Expeditors International of Washington (EXPD) Stock Insights

EXPD price $196.29 -0.86 -0.44%

Ticker
EXPD
Price
$196.29
Change
-0.86 -0.44%
Market cap ?
$25.52B
P/E ?
28.61
Forward P/E ?
24.79
Dividend yield ?
0.80%
Beta ?
1.06
Sector
Industrials
Industry
Integrated Freight & Logistics
Stocklytics score
39
Value
25
Quality
57
Growth
36

Stocklytics score rationale: value 25, quality 57, growth 36.

Financials

2016201720182019202020212022202320242025
60980370006920948000813836500079424170009584393000165235170001707128400093001100001060051500011069009000

Expeditors International of Washington, Inc. functions as a prominent global logistics and supply chain management enterprise. With a vast operational footprint spanning the Americas, North and South Asia, Europe, the Middle East, Africa, and India, the company delivers an extensive portfolio of services to its clients. Their core transportation offerings include comprehensive air freight solutions, encompassing…

Fair value

EXPD fair value $172.73. Price $196.29. Price is 14% above fair value.

Above fair value, and more expensive than usual. A larger premium than on more than 99% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 923.86M. Growth 0.69%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.15% (beta 1.1). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 129.99M. Net debt -743.70M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare EXPD

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-03—2.22—3.60B
2026-08-042.031.693.50B2.91B
2026-05-051.711.332.78B2.61B
2026-02-241.491.472.86B2.83B
2025-11-041.641.392.89B2.72B
2025-08-051.341.252.65B2.42B
2025-05-061.471.372.67B2.55B
2025-02-181.681.382.95B2.79B
2024-11-051.631.353.00B2.47B
2024-08-061.241.262.44B2.28B
2024-05-071.171.082.21B2.22B
2024-02-201.091.232.28B2.31B
2023-11-071.241.282.19B2.30B
2023-08-081.301.382.24B2.70B
2023-05-021.451.332.59B2.89B
2023-02-211.381.963.44B3.97B
2022-11-082.541.954.36B4.32B
2022-08-022.272.134.60B4.62B
2022-05-032.051.744.66B4.21B
2022-02-222.662.085.40B4.43B
2021-11-022.091.774.32B3.64B
2021-08-031.841.613.61B3.61B
2021-05-041.671.043.20B2.61B
2021-02-161.161.073.17B2.90B
2020-11-031.120.982.35B2.16B
2020-08-041.090.712.41B1.68B
2020-05-050.710.641.90B1.71B
2020-02-180.790.852.04B2.20B
2019-11-050.920.912.07B2.05B
2019-08-060.880.822.04B1.90B
2019-05-070.800.842.02B2.12B
2019-02-191.020.852.24B1.86B
2018-11-060.920.792.09B1.80B
2018-08-070.790.781.96B1.93B
2018-05-080.760.651.85B1.59B
2018-02-200.710.631.90B1.69B
2017-11-070.660.601.80B1.64B
2017-08-080.600.591.67B1.64B
2017-05-020.510.561.55B1.70B
2017-02-210.610.601.64B1.62B

Dividends

Yield 0.80%. Payout ratio 22.74%. Frequency Semi-Annual.

Safety score 91/100 · Safe. Payout ratio is 23% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 34 separate years. Yield is 0.8%, which is modest.

Ex-dateDividendRecordPaymentFrequency
2026-06-01$0.812026-06-012026-06-15Semi-Annual
2025-12-01$0.772025-12-012025-12-15Semi-Annual
2025-06-02$0.772025-06-022025-06-16Semi-Annual
2024-12-02$0.732024-12-022024-12-16Semi-Annual
2024-06-03$0.732024-06-032024-06-17Semi-Annual
2023-11-30$0.692023-12-012023-12-15Semi-Annual
2023-05-31$0.692023-06-012023-06-15Semi-Annual
2022-11-30$0.672022-12-012022-12-15Semi-Annual
2022-05-31$0.672022-06-012022-06-15Semi-Annual
2021-11-30$0.582021-12-012021-12-15Semi-Annual
2021-05-28$0.582021-06-012021-06-15Semi-Annual
2020-11-30$0.522020-12-012020-12-15Semi-Annual
2020-05-29$0.522020-06-012020-06-15Semi-Annual
2019-11-29$0.502019-12-022019-12-16Semi-Annual
2019-05-31$0.502019-06-032019-06-17Semi-Annual
2018-11-30$0.452018-12-032018-12-17Semi-Annual
2018-05-31$0.452018-06-012018-06-15Semi-Annual
2017-11-30$0.422017-12-012017-12-15Semi-Annual
2017-05-30$0.422017-06-012017-06-15Semi-Annual
2016-11-29$0.402016-12-012016-12-15Semi-Annual
2016-05-27$0.402016-06-012016-06-15Semi-Annual
2015-11-27$0.362015-12-012015-12-15Semi-Annual
2015-05-28$0.362015-06-012015-06-15Semi-Annual
2014-11-26$0.322014-12-012014-12-15Semi-Annual
2014-05-29$0.322014-06-022014-06-16Semi-Annual
2013-11-27$0.302013-12-022013-12-16Semi-Annual
2013-05-30$0.302013-06-032013-06-17Semi-Annual
2012-11-29$0.282012-12-032012-12-17Semi-Annual
2012-05-30$0.282012-06-012012-06-15Semi-Annual
2011-11-29$0.252011-12-012011-12-15Semi-Annual
2011-05-27$0.252011-06-012011-06-15Semi-Annual
2010-11-29$0.202010-12-012010-12-15Semi-Annual
2010-05-27$0.202010-06-012010-06-15Semi-Annual
2009-11-27$0.192009-12-012009-12-15Semi-Annual
2009-05-28$0.192009-06-012009-06-15Semi-Annual
2008-11-26$0.162008-12-012008-12-15Semi-Annual
2008-05-29$0.162008-06-022008-06-16Semi-Annual
2007-11-29$0.142007-12-032007-12-17Semi-Annual
2007-05-30$0.142007-06-012007-06-15Semi-Annual
2006-11-29$0.112006-12-012006-12-15Semi-Annual
2006-05-30$0.112006-06-012006-06-15Semi-Annual
2005-11-29$0.072005-12-012005-12-15Semi-Annual
2005-05-27$0.072005-06-012005-06-15Semi-Annual
2004-11-29$0.062004-12-012004-12-15Semi-Annual
2004-05-27$0.062004-06-012004-06-15Semi-Annual
2003-11-26$0.042003-12-012003-12-15Semi-Annual
2003-05-29$0.042003-06-022003-06-16Semi-Annual
2002-11-27$0.032002-12-022002-12-16Semi-Annual
2002-05-30$0.032002-06-032002-06-17Semi-Annual
2001-11-29$0.032001-12-032001-12-17Semi-Annual
2001-05-30$0.032001-06-012001-06-15Semi-Annual
2000-11-29$0.022000-12-012000-12-15Semi-Annual
2000-05-30$0.022000-06-012000-06-15Semi-Annual
1999-11-29$0.011999-12-011999-12-15Semi-Annual
1999-05-27$0.011999-06-011999-06-15Semi-Annual
1998-11-27$0.011998-12-011998-12-15Semi-Annual
1998-05-28$0.011998-06-011998-06-15Semi-Annual
1997-11-26$0.011997-12-011997-12-15Semi-Annual
1997-05-29$0.011997-06-021997-06-16Semi-Annual
1996-11-27$0.001996-12-021996-12-16Semi-Annual
1996-05-30$0.011996-06-031996-06-17Semi-Annual
1995-11-29$0.001995-12-011995-12-15Semi-Annual
1995-05-25$0.001995-06-011995-06-15Semi-Annual
1994-11-25$0.001994-12-011994-12-15Semi-Annual
1994-05-25$0.001994-06-011994-06-15Semi-Annual
1993-11-24$0.001993-12-011993-12-15Semi-Annual
1993-05-25$0.001993-06-011993-06-15Irregular

Insider trades

DateInsiderActionSharesPriceValue
2026-08-19Hawkins Courtney AOther0——
2026-08-19Hackett David AOther0——
2026-08-06Gulyas Diane H.Sell1.40K$178.56249.98K
2026-06-15Wall Daniel RBuy94——
2026-06-15Wall Daniel RBuy100——
2026-06-15Wall Daniel RBuy9——
2026-06-15Schoonover Gabe OBuy7——
2026-06-15Schoonover Gabe OBuy1——
2026-06-15Schoonover Gabe OBuy1——
2026-06-15Martinez Roberto ABuy19——
2026-06-15Martinez Roberto ABuy28——
2026-06-15Martinez Roberto ABuy5——
2026-06-15Hawkins Courtney ABuy8——
2026-06-15Hawkins Courtney ABuy10——
2026-06-15Hackett David ABuy24——
2026-06-15Hackett David ABuy2——
2026-06-15Hackett David ABuy1——
2026-06-15Dickerman Jeffrey FBuy10——
2026-06-15Dickerman Jeffrey FBuy4——
2026-06-15Dickerman Jeffrey FBuy10——
2026-06-15Blacker Kelly KBuy31——
2026-06-15Blacker Kelly KBuy15——
2026-06-15Blacker Kelly KBuy32——
2026-06-15Bell Blake RBuy31——
2026-06-15Bell Blake RBuy15——
2026-06-15Bell Blake RBuy23——
2026-05-07Wall Daniel RBuy41——
2026-05-07Wall Daniel RBuy1.70K——
2026-05-07Wall Daniel RSell644$151.2497.40K
2026-05-07Wall Daniel RSell1.70K——
2026-05-07Wall Daniel RSell41——
2026-05-07Schoonover Gabe OBuy4——
2026-05-07Schoonover Gabe OBuy145——
2026-05-07Schoonover Gabe OSell37$151.245.60K
2026-05-07Schoonover Gabe OSell145——
2026-05-07Schoonover Gabe OSell4——
2026-05-07Martinez Roberto ABuy22——
2026-05-07Martinez Roberto ABuy902——
2026-05-07Martinez Roberto ASell369$151.2455.81K
2026-05-07Martinez Roberto ASell902——
2026-05-07Martinez Roberto ASell22——
2026-05-07Hackett David ABuy4——
2026-05-07Hackett David ABuy142——
2026-05-07Hackett David ASell37$151.245.60K
2026-05-07Hackett David ASell142——
2026-05-07Hackett David ASell4——
2026-05-07Dickerman Jeffrey FBuy18——
2026-05-07Dickerman Jeffrey FBuy754——
2026-05-07Dickerman Jeffrey FSell304$151.2445.98K
2026-05-07Dickerman Jeffrey FSell754——
2026-05-07Dickerman Jeffrey FSell18——
2026-05-07Blacker Kelly KBuy69——
2026-05-07Blacker Kelly KBuy2.86K——
2026-05-07Blacker Kelly KSell1.08K$151.24164.10K
2026-05-07Blacker Kelly KSell2.86K——
2026-05-07Blacker Kelly KSell69——
2026-05-07Bell Blake RBuy69——
2026-05-07Bell Blake RBuy2.86K——
2026-05-07Bell Blake RSell1.08K$151.24164.10K
2026-05-07Bell Blake RSell2.86K——
2026-05-07Bell Blake RSell69——
2026-05-06Wall Daniel RBuy110——
2026-05-06Wall Daniel RBuy9.32K——
2026-05-06Wall Daniel RSell3.49K$153.08534.40K
2026-05-06Wall Daniel RSell9.32K——
2026-05-06Wall Daniel RSell110——
2026-05-06Schoonover Gabe OSell141——
2026-05-06Schoonover Gabe OBuy1——
2026-05-06Schoonover Gabe OBuy141——
2026-05-06Schoonover Gabe OSell35$153.085.36K
2026-05-06Schoonover Gabe OSell1——
2026-05-06Martinez Roberto ABuy22——
2026-05-06Martinez Roberto ABuy1.88K——
2026-05-06Martinez Roberto ASell1.88K——
2026-05-06Martinez Roberto ASell762$153.08116.65K
2026-05-06Martinez Roberto ASell22——
2026-05-06Hawkins Courtney ASell816——
2026-05-06Hawkins Courtney ABuy9——
2026-05-06Hawkins Courtney ABuy816——
2026-05-06Hawkins Courtney ASell206$153.0831.53K
2026-05-06Hawkins Courtney ASell9——
2026-05-06Hackett David ABuy1——
2026-05-06Hackett David ABuy156——
2026-05-06Hackett David ASell40$153.086.12K
2026-05-06Hackett David ASell156——
2026-05-06Hackett David ASell1——
2026-05-06Dickerman Jeffrey FBuy11——
2026-05-06Dickerman Jeffrey FBuy976——
2026-05-06Dickerman Jeffrey FSell389$153.0859.55K
2026-05-06Dickerman Jeffrey FSell976——
2026-05-06Dickerman Jeffrey FSell11——
2026-05-06Blacker Kelly KBuy36——
2026-05-06Blacker Kelly KBuy3.10K——
2026-05-06Blacker Kelly KSell1.16K$153.08177.57K
2026-05-06Blacker Kelly KSell3.10K——
2026-05-06Blacker Kelly KSell36——
2026-05-06Bell Blake RBuy36——
2026-05-06Bell Blake RBuy3.10K——
2026-05-06Bell Blake RSell1.16K$153.08177.57K
2026-05-06Bell Blake RSell3.10K——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 974, holders +46 vs prior quarter. Ownership 96.13%.

HolderSharesChangeChange %Value
BLACKROCK, INC.13.46M1.05M+8.45%2.19B
VANGUARD CAPITAL MANAGEMENT LLC8.55M-145.86K-1.68%1.39B
STATE STREET CORP7.34M109.80K+1.52%1.20B
VANGUARD PORTFOLIO MANAGEMENT LLC6.62M-25.90K-0.39%1.08B
LOOMIS SAYLES & CO L P5.50M-117.70K-2.10%895.92M
GEODE CAPITAL MANAGEMENT, LLC3.56M-32.55K-0.91%577.76M
FIL LTD3.09M6.89K+0.22%503.59M
BOSTON PARTNERS3.01M70.52K+2.40%490.08M
BANK OF AMERICA CORP /DE/2.59M21.40K+0.83%421.46M
MORGAN STANLEY2.35M218.30K+10.25%382.56M
BAIRD FINANCIAL GROUP, INC.2.24M57.82K+2.65%365.02M
INVESCO LTD.2.17M-243.86K-10.10%353.70M
UBS AM, A DISTINCT BUSINESS UNIT OF UBS ASSET MANAGEMENT AMERICAS LLC2.16M195.35K+9.97%351.27M
FIRST EAGLE INVESTMENT MANAGEMENT, LLC2.02M-3.92M-66.01%329.38M
NORTHERN TRUST CORP1.81M-25.59K-1.39%295.13M
DIMENSIONAL FUND ADVISORS LP1.58M53.73K+3.53%256.90M
MARSHFIELD ASSOCIATES1.55M-399.04K-20.43%253.27M
FMR LLC1.55M32.60K+2.15%252.18M
ROYAL BANK OF CANADA1.37M-119.99K-8.06%223.02M
NORDEA INVESTMENT MANAGEMENT AB1.22M526.47K+75.44%198.16M
ENVESTNET ASSET MANAGEMENT INC1.11M3.91K+0.35%180.58M
PROSHARE ADVISORS LLC1.09M50.73K+4.89%177.32M
NORGES BANK1.05M1.05MNew171.49M
AMUNDI1.05M-336.50K-24.31%170.78M
CAISSE DE DEPOT ET PLACEMENT DU QUEBEC1.04M-68.05K-6.14%169.67M

Insights

Revenue by product
PeriodValue
FY2013United States Segment: 1561468000.0
FY2014United States Segment: 1694819000.0
FY2015United States Segment: 1763361000.0
FY2016United States Segment: 1683006000.0
FY2017United States Segment: 1851395000.0
FY2018Airfreight Services: 3271932000.0, Customs Brokerage And Other Services: 2614679000.0, Ocean Freight And Ocean Services: 2251754000.0
FY2019Airfreight Services: 2929882000.0, Customs Brokerage And Other Services: 3027990000.0, Ocean Freight And Ocean Services: 2217554000.0
FY2020Airfreight Services: 4784402000.0, Customs Brokerage And Other Services: 2978832000.0, Ocean Freight And Ocean Services: 2353247000.0
FY2021Airfreight Services: 6771402000.0, Customs Brokerage And Other Services: 4206297000.0, Ocean Freight And Ocean Services: 5545818000.0
FY2022Airfreight Services: 5886886000.0, Customs Brokerage And Other Services: 4639839000.0, Ocean Freight And Ocean Services: 6544559000.0
FY2023Airfreight Services: 3246527000.0, Customs Brokerage And Other Services: 3690340000.0, Ocean Freight And Ocean Services: 2363243000.0
FY2024Airfreight Services: 3669673000.0, Customs Brokerage And Other Services: 3782328000.0, Ocean Freight And Ocean Services: 3148514000.0
FY2025Airfreight Services: 3982882000.0, Customs Brokerage And Other Services: 4271167000.0, Ocean Freight And Ocean Services: 2814960000.0
Revenue by region
PeriodValue
FY2010Asia Pacific Member: 3382797000.0, Europe Segment: 769800000.0, Latin America Segment: 91259000.0, Middle East And India Member: 318439000.0, Other North America Segment Member: 174586000.0, United States Segment: 1447806000.0
FY2011Asia Pacific Member: 3184653000.0, Europe Segment: 934544000.0, Latin America Segment: 103534000.0, Middle East And India Member: 319937000.0, Other North America Segment Member: 200938000.0, United States Segment: 1642215000.0
FY2012Asia Pacific Member: 3118308000.0, Europe Segment: 855718000.0, Latin America Segment: 101117000.0, Middle East And India Member: 304423000.0, Other North America Segment Member: 211997000.0, United States Segment: 1613797000.0
FY2013Asia Pacific Member: 3112116000.0, Europe Segment: 888326000.0, Latin America Segment: 107761000.0, Middle East And India Member: 318333000.0, Other North America Segment Member: 227006000.0, United States Segment: 1651038000.0
FY2014Asia Pacific Member: 3283138000.0, Europe Segment: 1387765000.0, Latin America Segment: 109692000.0, Other North America Segment Member: 229626000.0, United States Segment: 1791847000.0
FY2015Europe Segment: 1361841000.0, Latin America Segment: 113387000.0, North Asia Segment: 2579120000.0, Other North America Segment Member: 239667000.0, South Asia Segment: 702646000.0, United States Segment: 1882245000.0
FY2016Europe Segment: 1320133000.0, Latin America Segment: 99702000.0, North Asia Segment: 2263882000.0, Other North America Segment Member: 237339000.0, South Asia Segment: 628231000.0, United States Segment: 1789082000.0
FY2017Europe Segment: 1541393000.0, Latin America Segment: 111862000.0, North Asia Segment: 2598376000.0, Other North America Segment Member: 268186000.0, South Asia Segment: 684877000.0, United States Segment: 1962558000.0
FY2018Europe Segment: 1794436000.0, Latin America Segment: 156854000.0, North Asia Segment: 2886322000.0, Other North America Segment Member: 355802000.0, South Asia Segment: 777863000.0, United States Segment: 2479812000.0
FY2019Europe Segment: 1724156000.0, Latin America Segment: 150202000.0, North Asia Segment: 2494556000.0, Other North America Segment Member: 354405000.0, South Asia Segment: 743406000.0, United States Segment: 2712067000.0
FY2020Europe Segment: 2031141000.0, Latin America Segment: 156163000.0, North Asia Segment: 3838332000.0, Other North America Segment Member: 328427000.0, South Asia Segment: 989633000.0, United States Segment: 2776546000.0
FY2021Europe Segment: 3124420000.0, Latin America Segment: 209161000.0, North Asia Segment: 6363054000.0, Other North America Segment Member: 440226000.0, South Asia Segment: 2046569000.0, United States Segment: 4344825000.0
FY2022Europe Segment: 3476945000.0, Latin America Segment: 257721000.0, North Asia Segment: 5810088000.0, Other North America Segment Member: 517662000.0, South Asia Segment: 2144034000.0, United States Segment: 4869364000.0
FY2023Europe Segment: 2313818000.0, Latin America Segment: 197344000.0, North Asia Segment: 2180808000.0, Other North America Segment Member: 436331000.0, South Asia Segment: 865261000.0, United States Segment: 3311327000.0
FY2024Europe Segment: 2384110000.0, Latin America Segment: 214999000.0, North Asia Segment: 2934353000.0, Other North America Segment Member: 429280000.0, South Asia Segment: 1391131000.0, United States Segment: 3251998000.0
FY2025Europe Segment: 2468019000.0, Latin America Segment: 262439000.0, North Asia Segment: 2737513000.0, Other North America Segment Member: 470612000.0, South Asia Segment: 1555189000.0, United States Segment: 3583826000.0

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Expeditors International of Washington (EXPD) Stock Insights

EXPD$196.29-0.86 -0.44%

$25.52B

Market Cap

28.61

P/E

24.79

Forward P/E

39

Score

Price History