Franklin Wireless (FKWL) Stock Insights
$25.93M
Market Cap
—
P/E
—
Forward P/E
—
Score
FKWL price $2.20 +0.03 +1.38%
FKWL fair value $8.17. Price $2.20. Price is 73% below fair value.
Below fair value, and cheaper than usual. A larger discount than on more than 99% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 2.26M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 11.78M. Net debt -12.36M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-18 | — | 0.01 | — | 11.50M |
| 2026-09-28 | 0.01 | -0.03 | 8.40M | 10.60M |
| 2026-05-15 | -0.13 | -0.01 | 3.44M | 9.90M |
| 2026-02-17 | 0.02 | 0.05 | 11.93M | 11.93M |
| 2025-11-14 | 0.05 | 0.05 | 12.74M | 12.74M |
| 2025-09-29 | -0.03 | 0.11 | 6.93M | 17.00M |
| 2025-05-15 | -0.05 | 0.18 | 8.01M | 35.80M |
| 2025-02-14 | 0.02 | 0.14 | 17.83M | 32.70M |
| 2024-11-14 | 0.04 | 0.12 | 13.32M | 31.10M |
| 2024-09-30 | -0.15 | 0.10 | 6.12M | 29.00M |
| 2024-05-16 | -0.10 | 0.11 | 6.18M | 29.20M |
| 2024-02-14 | -0.06 | 0.33 | 8.85M | 44.33M |
| 2023-11-13 | -0.02 | 0.33 | 9.66M | 44.33M |
| 2023-09-28 | -0.13 | 0.58 | 17.00M | 66.20M |
| 2023-05-15 | 0.02 | 0.19 | 11.85M | 26.70M |
| 2023-02-14 | -0.03 | 0.11 | 8.98M | 159.80M |
| 2022-11-14 | -0.10 | 0.11 | 8.11M | 159.80M |
| 2022-09-13 | -0.06 | 0.18 | 12.14M | 35.80M |
| 2022-05-10 | -0.07 | 0.14 | 6.69M | 32.70M |
| 2022-02-09 | -0.10 | 0.12 | 1.82M | 31.10M |
| 2021-11-09 | -0.10 | 0.10 | 3.34M | 29.00M |
| 2021-09-28 | -0.01 | 0.11 | 10.97M | 29.20M |
| 2021-05-17 | 0.33 | 0.39 | 44.33M | 44.33M |
| 2021-02-17 | 0.55 | 0.33 | 66.25M | 66.20M |
| 2020-11-17 | 0.64 | 0.19 | 62.60M | 26.70M |
| 2020-09-18 | 0.35 | 0.11 | 37.39M | 17.00M |
| 2020-05-15 | 0.09 | — | 15.55M | — |
| 2020-02-13 | 0.05 | — | 13.26M | — |
| 2019-11-14 | 0.02 | — | 8.87M | — |
| 2019-09-30 | -0.07 | — | 4.99M | — |
| 2019-05-15 | -0.01 | — | 8.97M | — |
| 2019-02-14 | -0.05 | — | 9.19M | — |
| 2018-11-14 | 0.02 | — | 13.33M | — |
| 2018-09-28 | -0.07 | — | 7.50M | — |
| 2018-05-15 | -0.01 | — | 6.57M | — |
| 2018-02-14 | -0.07 | — | 8.35M | — |
| 2017-11-14 | -0.04 | — | 7.64M | — |
| 2017-09-28 | 0.00 | — | 11.76M | — |
| 2017-05-15 | 0.01 | — | 9.75M | — |
| 2017-02-14 | 0.05 | — | 14.35M | — |
Yield 1.82%. Payout ratio —. Frequency Special.
Safety score 68/100 · Moderate. Payout ratio is not reported, so this part stays neutral. Dividends use less than 40% of free cash flow. Dividend history is short. Yield is 1.8%, in a range that is usually sustainable.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2025-11-14 | $0.04 | 2025-11-14 | 2025-12-02 | Special |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2025-05-15 | Kim OC | Sell | 200.00K | $3.73 | 746.00K |
| 2025-02-17 | GREENSTEIN IRA A | Other | 0 | — | — |
| 2022-12-28 | Lee Yun J | Buy | 100.00K | $1.34 | 134.00K |
| 2022-12-28 | Lee Yun J | Sell | 100.00K | $1.34 | 134.00K |
| 2022-04-11 | Lee Yun J | Buy | 75.00K | $0.45 | 33.75K |
| 2022-04-11 | Lee Yun J | Sell | 75.00K | $0.45 | 33.75K |
| 2021-12-28 | Kim OC | Buy | 200.00K | $3.38 | 676.00K |
| 2021-12-28 | Nelson Gary Wendel | Buy | 15.00K | $3.38 | 50.70K |
| 2021-12-28 | Lee Yun J | Buy | 15.00K | $3.38 | 50.70K |
| 2021-12-28 | Kim Kristina S | Buy | 15.00K | $3.38 | 50.70K |
| 2021-12-28 | Chow Heidy Kingwan | Buy | 15.00K | $3.38 | 50.70K |
| 2021-12-28 | Chee Johnathan Wonjong | Buy | 15.00K | $3.38 | 50.70K |
| 2021-06-30 | Nelson Gary Wendel | Other | 0 | — | — |
| 2021-06-30 | Nelson Gary Wendel | Sell | 0 | — | — |
| 2021-06-30 | Nelson Gary Wendel | Other | 0 | — | — |
| 2021-06-30 | Nelson Gary Wendel | Sell | 0 | — | — |
| 2021-02-26 | Nelson Gary Wendel | Sell | 78.72K | — | — |
| 2021-01-27 | Kim Kristina S | Other | 0 | — | — |
| 2021-01-15 | Jyoung Joon Won | Sell | 864.06K | $5.19 | 4.48M |
| 2020-12-31 | Lee Yun J | Sell | 50.00K | $15.00 | 750.00K |
| 2020-12-31 | Kim OC | Sell | 500.00K | $15.00 | 7.50M |
| 2020-12-16 | Lee Yun J | Buy | 8.29K | $0.45 | 3.73K |
| 2020-09-25 | Kim OC | Buy | 400.00K | $2.50 | 1.00M |
| 2020-07-14 | Lee Yun J | Buy | 33.33K | $5.40 | 180.00K |
| 2020-07-14 | Lee Yun J | Buy | 33.33K | $5.40 | 180.00K |
| 2020-07-14 | Lee Yun J | Buy | 33.33K | $5.40 | 180.00K |
| 2020-05-07 | Lee Yun J | Buy | 10.00K | $2.00 | 20.00K |
| 2020-05-07 | Lee Yun J | Buy | 10.00K | $2.00 | 20.00K |
| 2020-01-01 | Chow Heidy Kingwan | Other | 0 | — | — |
| 2019-12-31 | Lee Yun J | Buy | 16.71K | $0.45 | 7.52K |
| 2017-06-16 | Chee Johnathan Wonjong | Sell | 1.50K | $2.01 | 3.02K |
| 2016-11-02 | Jyoung Joon Won | Buy | 250.35K | $2.00 | 500.70K |
| 2016-10-31 | Jyoung Joon Won | Buy | 278.00K | $2.00 | 556.00K |
| 2016-04-19 | Chee Johnathan Wonjong | Sell | 15.00K | $0.57 | 8.55K |
| 2016-04-19 | Chee Johnathan Wonjong | Buy | 15.00K | $0.57 | 8.55K |
| 2014-06-10 | Lee Yun J | Buy | 100.00K | $0.45 | 45.00K |
| 2014-06-10 | Lee Yun J | Sell | 25.00K | $0.45 | 11.25K |
| 2014-06-10 | Lee Yun J | Buy | 25.00K | $0.45 | 11.25K |
| 2014-06-09 | Kim OC | Buy | 97.50K | $0.49 | 48.26K |
| 2014-06-09 | Kim OC | Sell | 97.50K | $0.49 | 48.26K |
| 2014-03-13 | Walker Richard T | Sell | 50.00K | $1.34 | 67.00K |
| 2013-06-27 | Jyoung Joon Won | Buy | 385.71K | $1.40 | 540.00K |
| 2013-06-27 | Jyoung Joon Won | Buy | 414.78K | $1.40 | 580.69K |
| 2013-01-14 | Chee Johnathan Wonjong | Sell | 7.32K | $1.85 | 13.54K |
| 2012-09-27 | OROS DAVID S | Sell | 456.00K | $1.84 | 839.05K |
| 2012-09-27 | SINGER KAREN | Sell | 462.70K | $1.84 | 851.36K |
| 2012-09-27 | MILLER LLOYD I III | Sell | 50.00K | $1.84 | 92.00K |
| 2012-06-15 | Lee Yun J | Buy | 100.00K | $1.34 | 134.00K |
| 2012-06-15 | Lee Yun J | Sell | 100.00K | $2.07 | 207.00K |
| 2012-06-15 | Kim OC | Buy | 200.00K | $1.47 | 294.00K |
| 2012-06-15 | Kim OC | Sell | 200.00K | $2.07 | 414.00K |
| 2012-06-15 | Kim OC | Buy | 200.00K | $1.34 | 268.00K |
| 2012-06-15 | Kim OC | Sell | 200.00K | $2.07 | 414.00K |
| 2012-06-15 | Lee Yun J | Buy | 100.00K | $1.34 | 134.00K |
| 2012-06-15 | Lee Yun J | Sell | 100.00K | $2.07 | 207.00K |
| 2012-06-15 | Jyoung Joon Won | Buy | 30.00K | $1.34 | 40.20K |
| 2012-06-15 | Chee Johnathan Wonjong | Buy | 30.00K | $1.34 | 40.20K |
| 2012-06-15 | Nelson Gary Wendel | Buy | 30.00K | $1.34 | 40.20K |
| 2012-06-15 | Chung Benjamin J | Buy | 30.00K | $1.34 | 40.20K |
| 2012-02-17 | SINGER KAREN | Buy | 1.10K | $1.30 | 1.43K |
| 2011-12-29 | SINGER KAREN | Buy | 4.75K | $1.36 | 6.46K |
| 2011-12-28 | SINGER KAREN | Buy | 1.00K | $1.36 | 1.36K |
| 2011-12-27 | Nelson Gary Wendel | Buy | 47.50K | $0.55 | 26.13K |
| 2011-12-27 | Nelson Gary Wendel | Sell | 47.50K | $0.55 | 26.13K |
| 2011-12-15 | SINGER KAREN | Buy | 1 | $1.35 | 1 |
| 2011-12-06 | SINGER KAREN | Buy | 35.50K | $1.47 | 52.19K |
| 2011-11-21 | SINGER KAREN | Buy | 14.53K | $1.45 | 21.07K |
| 2011-11-15 | SHERMAN STEVEN | Other | 0 | — | — |
| 2011-11-15 | MILLER LLOYD I III | Other | 0 | — | — |
| 2011-11-15 | MILLER LLOYD I III | Other | 0 | — | — |
| 2011-11-15 | OROS DAVID S | Buy | 50.00K | $1.42 | 71.00K |
| 2011-11-15 | OROS DAVID S | Sell | 0 | — | — |
| 2011-11-15 | SINGER KAREN | Buy | 52.00K | $1.40 | 72.80K |
| 2011-11-15 | SINGER KAREN | Other | 0 | — | — |
| 2011-11-11 | Chung Benjamin J | Other | 0 | — | — |
| 2011-10-28 | Jyoung Joon Won | Buy | 15.00K | $0.55 | 8.25K |
| 2011-10-28 | Chee Johnathan Wonjong | Buy | 15.00K | $0.55 | 8.25K |
| 2010-04-19 | Lee Yun J | Buy | 100.00K | $2.07 | 207.00K |
| 2010-04-19 | Lee Yun J | Buy | 100.00K | $2.07 | 207.00K |
| 2010-04-19 | Kim OC | Buy | 200.00K | $2.07 | 414.00K |
| 2009-09-18 | Chee Johnathan Wonjong | Sell | 0 | — | — |
| 2009-06-11 | Nelson Gary Wendel | Buy | 47.50K | $0.55 | 26.13K |
| 2009-06-11 | Nelson Gary Wendel | Buy | 47.50K | $0.55 | 26.13K |
| 2009-06-11 | Lee Yun J | Buy | 125.00K | $0.45 | 56.25K |
| 2009-06-11 | Lee Yun J | Buy | 125.00K | $0.45 | 56.25K |
| 2009-06-11 | Lee Jae Man | Buy | 47.50K | $0.55 | 26.13K |
| 2009-06-11 | Lee Jae Man | Buy | 47.50K | $0.55 | 26.13K |
| 2009-06-11 | Kim OC | Buy | 97.50K | $0.49 | 48.26K |
| 2008-03-20 | Lee Jae Man | Buy | 1.46M | $1.75 | 2.56M |
| 2007-11-23 | Lee Jae Man | Buy | 23.68M | $0.02 | 568.43K |
| 2007-07-06 | Kim David (Kwangho) | Sell | 20.00M | $0.01 | 200.00K |
| 2006-06-13 | iPacific Partners, Inc. | Sell | 13.00M | $0.01 | 130.00K |
Latest filed quarter: Q2 2026.
Institutions holding: 19, holders -3 vs prior quarter. Ownership 13.14%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 434.67K | 417.40K | +2417.18% | 1.10M |
| VANGUARD CAPITAL MANAGEMENT LLC | 405.85K | 8.58K | +2.16% | 1.03M |
| OSAIC HOLDINGS, INC. | 151.40K | 5.50K | +3.77% | 384.55K |
| GEODE CAPITAL MANAGEMENT, LLC | 105.75K | -5.19K | -4.67% | 268.66K |
| RENAISSANCE TECHNOLOGIES LLC | 96.60K | -2.10K | -2.13% | 245.37K |
| SMITH, MOORE & CO. | 96.40K | 0 | 0.00% | 244.86K |
| VANGUARD FIDUCIARY TRUST CO | 52.85K | 381 | +0.73% | 134.23K |
| FORTIS CAPITAL MANAGEMENT LLC | 48.50K | 24.00K | +97.96% | 123.19K |
| DIMENSIONAL FUND ADVISORS LP | 36.91K | -8.64K | -18.97% | 93.75K |
| BLACKROCK, INC. | 34.14K | 8.43K | +32.76% | 86.72K |
| ACADIAN ASSET MANAGEMENT LLC | 21.32K | 0 | 0.00% | 53.00K |
| NORTHERN TRUST CORP | 19.98K | 2.50K | +14.31% | 50.75K |
| STATE STREET CORP | 16.90K | 0 | 0.00% | 42.93K |
| HRT FINANCIAL LP | 12.56K | 12.56K | New | 31.00K |
| EVERGREEN CAPITAL MANAGEMENT LLC | 10.60K | 0 | 0.00% | 26.93K |
| VANGUARD GLOBAL ADVISERS, LLC | 3.85K | 0 | 0.00% | 9.79K |
| MORGAN STANLEY | 300 | 0 | 0.00% | 762 |
| BARCLAYS PLC | 41 | 41 | New | 104 |
| CAITONG INTERNATIONAL ASSET MANAGEMENT CO., LTD | 2 | 0 | 0.00% | 5 |
| FOUNDERS FINANCIAL SECURITIES LLC | 0 | -10.65K | -100.00% | 0 |
| FIFTH THIRD BANCORP | 0 | -43 | -100.00% | 0 |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | 0 | -21.40K | -100.00% | 0 |
| UBS GROUP AG | 0 | -2 | -100.00% | 0 |
| SOUND INCOME STRATEGIES, LLC | 0 | -233 | -100.00% | 0 |
Insights · Dividends · Forecast · Financials · Learn
$25.93M
Market Cap
—
P/E
—
Forward P/E
—
Score