FIGS Financials: Revenue & Earnings
FIGS$22.09+1.43 +6.92%
$3.67B
Market Cap
55.66
P/E
60.34
Forward P/E
56
Score
FIGS Financials: Revenue & Earnings
FIGS price $22.09 +1.43 +6.92%
- Ticker
- FIGS
- Price
- $22.09
- Change
- +1.43 +6.92%
- Market cap ?
- $3.67B
- P/E ?
- 55.66
- Forward P/E ?
- 60.34
- Dividend yield ?
- 0.00%
- Beta ?
- 1.07
- Sector
- Consumer Cyclical
- Industry
- Apparel - Manufacturers
- Stocklytics score
- 56
- Value
- 32
- Quality
- 73
- Growth
- 63
Stocklytics score rationale: value 32, quality 73, growth 63.
Financials
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| 110494000 | 263112000 | 419591000 | 505835000 | 545646000 | 555558000 | 631098000 |
FIGS, Inc. functions as a direct-to-consumer enterprise specializing in healthcare apparel and lifestyle merchandise across the United States. The company innovates and distributes a comprehensive selection of medical uniforms, complemented by a diverse array of non-scrub items. These offerings span functional pieces like lab coats, under-scrubs, compression socks, footwear, and masks, extending to activewear…
Fair value
FIGS fair value $7.77. Price $22.09. Price is 184% above fair value.
Above fair value, and more expensive than usual. A larger premium than on 81% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 97.22M. Growth 4.01%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.16% (beta 1.1). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 166.14M. Net debt -21.98M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | 0.07 | — | 182.83M |
| 2026-08-06 | 0.11 | 0.07 | 196.62M | 186.17M |
| 2026-05-07 | 0.03 | 0.01 | 159.90M | 153.15M |
| 2026-02-26 | 0.10 | 0.02 | 201.90M | 165.32M |
| 2025-11-06 | 0.05 | 0.02 | 151.66M | 165.08M |
| 2025-08-07 | 0.04 | 0.02 | 152.64M | 143.80M |
| 2025-05-08 | -0.00 | -0.01 | 124.90M | 119.40M |
| 2025-02-27 | 0.01 | 0.01 | 151.83M | 119.40M |
| 2024-11-07 | -0.01 | -0.01 | 140.21M | 139.53M |
| 2024-08-08 | 0.01 | 0.00 | 144.22M | 143.14M |
| 2024-05-09 | 0.01 | 0.00 | 119.29M | 142.26M |
| 2024-02-28 | 0.05 | 0.02 | 144.92M | 117.54M |
| 2023-11-02 | 0.03 | 0.02 | 142.36M | 149.15M |
| 2023-08-03 | 0.02 | 0.01 | 138.13M | 131.51M |
| 2023-05-04 | 0.01 | 0.00 | 120.23M | 133.24M |
| 2023-02-28 | 0.05 | 0.01 | 144.90M | 135.54M |
| 2022-11-10 | 0.02 | 0.02 | 128.59M | 124.35M |
| 2022-08-04 | 0.03 | 0.02 | 122.25M | 117.96M |
| 2022-05-12 | 0.05 | 0.06 | 110.10M | 117.33M |
| 2022-03-08 | 0.09 | 0.03 | 128.70M | 126.85M |
| 2021-11-10 | 0.03 | 0.02 | 102.70M | 102.70M |
| 2021-08-12 | -0.26 | -0.21 | 101.12M | 101.12M |
| 2021-05-28 | 0.08 | — | 90.19M | — |
| 2021-03-31 | 0.07 | — | 87.08M | — |
| 2020-09-30 | 0.12 | — | 76.81M | — |
| 2020-06-30 | 0.09 | — | 64.14M | — |
| 2020-03-31 | 0.03 | — | 31.97M | — |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-01 | Spear Catherine Eva | Sell | 61.55K | $14.08 | 866.68K |
| 2026-10-01 | Oughtred Sarah | Sell | 22.20K | $14.08 | 312.52K |
| 2026-10-01 | Hasson Heather L. | Sell | 6.81K | $14.08 | 95.91K |
| 2026-08-05 | Hasson Heather L. | Sell | 30.14K | $10.92 | 329.15K |
| 2026-08-05 | Oughtred Sarah | Sell | 21.96K | $10.92 | 239.83K |
| 2026-07-01 | Oughtred Sarah | Sell | 22.20K | $10.05 | 223.08K |
| 2026-07-01 | Spear Catherine Eva | Sell | 61.56K | $10.05 | 618.64K |
| 2026-07-01 | Hasson Heather L. | Sell | 6.81K | $10.05 | 68.47K |
| 2026-06-03 | WILKE JEFFREY A | Buy | 15.46K | — | — |
| 2026-06-03 | Jao Hsiao Yueh | Buy | 15.46K | — | — |
| 2026-06-03 | WHELAN MELANIE ANYA | Buy | 15.46K | — | — |
| 2026-06-03 | Marte Mario Jesus | Buy | 15.46K | — | — |
| 2026-06-03 | Lin Kenneth Jian-Hong | Buy | 15.46K | — | — |
| 2026-06-03 | Willhite John Martin | Buy | 15.46K | — | — |
| 2026-06-03 | Antrum Sheila | Buy | 15.46K | — | — |
| 2026-05-12 | WHELAN MELANIE ANYA | Buy | 22.86K | $11.51 | 263.15K |
| 2026-05-04 | Oughtred Sarah | Sell | 23.60K | $14.33 | 338.24K |
| 2026-05-04 | Hasson Heather L. | Sell | 32.38K | $14.33 | 464.20K |
| 2026-04-02 | Oughtred Sarah | Sell | 10.87K | $14.44 | 156.98K |
| 2026-04-02 | Spear Catherine Eva | Sell | 62.34K | $14.44 | 900.05K |
| 2026-03-03 | Oughtred Sarah | Buy | 342.76K | — | — |
| 2026-03-03 | Hasson Heather L. | Buy | 214.22K | — | — |
| 2026-03-03 | Hasson Heather L. | Sell | 556.33K | $16.85 | 9.38M |
| 2026-03-02 | Hasson Heather L. | Buy | 900.00K | $1.37 | 1.23M |
| 2026-03-02 | Hasson Heather L. | Sell | 657.01K | $17.12 | 11.25M |
| 2026-03-02 | Hasson Heather L. | Buy | 313.34K | $0.85 | 266.34K |
| 2026-03-02 | Hasson Heather L. | Sell | 313.34K | $0.85 | 266.34K |
| 2026-03-02 | Hasson Heather L. | Sell | 900.00K | $1.37 | 1.23M |
| 2026-02-05 | Oughtred Sarah | Sell | 22.69K | $10.56 | 239.61K |
| 2026-02-05 | Hasson Heather L. | Sell | 22.87K | $10.56 | 241.55K |
| 2026-01-07 | Oughtred Sarah | Sell | 10.52K | $11.50 | 120.93K |
| 2026-01-06 | Spear Catherine Eva | Sell | 49.73K | $11.38 | 565.92K |
| 2025-11-04 | Oughtred Sarah | Sell | 22.75K | $7.39 | 168.02K |
| 2025-11-04 | Hasson Heather L. | Sell | 23.36K | $7.39 | 172.53K |
| 2025-10-03 | Oughtred Sarah | Sell | 9.97K | $7.36 | 73.36K |
| 2025-10-02 | Spear Catherine Eva | Sell | 62.21K | $6.88 | 428.08K |
| 2025-08-13 | Spear Catherine Eva | Sell | 65.87K | $6.88 | 453.16K |
| 2025-08-12 | Spear Catherine Eva | Buy | 727.10K | $6.63 | 4.82M |
| 2025-08-12 | Spear Catherine Eva | Sell | 727.10K | $22.00 | 16.00M |
| 2025-08-12 | Hasson Heather L. | Buy | 2.86M | $6.63 | 18.99M |
| 2025-08-12 | Hasson Heather L. | Buy | 947.87K | — | — |
| 2025-08-12 | Hasson Heather L. | Buy | 727.10K | $6.63 | 4.82M |
| 2025-08-12 | Hasson Heather L. | Sell | 2.86M | $11.79 | 33.76M |
| 2025-08-12 | Hasson Heather L. | Sell | 727.10K | $22.00 | 16.00M |
| 2025-08-04 | Oughtred Sarah | Sell | 99.83K | $6.19 | 617.97K |
| 2025-06-04 | Marte Mario Jesus | Buy | 29.41K | — | — |
| 2025-06-04 | Lin Kenneth Jian-Hong | Buy | 29.41K | — | — |
| 2025-06-04 | WILKE JEFFREY A | Buy | 29.41K | — | — |
| 2025-06-04 | Antrum Sheila | Buy | 29.41K | — | — |
| 2025-06-04 | Willhite John Martin | Buy | 29.41K | — | — |
| 2025-06-04 | Jao Hsiao Yueh | Buy | 29.41K | — | — |
| 2025-06-04 | WHELAN MELANIE ANYA | Buy | 29.41K | — | — |
| 2025-06-03 | Hasson Heather L. | Sell | 1.96K | $4.45 | 8.73K |
| 2025-04-01 | Jao Hsiao Yueh | Buy | 5.92K | — | — |
| 2025-04-01 | Jao Hsiao Yueh | Other | 0 | — | — |
| 2025-03-27 | WHELAN MELANIE ANYA | Buy | 52.04K | $4.86 | 252.90K |
| 2025-03-10 | Hasson Heather L. | Sell | 1.93K | $4.83 | 9.33K |
| 2025-03-04 | Oughtred Sarah | Buy | 321.08K | — | — |
| 2025-03-04 | Spear Catherine Eva | Buy | 847.46K | — | — |
| 2025-02-20 | BAMCO INC /NY/ | Buy | 8.79M | $6.25 | 54.96M |
| 2025-02-20 | BAMCO INC /NY/ | Sell | 8.79M | $6.25 | 54.96M |
| 2025-01-13 | BAMCO INC /NY/ | Other | 0 | — | — |
| 2025-01-13 | BAMCO INC /NY/ | Other | 8.79M | $6.25 | 54.96M |
| 2025-01-11 | Tull Thomas | Sell | 19.04M | $6.25 | 119.00M |
| 2025-01-11 | Tull Thomas | Sell | 19.04M | $6.25 | 119.00M |
| 2025-01-07 | Tull Thomas | Buy | 19.04M | $6.25 | 119.00M |
| 2025-01-06 | Hasson Heather L. | Sell | 26.86K | $5.96 | 160.09K |
| 2025-01-02 | WHELAN MELANIE ANYA | Buy | 10.81K | — | — |
| 2025-01-01 | WHELAN MELANIE ANYA | Other | 0 | — | — |
| 2024-12-17 | LAFLEY ALAN G | Sell | 768.38K | — | — |
| 2024-12-04 | Hasson Heather L. | Sell | 3.08K | $5.19 | 15.95K |
| 2024-11-06 | Hasson Heather L. | Sell | 38.58K | $6.32 | 243.97K |
| 2024-09-05 | Hasson Heather L. | Sell | 2.98K | $6.19 | 18.46K |
| 2024-08-12 | Oughtred Sarah | Buy | 656.82K | — | — |
| 2024-08-09 | Oughtred Sarah | Other | 0 | — | — |
| 2024-08-07 | Hasson Heather L. | Sell | 40.15K | $5.70 | 228.85K |
| 2024-08-07 | Fosty Kevin | Sell | 454 | $5.70 | 2.59K |
| 2024-07-03 | Fosty Kevin | Sell | 1.00K | $5.53 | 5.56K |
| 2024-06-13 | LAFLEY ALAN G | Sell | 18.23K | — | — |
| 2024-06-05 | Willhite John Martin | Buy | 28.14K | — | — |
| 2024-06-05 | Marte Mario Jesus | Buy | 28.14K | — | — |
| 2024-06-05 | WILKE JEFFREY A | Buy | 28.14K | — | — |
| 2024-06-05 | LAFLEY ALAN G | Buy | 28.14K | — | — |
| 2024-06-05 | Lin Kenneth Jian-Hong | Buy | 28.14K | — | — |
| 2024-06-05 | Antrum Sheila | Buy | 28.14K | — | — |
| 2024-06-04 | Hasson Heather L. | Sell | 3.01K | $5.19 | 15.62K |
| 2024-06-04 | Fosty Kevin | Sell | 19 | $5.19 | 99 |
| 2024-05-14 | Fosty Kevin | Buy | 19.69K | — | — |
| 2024-05-07 | Hasson Heather L. | Sell | 28.61K | $4.89 | 139.92K |
| 2024-04-12 | Fosty Kevin | Sell | 0 | — | — |
| 2024-04-12 | Fosty Kevin | Sell | 8.88K | $16.54 | 146.89K |
| 2024-04-12 | Fosty Kevin | Sell | 9.00K | $11.17 | 100.53K |
| 2024-04-12 | Fosty Kevin | Sell | 5.00K | $22.00 | 109.98K |
| 2024-04-12 | Fosty Kevin | Sell | 42.13K | $5.91 | 249.02K |
| 2024-03-05 | Turenshine Daniella | Sell | 15.76K | $5.54 | 87.28K |
| 2024-03-05 | Hasson Heather L. | Sell | 1.82K | $5.54 | 10.10K |
| 2024-03-04 | Spear Catherine Eva | Buy | 652.17K | — | — |
| 2024-02-08 | Turenshine Daniella | Sell | 4.20K | $6.00 | 25.21K |
| 2024-02-06 | Hasson Heather L. | Sell | 27.55K | $5.93 | 163.33K |
| 2024-01-05 | Turenshine Daniella | Sell | 4.20K | $6.08 | 25.54K |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 255, holders +2 vs prior quarter. Ownership 94.44%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BAMCO INC /NY/ | 59.96M | 0 | 0.00% | 613.39M |
| BLACKROCK, INC. | 8.54M | 704.16K | +8.98% | 87.40M |
| DRIEHAUS CAPITAL MANAGEMENT LLC | 5.16M | 986.98K | +23.64% | 52.80M |
| VANGUARD CAPITAL MANAGEMENT LLC | 4.67M | 120.50K | +2.65% | 47.79M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 4.39M | 298.62K | +7.29% | 44.94M |
| MARSHALL WACE, LLP | 4.34M | 1.12M | +34.80% | 44.35M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 3.74M | -331.18K | -8.14% | 38.25M |
| GOLDMAN SACHS GROUP INC | 3.69M | 1.33M | +56.48% | 37.75M |
| GEODE CAPITAL MANAGEMENT, LLC | 3.64M | 275.24K | +8.18% | 37.26M |
| DIMENSIONAL FUND ADVISORS LP | 3.57M | 15.46K | +0.44% | 36.51M |
| DIVISADERO STREET CAPITAL MANAGEMENT, LP | 3.19M | -5.37K | -0.17% | 32.64M |
| STATE STREET CORP | 2.64M | 210.91K | +8.68% | 27.02M |
| TWO SIGMA INVESTMENTS, LP | 2.43M | -410.57K | -14.45% | 24.87M |
| FULLER & THALER ASSET MANAGEMENT, INC. | 2.12M | -17.38K | -0.81% | 21.65M |
| JANE STREET GROUP, LLC | 2.07M | 1.83M | +764.01% | 21.22M |
| JACOBS LEVY EQUITY MANAGEMENT, INC | 2.01M | 315.75K | +18.61% | 20.59M |
| AMERIPRISE FINANCIAL INC | 1.92M | -2.04M | -51.53% | 19.67M |
| NUVEEN, LLC | 1.89M | -341.37K | -15.30% | 19.33M |
| CITADEL ADVISORS LLC | 1.81M | 1.65M | +1046.10% | 18.47M |
| RENAISSANCE TECHNOLOGIES LLC | 1.68M | 76.90K | +4.80% | 17.17M |
| JENNISON ASSOCIATES LLC | 1.50M | 94.46K | +6.74% | 15.30M |
| WOODLINE PARTNERS LP | 1.43M | 1.43M | New | 14.58M |
| WELLINGTON MANAGEMENT GROUP LLP | 1.20M | 1.20M | New | 12.30M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 1.17M | 27.02K | +2.37% | 11.95M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 1.17M | 1.17M | New | 11.95M |
Earnings and financials
FIGS, Inc. (FIGS) trades at $22.09, with a market cap of $3.67B and a trailing P/E of 55.66. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Financials
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| 110494000 | 263112000 | 419591000 | 505835000 | 545646000 | 555558000 | 631098000 |
Insights · Dividends · Forecast · Financials · Learn