Fluent (FLNT) Financials: Revenue & Earnings
$86.92M
Market Cap
—
P/E
—
Forward P/E
—
Score
FLNT price $2.75 -0.01 -0.36%
FLNT fair value $4.17. Price $2.75. Price is 34% below fair value.
Above fair value, and more expensive than usual. A larger premium than on 79% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 15.79M. Growth 1.98%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 31.61M. Net debt 24.73M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-12 | — | -0.08 | — | 50.08M |
| 2026-08-10 | -0.13 | -0.15 | 48.45M | 44.64M |
| 2026-05-13 | -0.19 | -0.21 | 44.85M | 48.80M |
| 2026-03-09 | -0.09 | -0.04 | 61.82M | 62.57M |
| 2025-11-13 | -0.23 | -0.14 | 47.03M | 52.92M |
| 2025-08-19 | -0.24 | -0.23 | 44.71M | 52.69M |
| 2025-05-15 | -0.31 | -0.29 | 55.21M | 57.55M |
| 2025-02-28 | -0.18 | -0.23 | 65.41M | 68.05M |
| 2024-11-14 | -0.22 | -0.08 | 64.52M | 68.63M |
| 2024-08-19 | -0.47 | -0.26 | 58.72M | 61.70M |
| 2024-05-15 | -0.30 | -0.14 | 65.98M | 66.46M |
| 2024-02-29 | -0.02 | -0.04 | 72.76M | 74.08M |
| 2023-11-14 | -0.30 | -0.03 | 66.24M | 80.09M |
| 2023-08-14 | 0.06 | 0.06 | 82.14M | 86.60M |
| 2023-05-15 | -0.18 | 0.03 | 77.25M | 80.55M |
| 2023-03-15 | -0.06 | -0.06 | 84.66M | 89.25M |
| 2022-11-07 | 0.24 | 0.12 | 89.05M | 91.07M |
| 2022-08-09 | -0.12 | -0.01 | 98.36M | 87.53M |
| 2022-05-09 | -0.12 | -0.09 | 89.06M | 82.33M |
| 2022-03-08 | 0.30 | 0.04 | 99.84M | 90.20M |
| 2021-11-04 | -0.18 | 0.03 | 85.86M | 82.59M |
| 2021-08-09 | -0.36 | -0.30 | 73.38M | 73.38M |
| 2021-05-10 | -0.48 | 0.06 | 70.17M | 70.18M |
| 2021-03-16 | 0.01 | 0.06 | 82.00M | 78.28M |
| 2020-10-29 | 0.06 | 0.06 | 78.28M | 71.38M |
| 2020-08-10 | 0.06 | 0.18 | 71.51M | 70.56M |
| 2020-05-11 | 0.01 | 0.24 | 78.93M | 78.93M |
| 2020-03-12 | 0.06 | 0.18 | 80.01M | 240.03M |
| 2019-11-11 | -0.36 | 0.12 | 64.55M | 21.52M |
| 2019-08-08 | 0.06 | 0.18 | 70.56M | 282.24M |
| 2019-05-08 | 0.06 | 0.30 | 66.56M | 133.12M |
| 2019-03-13 | 0.48 | 0.36 | 70.82M | 212.46M |
| 2018-11-07 | 0.36 | 0.04 | 66.53M | 44.36M |
| 2018-08-07 | 0.18 | 0.05 | 56.94M | 75.92M |
| 2018-05-08 | 0.18 | -0.06 | 55.99M | 7.00M |
| 2018-03-14 | -0.10 | -0.20 | 59.23M | 113.04M |
| 2017-11-08 | -0.25 | -0.16 | 54.94M | 35.16M |
| 2017-08-09 | -0.19 | -0.17 | 51.03M | 52.11M |
| 2017-05-09 | -0.17 | -0.18 | 49.19M | 36.89M |
| 2017-03-09 | -0.09 | -0.10 | 54.19M | 60.21M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-16 | GLOBAL VALUE INVESTMENT CORP. | Sell | 135 | — | — |
| 2026-09-16 | GEYGAN JAMES | Sell | 135 | — | — |
| 2026-09-14 | GLOBAL VALUE INVESTMENT CORP. | Buy | 12.38K | $3.38 | 41.83K |
| 2026-09-14 | GEYGAN JAMES | Buy | 12.38K | $3.38 | 41.83K |
| 2026-09-10 | Graff David Allen | Sell | 25.00K | $3.00 | 75.00K |
| 2026-09-04 | Schulke Ryan | Buy | 2.82K | $3.08 | 8.68K |
| 2026-09-01 | GLOBAL VALUE INVESTMENT CORP. | Sell | 148 | $3.23 | 478 |
| 2026-09-01 | GEYGAN JAMES | Sell | 148 | $3.23 | 478 |
| 2026-08-28 | GLOBAL VALUE INVESTMENT CORP. | Sell | 665 | $3.58 | 2.38K |
| 2026-08-28 | GEYGAN JAMES | Sell | 665 | $3.58 | 2.38K |
| 2026-08-25 | GLOBAL VALUE INVESTMENT CORP. | Sell | 2 | $4.15 | 8 |
| 2026-08-25 | GEYGAN JAMES | Sell | 2 | $4.15 | 8 |
| 2026-08-17 | GLOBAL VALUE INVESTMENT CORP. | Sell | 500 | $4.05 | 2.02K |
| 2026-08-17 | GEYGAN JAMES | Sell | 500 | $4.05 | 2.02K |
| 2026-08-14 | GLOBAL VALUE INVESTMENT CORP. | Sell | 600 | $4.15 | 2.49K |
| 2026-08-14 | GEYGAN JAMES | Sell | 600 | $4.15 | 2.49K |
| 2026-06-25 | Conlin Matthew | Buy | 454.65K | $0.00 | 227 |
| 2026-06-25 | Conlin Matthew | Sell | 70 | $0.00 | 0 |
| 2026-06-25 | Conlin Matthew | Buy | 57.14K | $0.00 | 29 |
| 2026-06-25 | Conlin Matthew | Sell | 8 | $0.00 | 0 |
| 2026-06-25 | Conlin Matthew | Sell | 57.14K | $0.00 | 29 |
| 2026-06-24 | GLOBAL VALUE INVESTMENT CORP. | Buy | 78.42K | $0.00 | 39 |
| 2026-06-24 | GLOBAL VALUE INVESTMENT CORP. | Sell | 9 | — | — |
| 2026-06-24 | GLOBAL VALUE INVESTMENT CORP. | Sell | 78.42K | $0.00 | 39 |
| 2026-06-24 | GEYGAN JAMES | Buy | 67.06K | $0.00 | 34 |
| 2026-06-24 | GEYGAN JAMES | Sell | 8 | — | — |
| 2026-06-24 | GEYGAN JAMES | Buy | 11.37K | $0.00 | 6 |
| 2026-06-24 | GEYGAN JAMES | Sell | 1 | — | — |
| 2026-06-24 | GEYGAN JAMES | Sell | 67.06K | $0.00 | 34 |
| 2026-06-23 | Schulke Ryan | Buy | 428.57K | $0.00 | 214 |
| 2026-06-23 | Schulke Ryan | Sell | 63 | — | — |
| 2026-06-23 | Schulke Ryan | Buy | 227.32K | $0.00 | 114 |
| 2026-06-23 | Schulke Ryan | Sell | 33 | — | — |
| 2026-06-23 | Schulke Ryan | Sell | 428.57K | $0.00 | 214 |
| 2026-06-23 | Conlin Matthew | Buy | 85.71K | $0.00 | 43 |
| 2026-06-23 | Conlin Matthew | Sell | 12 | $0.00 | 0 |
| 2026-06-23 | Patrick Donald Huntley | Buy | 14.29K | $0.00 | 7 |
| 2026-06-23 | Patrick Donald Huntley | Sell | 2 | $0.00 | 0 |
| 2026-06-23 | Patrick Donald Huntley | Buy | 12.50K | $0.00 | 6 |
| 2026-06-23 | Patrick Donald Huntley | Sell | 1 | $0.00 | 0 |
| 2026-06-23 | Patrick Donald Huntley | Sell | 14.29K | $0.00 | 7 |
| 2026-06-17 | GLOBAL VALUE INVESTMENT CORP. | Buy | 30.10K | — | — |
| 2026-06-17 | GEYGAN JAMES | Buy | 30.10K | — | — |
| 2026-06-17 | PFENNIGER RICHARD C JR | Buy | 30.10K | — | — |
| 2026-06-17 | Graff David Allen | Buy | 30.10K | — | — |
| 2026-06-17 | SHATTUCK KOHN BARBARA | Buy | 30.10K | — | — |
| 2026-06-17 | Mathis Donald H | Buy | 30.10K | — | — |
| 2026-06-16 | GEYGAN JAMES | Sell | 40.39K | — | — |
| 2026-06-16 | GLOBAL VALUE INVESTMENT CORP. | Sell | 40.39K | — | — |
| 2026-06-12 | GEYGAN JAMES | Buy | 60.18K | $2.75 | 165.61K |
| 2026-06-12 | GEYGAN JAMES | Buy | 1.19K | $2.78 | 3.30K |
| 2026-06-12 | GLOBAL VALUE INVESTMENT CORP. | Buy | 61.37K | $2.75 | 168.90K |
| 2026-06-01 | Conlin Matthew | Buy | 5.00K | $2.07 | 10.35K |
| 2026-06-01 | Schulke Ryan | Buy | 5.00K | $2.07 | 10.35K |
| 2026-05-26 | Patrick Donald Huntley | Sell | 286 | $2.48 | 711 |
| 2026-05-26 | Perfit Ryan MacNab | Sell | 9.60K | $2.59 | 24.91K |
| 2026-05-22 | Patrick Donald Huntley | Sell | 19.23K | $2.58 | 49.64K |
| 2026-04-03 | Patrick Donald Huntley | Buy | 107.00K | — | — |
| 2026-04-03 | Patrick Donald Huntley | Buy | 107.00K | — | — |
| 2026-04-03 | Perfit Ryan MacNab | Buy | 54.00K | — | — |
| 2026-04-03 | Perfit Ryan MacNab | Buy | 54.00K | — | — |
| 2026-04-01 | Patrick Donald Huntley | Buy | 37.00K | — | — |
| 2026-04-01 | Patrick Donald Huntley | Sell | 37.00K | $3.26 | 120.62K |
| 2026-04-01 | Patrick Donald Huntley | Sell | 37.00K | — | — |
| 2026-04-01 | Perfit Ryan MacNab | Buy | 18.67K | — | — |
| 2026-04-01 | Perfit Ryan MacNab | Sell | 18.67K | $3.26 | 60.85K |
| 2026-04-01 | Perfit Ryan MacNab | Sell | 18.67K | — | — |
| 2026-03-13 | GLOBAL VALUE INVESTMENT CORP. | Buy | 65.15K | $3.47 | 226.14K |
| 2026-03-13 | GEYGAN JAMES | Buy | 65.15K | $3.47 | 226.14K |
| 2026-03-13 | GEYGAN JAMES | Buy | 125 | $3.47 | 434 |
| 2026-03-12 | GLOBAL VALUE INVESTMENT CORP. | Buy | 17.21K | $3.49 | 59.98K |
| 2026-03-12 | GEYGAN JAMES | Buy | 17.21K | $3.49 | 59.98K |
| 2026-01-05 | Mathis Donald H | Buy | 15.15K | — | — |
| 2025-12-17 | GEYGAN JAMES | Sell | 15.17K | $2.04 | 31.02K |
| 2025-12-17 | GEYGAN JAMES | Sell | 15.17K | $2.04 | 31.02K |
| 2025-12-17 | GLOBAL VALUE INVESTMENT CORP. | Sell | 15.17K | $2.04 | 31.02K |
| 2025-12-16 | GEYGAN JAMES | Sell | 25.40K | $2.08 | 52.88K |
| 2025-12-16 | GEYGAN JAMES | Sell | 25.40K | $2.08 | 52.88K |
| 2025-12-16 | GLOBAL VALUE INVESTMENT CORP. | Sell | 25.40K | $2.08 | 52.88K |
| 2025-11-24 | GLOBAL VALUE INVESTMENT CORP. | Sell | 26.25K | — | — |
| 2025-11-24 | GLOBAL VALUE INVESTMENT CORP. | Sell | 20.62K | $1.74 | 35.84K |
| 2025-11-24 | GEYGAN JAMES | Sell | 26.25K | — | — |
| 2025-11-24 | GEYGAN JAMES | Sell | 20.62K | $1.74 | 35.84K |
| 2025-10-09 | Patrick Donald Huntley | Buy | 111.00K | — | — |
| 2025-10-09 | Patrick Donald Huntley | Buy | 111.00K | — | — |
| 2025-10-09 | Perfit Ryan MacNab | Buy | 56.00K | — | — |
| 2025-10-09 | Perfit Ryan MacNab | Buy | 56.00K | — | — |
| 2025-09-09 | Perfit Ryan MacNab | Sell | 3.66K | $2.05 | 7.51K |
| 2025-09-09 | Perfit Ryan MacNab | Sell | 3.66K | $2.05 | 7.51K |
| 2025-09-04 | FROST PHILLIP MD ET AL | Buy | 571.43K | $0.00 | 286 |
| 2025-09-04 | FROST PHILLIP MD ET AL | Buy | 571.43K | $0.00 | 286 |
| 2025-09-04 | FROST PHILLIP MD ET AL | Sell | 571.43K | $0.00 | 286 |
| 2025-08-19 | FROST PHILLIP MD ET AL | Buy | 571.43K | $0.00 | 286 |
| 2025-08-19 | FROST PHILLIP MD ET AL | Buy | 571.43K | $2.21 | 1.26M |
| 2025-08-19 | Conlin Matthew | Buy | 85.71K | $0.00 | 43 |
| 2025-08-19 | Conlin Matthew | Buy | 85.71K | $2.21 | 189.43K |
| 2025-08-19 | Conlin Matthew | Buy | 57.14K | $0.00 | 29 |
| 2025-08-19 | Conlin Matthew | Buy | 57.14K | $2.21 | 126.29K |
| 2025-08-19 | Patrick Donald Huntley | Buy | 14.29K | $2.21 | 31.57K |
| 2025-08-19 | Patrick Donald Huntley | Buy | 14.29K | $0.00 | 7 |
Latest filed quarter: Q2 2026.
Institutions holding: 28, holders 0 vs prior quarter. Ownership 18.07%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| TIETON CAPITAL MANAGEMENT, LLC | 1.18M | 3.06K | +0.26% | 4.39M |
| BLEICHROEDER LP | 1.14M | -285.71K | -20.00% | 4.26M |
| VANGUARD CAPITAL MANAGEMENT LLC | 519.91K | 152.29K | +41.43% | 1.94M |
| MINK BROOK ASSET MANAGEMENT LLC | 409.03K | 70.05K | +20.66% | 1.53M |
| SEI INVESTMENTS CO | 254.06K | -254.06K | -50.00% | 947.62K |
| BLACKROCK, INC. | 174.89K | 12.43K | +7.65% | 652.35K |
| GEODE CAPITAL MANAGEMENT, LLC | 173.64K | -7.35K | -4.06% | 648.01K |
| VANGUARD FIDUCIARY TRUST CO | 95.04K | 647 | +0.69% | 354.50K |
| STATE STREET CORP | 69.35K | 0 | 0.00% | 258.68K |
| BLEAKLEY FINANCIAL GROUP, LLC | 66.95K | 66.95K | New | 249.74K |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 53.21K | 0 | 0.00% | 198.49K |
| EMPOWERED FUNDS, LLC | 53.21K | 0 | 0.00% | 198.49K |
| NORTHERN TRUST CORP | 36.95K | 13.49K | +57.49% | 137.82K |
| CACHETECH INC. | 31.06K | 850 | +2.81% | 115.85K |
| SALVUS WEALTH MANAGEMENT, LLC | 30.01K | 10.56K | +54.30% | 111.93K |
| HRT FINANCIAL LP | 26.44K | 26.44K | New | 98.00K |
| 4WEALTH ADVISORS, INC. | 26.92K | 4.68K | +21.05% | 96.36K |
| BANK OF AMERICA CORP /DE/ | 19.70K | -147 | -0.74% | 73.50K |
| SEQUOIA FINANCIAL ADVISORS, LLC | 10.19K | 0 | 0.00% | 38.01K |
| CORIENT PRIVATE WEALTH LP | 1.32M | 1.32M | New | 29.49K |
| STEWARD PARTNERS INVESTMENT ADVISORY, LLC | 3.57K | 0 | 0.00% | 13.32K |
| VANGUARD GLOBAL ADVISERS, LLC | 2.18K | 0 | 0.00% | 8.15K |
| UBS GROUP AG | 1.82K | -267 | -12.78% | 6.80K |
| FIRST BANCORP, INC /ME/ | 209 | 209 | New | 780 |
| KEY FINANCIAL INC | 187 | 0 | 0.00% | 698 |
Fluent, Inc. (FLNT) trades at $2.75, with a market cap of $86.92M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$86.92M
Market Cap
—
P/E
—
Forward P/E
—
Score