |
| 2014-03-11 | $0.09 | 2014-03-13 | 2014-03-20 | Quarterly |
| 2013-12-11 | $0.09 | 2013-12-13 | 2013-12-20 | Quarterly |
| 2013-09-11 | $0.09 | 2013-09-13 | 2013-09-20 | Quarterly |
| 2013-06-11 | $0.08 | 2013-06-13 | 2013-06-20 | Quarterly |
| 2013-03-12 | $0.08 | 2013-03-14 | 2013-03-20 | Quarterly |
| 2012-12-11 | $0.08 | 2012-12-13 | 2012-12-20 | Quarterly |
| 2012-09-27 | $0.08 | 2012-10-01 | 2012-10-08 | Quarterly |
| 2012-06-28 | $0.08 | 2012-07-02 | 2012-07-09 | Quarterly |
| 2012-04-03 | $0.07 | 2012-04-06 | 2012-04-16 | Quarterly |
| 2011-12-20 | $0.07 | 2011-12-22 | 2012-01-05 | Quarterly |
| 2011-08-23 | $0.25 | 2011-08-25 | 2011-09-02 | Special |
| 2010-11-18 | $0.10 | 2010-11-22 | 2010-12-06 | Special |
| 2008-03-12 | $0.25 | 2008-03-14 | 2008-03-21 | Annual |
| 2007-03-07 | $0.22 | 2007-03-09 | 2007-03-16 | Annual |
| 2006-03-15 | $0.20 | 2006-03-17 | 2006-03-24 | Annual |
| 2005-03-09 | $0.15 | 2005-03-11 | 2005-03-18 | Annual |
| 2004-03-03 | $0.12 | 2004-03-05 | 2004-03-12 | Annual |
| 1999-01-06 | $0.17 | 1999-01-08 | 1999-01-22 | Annual |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-08-13 | Williams Edward E | Sell | 2.37K | $20.99 | 49.80K |
| 2026-08-12 | Williams Edward E | Sell | 362 | $20.96 | 7.59K |
| 2026-08-11 | Williams Edward E | Sell | 30.32K | $20.98 | 635.86K |
| 2026-08-06 | Baalmann Richard Fenton JR | Sell | 5.00K | $22.27 | 111.36K |
| 2026-08-04 | Glazer Walter P. Jr. | Sell | 16.37K | $21.08 | 345.11K |
| 2026-08-04 | Wawrin Stephen | Sell | 3.18K | $21.40 | 68.00K |
| 2026-06-11 | Griffin Patrick J | Sell | 1.00K | — | — |
| 2026-06-11 | Griffin Patrick J | Buy | 1.00K | — | — |
| 2026-06-01 | Baalmann Richard Fenton JR | Sell | 1.00K | — | — |
| 2026-05-28 | Baalmann Richard Fenton JR | Sell | 1.00K | — | — |
| 2026-05-08 | Glazer Walter P. Jr. | Sell | 1.05K | $19.80 | 20.76K |
| 2026-05-08 | Franklin Katherine F. | Buy | 2.15K | — | — |
| 2026-05-08 | Franklin Katherine F. | Sell | 2.15K | — | — |
| 2026-05-08 | Williams Edward E | Buy | 2.15K | — | — |
| 2026-05-08 | Williams Edward E | Sell | 2.15K | — | — |
| 2026-05-08 | Baalmann Richard Fenton JR | Buy | 2.15K | — | — |
| 2026-05-08 | Baalmann Richard Fenton JR | Sell | 2.15K | — | — |
| 2026-05-07 | Glazer Walter P. Jr. | Sell | 32.58K | $19.83 | 646.14K |
| 2026-05-07 | Franklin Katherine F. | Buy | 2.25K | — | — |
| 2026-05-07 | Franklin Katherine F. | Sell | 2.25K | — | — |
| 2026-05-07 | Williams Edward E | Buy | 2.25K | — | — |
| 2026-05-07 | Williams Edward E | Sell | 2.25K | — | — |
| 2026-05-07 | Baalmann Richard Fenton JR | Buy | 2.25K | — | — |
| 2026-05-07 | Baalmann Richard Fenton JR | Sell | 2.25K | — | — |
| 2026-05-07 | Glazer Walter P. Jr. | Buy | 2.25K | — | — |
| 2026-05-07 | Glazer Walter P. Jr. | Sell | 2.25K | — | — |
| 2026-05-06 | Franklin Katherine F. | Buy | 5.00K | — | — |
| 2026-05-06 | Williams Edward E | Buy | 5.00K | — | — |
| 2026-05-06 | Baalmann Richard Fenton JR | Buy | 5.00K | — | — |
| 2026-05-06 | Glazer Walter P. Jr. | Buy | 5.00K | — | — |
| 2026-04-03 | Griffin Patrick J | Buy | 2.10K | — | — |
| 2026-04-03 | Griffin Patrick J | Sell | 2.10K | — | — |
| 2026-04-03 | Wawrin Stephen | Buy | 2.40K | — | — |
| 2026-04-03 | Wawrin Stephen | Sell | 2.40K | — | — |
| 2026-04-03 | Glazer Walter P. Jr. | Buy | 19.15K | — | — |
| 2026-04-03 | Glazer Walter P. Jr. | Sell | 19.15K | — | — |
| 2026-03-11 | Griffin Patrick J | Buy | 1.84K | — | — |
| 2026-03-11 | Griffin Patrick J | Sell | 1.84K | — | — |
| 2026-03-11 | Wawrin Stephen | Buy | 2.00K | — | — |
| 2026-03-11 | Wawrin Stephen | Sell | 2.00K | — | — |
| 2026-03-11 | Glazer Walter P. Jr. | Buy | 2.78K | — | — |
| 2026-03-11 | Glazer Walter P. Jr. | Sell | 2.78K | — | — |
| 2026-03-05 | Griffin Patrick J | Buy | 18.48K | — | — |
| 2026-03-05 | Wawrin Stephen | Buy | 9.82K | — | — |
| 2026-03-03 | Glazer Walter P. Jr. | Buy | 27.77K | — | — |
| 2026-03-03 | Glazer Walter P. Jr. | Sell | 27.77K | — | — |
| 2026-03-03 | Griffin Patrick J | Buy | 1.85K | — | — |
| 2026-03-03 | Griffin Patrick J | Sell | 1.85K | — | — |
| 2026-03-03 | Wawrin Stephen | Buy | 2.78K | — | — |
| 2026-03-03 | Wawrin Stephen | Sell | 2.78K | — | — |
| 2026-02-27 | Griffin Patrick J | Buy | 11.26K | $14.40 | 162.19K |
| 2025-12-11 | Baalmann Richard Fenton JR | Sell | 5.49K | $13.00 | 71.37K |
| 2025-12-10 | Baalmann Richard Fenton JR | Sell | 4.22K | $13.00 | 54.91K |
| 2025-12-01 | Baalmann Richard Fenton JR | Sell | 286 | $13.35 | 3.82K |
| 2025-11-21 | Wawrin Stephen | Sell | 2.00K | $13.00 | 26.00K |
| 2025-09-15 | Baalmann Richard Fenton JR | Sell | 4.80K | $12.29 | 58.99K |
| 2025-08-14 | Glazer Walter P. Jr. | Sell | 140.00K | — | — |
| 2025-08-14 | Glazer Walter P. Jr. | Sell | 44.00K | — | — |
| 2025-08-14 | Glazer Walter P. Jr. | Buy | 140.00K | — | — |
| 2025-08-14 | Glazer Walter P. Jr. | Buy | 44.00K | — | — |
| 2025-06-05 | Griffin Patrick J | Sell | 2.58K | — | — |
| 2025-06-05 | Griffin Patrick J | Buy | 1.29K | — | — |
| 2025-06-05 | Griffin Patrick J | Buy | 1.29K | — | — |
| 2025-05-20 | Glazer Walter P. Jr. | Buy | 7.88K | $14.98 | 118.00K |
| 2025-05-16 | Wawrin Stephen | Sell | 2.18K | $15.16 | 33.01K |
| 2025-05-10 | Franklin Katherine F. | Buy | 2.65K | — | — |
| 2025-05-10 | Franklin Katherine F. | Sell | 2.65K | — | — |
| 2025-05-10 | Williams Edward E | Buy | 2.65K | — | — |
| 2025-05-10 | Williams Edward E | Sell | 2.65K | — | — |
| 2025-05-10 | Baalmann Richard Fenton JR | Buy | 2.65K | — | — |
| 2025-05-10 | Baalmann Richard Fenton JR | Sell | 2.65K | — | — |
| 2025-05-08 | Williams Edward E | Buy | 2.15K | — | — |
| 2025-05-08 | Williams Edward E | Sell | 2.15K | — | — |
| 2025-05-08 | Franklin Katherine F. | Buy | 2.15K | — | — |
| 2025-05-08 | Franklin Katherine F. | Sell | 2.15K | — | — |
| 2025-05-08 | Baalmann Richard Fenton JR | Buy | 2.15K | — | — |
| 2025-05-08 | Baalmann Richard Fenton JR | Sell | 2.15K | — | — |
| 2025-05-07 | Glazer Walter P. Jr. | Buy | 4.50K | — | — |
| 2025-05-07 | Williams Edward E | Buy | 4.50K | — | — |
| 2025-05-07 | Franklin Katherine F. | Buy | 4.50K | — | — |
| 2025-05-07 | Baalmann Richard Fenton JR | Buy | 4.50K | — | — |
| 2025-04-03 | Glazer Walter P. Jr. | Buy | 19.15K | — | — |
| 2025-04-03 | Wawrin Stephen | Buy | 2.40K | — | — |
| 2025-04-03 | Glazer Walter P. Jr. | Sell | 19.15K | — | — |
| 2025-04-03 | Wawrin Stephen | Buy | 2.40K | — | — |
| 2025-04-03 | Griffin Patrick J | Buy | 2.10K | — | — |
| 2025-04-03 | Griffin Patrick J | Sell | 2.10K | — | — |
| 2025-04-01 | Boehm Armin | Buy | 35.00K | — | — |
| 2025-04-01 | Boehm Armin | Buy | 32.83K | — | — |
| 2025-04-01 | Boehm Armin | Other | 0 | — | — |
| 2025-03-11 | Griffin Patrick J | Buy | 8.27K | $14.98 | 123.81K |
| 2025-03-11 | Griffin Patrick J | Buy | 5.52K | — | — |
| 2025-03-11 | Wawrin Stephen | Buy | 6.00K | — | — |
| 2025-03-11 | Glazer Walter P. Jr. | Buy | 8.35K | — | — |
| 2025-03-03 | Griffin Patrick J | Buy | 1.85K | — | — |
| 2025-03-03 | Griffin Patrick J | Sell | 1.85K | — | — |
| 2025-03-03 | Glazer Walter P. Jr. | Buy | 27.77K | — | — |
| 2025-03-03 | Glazer Walter P. Jr. | Sell | 27.77K | — | — |
| 2025-03-03 | Wawrin Stephen | Buy | 2.78K | — | — |
| 2025-03-03 | Wawrin Stephen | Sell | 2.78K | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 86, holders +1 vs prior quarter. Ownership 30.62%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| MINERVA ADVISORS LLC | 567.22K | -399 | -0.07% | 10.65M |
| BLACKROCK, INC. | 524.54K | -15.24K | -2.82% | 9.85M |
| DIMENSIONAL FUND ADVISORS LP | 461.30K | 5.51K | +1.21% | 8.66M |
| NORTH STAR INVESTMENT MANAGEMENT CORP. | 420.35K | -2.00K | -0.47% | 7.89M |
| VANGUARD CAPITAL MANAGEMENT LLC | 358.59K | -39.35K | -9.89% | 6.73M |
| REHMANN CAPITAL ADVISORY GROUP | 309.21K | 0 | 0.00% | 5.81M |
| GEODE CAPITAL MANAGEMENT, LLC | 215.67K | -8.04K | -3.59% | 4.05M |
| STATE STREET CORP | 132.57K | -3.25K | -2.40% | 2.49M |
| BANK OF NEW YORK MELLON CORP | 91.60K | -567 | -0.62% | 1.72M |
| MORK CAPITAL MANAGEMENT, LLC | 80.00K | 0 | 0.00% | 1.50M |
| NORTHERN TRUST CORP | 77.61K | -5.90K | -7.07% | 1.46M |
| PEOPLES BANK /OH | 65.32K | 0 | 0.00% | 1.23M |
| DE LISLE PARTNERS LLP | 64.30K | 0 | 0.00% | 1.20M |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | 61.70K | 40.17K | +186.48% | 1.16M |
| NORTHSTAR GROUP, INC. | 60.50K | 0 | 0.00% | 1.14M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 56.82K | -2.02K | -3.43% | 1.07M |
| VANGUARD FIDUCIARY TRUST CO | 53.91K | 2.61K | +5.09% | 1.01M |
| MORGAN STANLEY | 52.84K | -37.62K | -41.58% | 992.37K |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 51.19K | 9.38K | +22.43% | 961.27K |
| RITHOLTZ WEALTH MANAGEMENT | 48.35K | 15.67K | +47.97% | 907.98K |
| AMERICAN CENTURY COMPANIES INC | 43.26K | 43.26K | New | 812.38K |
| STRS OHIO | 33.60K | 33.60K | New | 631.01K |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 24.80K | 24.80K | New | 465.74K |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 24.80K | -287 | -1.14% | 465.74K |
| LPL FINANCIAL LLC | 24.76K | 58 | +0.23% | 464.97K |
Escalade, Incorporated (ESCA) trades at $18.53, with a market cap of $255.04M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$255.04M
Market Cap
—
P/E
—
Forward P/E
—
Score